USD 18.48
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 309.9 Million | 316.21 Million | 398.32 Million | 276.08 Million | 194.65 Million | 169.42 Million |
Total Current Assets | 224.02 Million | 222.78 Million | 306.86 Million | 234.31 Million | 154.15 Million | 145.51 Million |
Cash And Short Term Investments | 150.04 Million | 87.69 Million | 109.54 Million | 174.47 Million | 92.67 Million | 101.03 Million |
Cash and Cash Equivalents | 94.44 Million | 87.69 Million | 104.18 Million | 163.72 Million | 76.97 Million | 81.36 Million |
Short Term Investments | 55.6 Million | - | 5.36 Million | 10.75 Million | 15.7 Million | 19.67 Million |
Net Receivables | - | - | - | 584 Thousand | 1.43 Million | 1.01 Million |
Inventory | 54.59 Million | 118.85 Million | 180.04 Million | 53.39 Million | 48.77 Million | 38.88 Million |
Other Current Assets | 19.39 Million | 16.23 Million | 17.27 Million | 5.86 Million | 11.26 Million | 4.58 Million |
Total Non-Current Assets | 85.87 Million | 93.42 Million | 91.46 Million | 41.77 Million | 40.5 Million | 23.91 Million |
Net PPE | 67.11 Million | 75.64 Million | 80.58 Million | 38.14 Million | 38.84 Million | 19.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.11 Million | 5.32 Million | 4.4 Million | 692 Thousand | 1.3 Million | 2.98 Million |
Other Non Current Assets | 14.65 Million | 12.45 Million | 6.46 Million | 2.93 Million | 353 Thousand | 1.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 108.42 Million | 161.16 Million | 195.85 Million | 118.83 Million | 89.82 Million | 60.32 Million |
Total Current Liabilities | 92.3 Million | 140.89 Million | 169.83 Million | 111.35 Million | 79.38 Million | 60.32 Million |
Account Payables | 39.19 Million | 58.66 Million | 70.89 Million | 35.76 Million | 22.6 Million | 60.32 Million |
Tax Payables | 9.85 Million | 1.99 Million | 2.57 Million | 2.98 Million | 1.54 Million | 1.07 Million |
Short Term Debt | 5.88 Million | 5.77 Million | 6.52 Million | 3.67 Million | 3.16 Million | - |
Deferred Revenue | 574 Thousand | 7.35 Million | 8.05 Million | 7.6 Million | 4.33 Million | - |
Other Current Liabilities | 46.64 Million | 69.09 Million | 84.36 Million | 64.3 Million | 49.27 Million | - |
Total Non Current Liabilities | 16.12 Million | 20.27 Million | 26.02 Million | 7.48 Million | 10.43 Million | 1.97 Million |
Long-Term Debt | 16.12 Million | 20.27 Million | 26.02 Million | 7.48 Million | 10.43 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.34 Million | 16.56 Million | -14.13 Million | 7.75 Million | -4.4 Million | -1.00 |
Other Liabilities | - | - | - | - | - | -1.97 Million |
Total Equity | 201.48 Million | 155.04 Million | 202.47 Million | 157.24 Million | 104.83 Million | 109.1 Million |
Stock Holders Equity | 201.48 Million | 155.04 Million | 202.47 Million | 157.24 Million | 104.83 Million | 109.1 Million |
Common Stock | 11 Thousand | 11 Thousand | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand |
Retained Earnings | 174.64 Million | 139.85 Million | 190.33 Million | 154.35 Million | 168.78 Million | 131.34 Million |
Accumulated other comprehensive income | 248 Thousand | 24 Thousand | 111 Thousand | 41 Thousand | 25 Thousand | -173 Thousand |
Common Stock Equity | 201.48 Million | 155.04 Million | 202.47 Million | 157.24 Million | 104.83 Million | 109.1 Million |
Capital Lease Obligation | 22.01 Million | 26.05 Million | 32.54 Million | 11.16 Million | 13.6 Million | - |
Total Investments | 55.6 Million | - | 5.36 Million | 10.75 Million | 15.7 Million | 19.67 Million |
Total Debt | 22.01 Million | 26.05 Million | 32.54 Million | 11.16 Million | 13.6 Million | - |
