USD 71.91
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.11 Billion | 26.59 Billion | 21.26 Billion | 17.07 Billion | 17.48 Billion | 16.3 Billion |
Cost of Revenue | 10.13 Billion | 15.32 Billion | 12.4 Billion | 11.34 Billion | 12.21 Billion | 10.97 Billion |
Gross Profit | 17.97 Billion | 11.27 Billion | 8.86 Billion | 5.73 Billion | 5.26 Billion | 5.33 Billion |
Operating Expenses | 7.73 Billion | 2.07 Billion | 1.8 Billion | 1.7 Billion | 1.69 Billion | 1.5 Billion |
Selling, General and Administrative Expenses | 245 Million | 202 Million | 257 Million | 200 Million | 185 Million | 168 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.49 Billion | -2.07 Billion | -1.8 Billion | -1.7 Billion | -1.69 Billion | -1.5 Billion |
Cost and Expenses | 17.87 Billion | 17.39 Billion | 14.2 Billion | 13.05 Billion | 13.91 Billion | 12.47 Billion |
Operating Income | 10.23 Billion | 9.19 Billion | 7.06 Billion | 4.02 Billion | 3.57 Billion | 3.82 Billion |
Interest Expense | 3.34 Billion | 1.9 Billion | 1.57 Billion | 1.66 Billion | 1.5 Billion | - |
Income Tax Expense | 1 Billion | 586 Million | 348 Million | 44 Million | 448 Million | 1.57 Billion |
Earnings before Tax | 7.28 Billion | 3.83 Billion | 3.17 Billion | 2.41 Billion | 3.83 Billion | 7.35 Billion |
Net Income | 7.31 Billion | 4.14 Billion | 3.57 Billion | 2.91 Billion | 3.76 Billion | 6.63 Billion |
Earnings Per Share Basic | 3.61 | 2.10 | 1.82 | 1.49 | 1.95 | 3.51 |
Earnings Per Share Diluted | 3.60 | 2.10 | 1.81 | 1.48 | 1.94 | 3.48 |
Weighted Average Shares Outstanding | 2.02 Billion | 1.97 Billion | 1.96 Billion | 1.95 Billion | 1.92 Billion | 1.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.03 Billion | 1.97 Billion | 1.97 Billion | 1.96 Billion | 1.94 Billion | 1.9 Billion |
Gross Margin | 0.64 | 0.42 | 0.42 | 0.34 | 0.30 | 0.33 |
EBIT Margin | 0.58 | 0.53 | 0.53 | 0.49 | 0.46 | 0.49 |
Profit Margin | 0.26 | 0.16 | 0.17 | 0.17 | 0.22 | 0.41 |
EBITDA | 16.22 Billion | 8.66 Billion | 7.3 Billion | 9.27 Billion | 9.84 Billion | 8.51 Billion |
Earnings Before Tax Margin | 0.36 | 0.35 | 0.33 | 0.24 | 0.20 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.56 Billion | 6.06 Billion | 5.67 Billion | 5.28 Billion | 22.8 Billion | 7.4 Billion |
Cost of Revenue | 4.34 Billion | 2.45 Billion | 3.22 Billion | 4.07 Billion | 16.01 Billion | 4.7 Billion |
Gross Profit | 3.22 Billion | 3.61 Billion | 2.44 Billion | 1.2 Billion | 6.79 Billion | 2.69 Billion |
Operating Expenses | -602 Million | 1.94 Billion | 549 Million | 535 Million | 2.26 Billion | 636 Million |
Selling, General and Administrative Expenses | - | 66 Million | 38 Million | 61 Million | - | 62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -602 Million | 1.88 Billion | -549 Million | -535 Million | -2.26 Billion | -636 Million |
Cost and Expenses | 4.94 Billion | 4.39 Billion | 3.77 Billion | 4.61 Billion | 18.28 Billion | 5.34 Billion |
Operating Income | 2.62 Billion | 1.67 Billion | 1.89 Billion | 670 Million | 4.52 Billion | 2.06 Billion |
Interest Expense | - | 971 Million | 974 Million | 849 Million | 3.34 Billion | 785 Million |
Income Tax Expense | 5 Million | 64 Million | 227 Million | 169 Million | 1 Billion | -46 Million |
Earnings before Tax | 1.59 Billion | 1.23 Billion | 2.16 Billion | 1.08 Billion | 7.28 Billion | 973 Million |
Net Income | 1.85 Billion | 1.62 Billion | 2.26 Billion | 1.21 Billion | 7.31 Billion | 1.21 Billion |
Earnings Per Share Basic | 0.90 | 0.79 | 1.11 | 0.59 | - | 0.60 |
Earnings Per Share Diluted | 0.90 | 0.79 | 1.10 | 0.59 | - | 0.60 |
Weighted Average Shares Outstanding | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.02 Billion | 2.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.06 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.03 Billion | 2.03 Billion |
Gross Margin | 0.43 | 0.60 | 0.43 | 0.23 | 0.30 | 0.36 |
EBIT Margin | 0.56 | 0.52 | 0.51 | 0.45 | - | 0.55 |
Profit Margin | 0.24 | 0.27 | 0.40 | 0.23 | 0.32 | 0.16 |
EBITDA | 4.26 Billion | 3.17 Billion | 2.88 Billion | 2.35 Billion | - | 4.08 Billion |
Earnings Before Tax Margin | 0.35 | 0.28 | 0.33 | 0.13 | 0.20 | 0.28 |
6888
TNPL
BCM
APCL
SLM
JDSPY