LogicMark, Inc. (0KA8.L)
USD 1.58
(-6.0%)
USD 1.58
(-6.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.92 Million | 11.91 Million | 10.02 Million | 11.44 Million | 17.13 Million | 17.11 Million |
| Cost of Revenue | 3.26 Million | 4.68 Million | 4.34 Million | 3.24 Million | 4.36 Million | 4.8 Million |
| Gross Profit | 6.65 Million | 7.23 Million | 5.68 Million | 8.2 Million | 12.76 Million | 12.31 Million |
| Operating Expenses | 11.93 Million | 14.13 Million | 8.7 Million | 8.78 Million | 10.19 Million | 11.72 Million |
| Selling, General and Administrative Expenses | 10.95 Million | 10.23 Million | 7.94 Million | 7.67 Million | 8.98 Million | 10.96 Million |
| Research and Development Expenses | 982.68 Thousand | 1.24 Million | 765.65 Thousand | 1.1 Million | 1.2 Million | 761.72 Thousand |
| Other Expenses | 10.04 Million | 2.65 Million | 179.38 Thousand | - | 85.11 Thousand | 1.49 Million |
| Cost and Expenses | 25.25 Million | 18.82 Million | 13.04 Million | 12.02 Million | 14.55 Million | 16.52 Million |
| Operating Income | -12.05 Million | -6.9 Million | -3.02 Million | -586.07 Thousand | 2.57 Million | 587.48 Thousand |
| Interest Expense | - | 119.48 Thousand | 1.42 Million | 2.25 Million | 3.02 Million | 2.96 Million |
| Income Tax Expense | -309.84 Thousand | 137.95 Thousand | 204.26 Thousand | 24.88 Thousand | -332.57 Thousand | 34.32 Thousand |
| Earnings before Tax | -14.86 Million | -6.78 Million | -11.5 Million | -2.84 Million | -2.7 Million | -1.29 Million |
| Net Income | -14.55 Million | -6.92 Million | -11.7 Million | -2.86 Million | -2.36 Million | -7.08 Million |
| Earnings Per Share Basic | -11.66 | -14.47 | -37.12 | -17.58 | -16.49 | -57.73 |
| Earnings Per Share Diluted | -11.66 | -14.47 | -37.12 | -17.58 | -16.49 | -57.73 |
| Weighted Average Shares Outstanding | 1.35 Million | 478.7 Thousand | 315.39 Thousand | 162.94 Thousand | 143.58 Thousand | 122.8 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.35 Million | 478.7 Thousand | 315.39 Thousand | 162.94 Thousand | 143.58 Thousand | 122.8 Thousand |
| Gross Margin | 0.67 | 0.61 | 0.57 | 0.72 | 0.75 | 0.72 |
| EBIT Margin | -0.67 | -0.51 | -0.22 | 0.02 | 0.20 | 0.17 |
| Profit Margin | -1.47 | -0.58 | -1.17 | -0.25 | -0.14 | -0.41 |
| EBITDA | -6.64 Million | -6.1 Million | -2.23 Million | 241.58 Thousand | 3.41 Million | 1.49 Million |
| Earnings Before Tax Margin | -1.21 | -0.58 | -0.30 | -0.05 | 0.15 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.33 Million | 2.61 Million | 2.42 Million | 9.92 Million | 2.36 Million | 2.32 Million |
| Cost of Revenue | 1.47 Million | 1.52 Million | 1.42 Million | 5.35 Million | 769.95 Thousand | 727.27 Thousand |
| Gross Profit | 856.31 Thousand | 1.09 Million | 1 Million | 4.57 Million | 1.59 Million | 1.59 Million |
| Operating Expenses | 2.85 Million | 2.81 Million | 2.56 Million | 11.93 Million | 3.37 Million | 3.87 Million |
| Selling, General and Administrative Expenses | 2.72 Million | 2.63 Million | 2.38 Million | - | 2.59 Million | 3.04 Million |
| Research and Development Expenses | 133.55 Thousand | 173.9 Thousand | 175.83 Thousand | - | 242.69 Thousand | 250.26 Thousand |
| Other Expenses | 122.46 Thousand | 68.64 Thousand | 5.42 Million | 246.13 Thousand | 246.13 Thousand | - |
| Cost and Expenses | 4.33 Million | 4.33 Million | 3.98 Million | 17.29 Million | 4.14 Million | 4.6 Million |
| Operating Income | -2 Million | -1.72 Million | -1.55 Million | -7.36 Million | -1.77 Million | -2.27 Million |
| Interest Expense | - | - | 127.42 Thousand | - | - | - |
| Income Tax Expense | 75 Thousand | 75 Thousand | -309.84 Thousand | -309.84 Thousand | 75 Thousand | 75 Thousand |
| Earnings before Tax | -2.03 Million | -1.74 Million | -9.31 Million | -14.86 Million | -1.44 Million | -2.26 Million |
| Net Income | -2.03 Million | -1.74 Million | -9 Million | -14.55 Million | -1.44 Million | -2.26 Million |
| Earnings Per Share Basic | -0.93 | -0.81 | -6.23 | - | -1.05 | -1.77 |
| Earnings Per Share Diluted | -0.93 | -0.81 | -6.23 | - | -1.05 | -1.77 |
| Weighted Average Shares Outstanding | 2.19 Million | 2.15 Million | 1.44 Million | 1.35 Million | 1.38 Million | 1.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.19 Million | 2.15 Million | 1.44 Million | 1.35 Million | 1.38 Million | 1.28 Million |
| Gross Margin | 0.37 | 0.42 | 0.41 | 0.46 | 0.67 | 0.69 |
| EBIT Margin | -0.69 | -0.53 | -0.52 | - | -0.66 | -0.89 |
| Profit Margin | -0.87 | -0.67 | -3.71 | -1.47 | -0.61 | -0.97 |
| EBITDA | -1.62 Million | -1.37 Million | -1.26 Million | - | -1.56 Million | -2.06 Million |
| Earnings Before Tax Margin | -0.86 | -0.66 | -0.64 | -0.74 | -0.75 | -0.98 |
300334
LOCAL
REGENTRP
BIGC
RBTK
PASO