Net Debt | -72.42 Million | -61.64 Million | -71.64 Million | -152.56 Million | -63.37 Million | -81.36 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 291.23 Million | 293.53 Million | 302.75 Million | 309.9 Million | 309.9 Million | 320.01 Million |
Total Current Assets | 224.97 Million | 224.31 Million | 219.58 Million | 224.02 Million | 224.02 Million | 224.27 Million |
Cash And Short Term Investments | 115.3 Million | 163.5 Million | 156.42 Million | 150.04 Million | 150.04 Million | 157.76 Million |
Cash and Cash Equivalents | 115.3 Million | 108.01 Million | 97.47 Million | 94.44 Million | 94.44 Million | 112.75 Million |
Short Term Investments | 54.64 Million | 55.48 Million | 58.95 Million | 55.6 Million | 55.6 Million | 45 Million |
Net Receivables | - | 1.00 | - | - | - | - |
Inventory | 40.09 Million | 39.6 Million | 46.27 Million | 54.59 Million | 54.59 Million | 58.22 Million |
Other Current Assets | 69.57 Million | 21.2 Million | 16.88 Million | 19.39 Million | 19.39 Million | 8.28 Million |
Total Non-Current Assets | 66.26 Million | 69.21 Million | 83.17 Million | 85.87 Million | 85.87 Million | 95.74 Million |
Net PPE | 51.29 Million | 53.33 Million | 65.52 Million | 67.11 Million | 67.11 Million | 69.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4 Million | 4.1 Million | 4 Million | 4.11 Million | 4.11 Million | 10.82 Million |
Other Non Current Assets | 10.96 Million | 11.77 Million | 13.64 Million | 14.65 Million | 14.65 Million | 15.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 83.89 Million | 88.24 Million | 91.79 Million | 108.42 Million | 108.42 Million | 126.98 Million |
Total Current Liabilities | 72.37 Million | 75.17 Million | 77.18 Million | 92.3 Million | 92.3 Million | 110.11 Million |
Account Payables | 66.26 Million | 69.14 Million | 71.22 Million | 39.19 Million | 39.19 Million | 103.22 Million |
Tax Payables | 8.22 Million | 8.72 Million | 5.47 Million | 9.85 Million | 9.85 Million | 1.41 Million |
Short Term Debt | 6.1 Million | 6.03 Million | 5.95 Million | 5.88 Million | 5.88 Million | 5.47 Million |
Deferred Revenue | -66.26 Million | -60.42 Million | -71.22 Million | 574 Thousand | 574 Thousand | -103.22 Million |
Other Current Liabilities | 1.00 | 60.42 Million | 71.22 Million | 46.64 Million | 46.64 Million | 104.64 Million |
Total Non Current Liabilities | 11.51 Million | 13.06 Million | 14.61 Million | 16.12 Million | 16.12 Million | 16.87 Million |
Long-Term Debt | 11.51 Million | 13.06 Million | 14.61 Million | 16.12 Million | 16.12 Million | 16.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 16.34 Million | 16.34 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 207.34 Million | 205.28 Million | 210.96 Million | 201.48 Million | 201.48 Million | 193.03 Million |
Stock Holders Equity | 207.34 Million | 205.28 Million | 210.96 Million | 201.48 Million | 201.48 Million | 193.03 Million |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Retained Earnings | 175.97 Million | 174.84 Million | 182.96 Million | 174.64 Million | 174.64 Million | 168.77 Million |
Accumulated other comprehensive income | 349 Thousand | 26 Thousand | 22 Thousand | 248 Thousand | 248 Thousand | 141 Thousand |
Common Stock Equity | 207.34 Million | 205.28 Million | 210.96 Million | 201.48 Million | 201.48 Million | 193.03 Million |
Capital Lease Obligation | 17.62 Million | 13.06 Million | 14.61 Million | 22.01 Million | 22.01 Million | 22.34 Million |
Total Investments | 54.64 Million | 55.48 Million | 58.95 Million | 55.6 Million | 55.6 Million | 45 Million |
Total Debt | 17.62 Million | 19.1 Million | 20.56 Million | 22.01 Million | 22.01 Million | 22.34 Million |
Net Debt | -97.68 Million | -88.91 Million | -76.9 Million | -72.42 Million | -72.42 Million | -90.4 Million |
004770
007390
GUJAPOLLO
ATRAV
C3RY
301207