USD 8.16
(-2.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 166.23 Million | 110.41 Million | 136.54 Million | 104.78 Million | 117.01 Million | 128.17 Million |
Cost of Revenue | 201.86 Million | 130.01 Million | 150.11 Million | 149.79 Million | 149.87 Million | 137.31 Million |
Gross Profit | -35.63 Million | -19.59 Million | -13.57 Million | -45 Million | -32.85 Million | -9.13 Million |
Operating Expenses | 126.42 Million | 78.61 Million | 23.87 Million | 22.85 Million | 22.3 Million | 26.18 Million |
Selling, General and Administrative Expenses | 35.61 Million | 78.61 Million | 23.87 Million | 20.88 Million | 22.3 Million | 26.18 Million |
Research and Development Expenses | - | - | - | - | - | 3.66 Million |
Other Expenses | 90.81 Million | - | - | -1.96 Million | - | 3.66 Million |
Cost and Expenses | 328.29 Million | 208.63 Million | 173.98 Million | 172.64 Million | 172.17 Million | 163.49 Million |
Operating Income | -162.06 Million | -98.21 Million | -37.44 Million | -67.85 Million | -55.16 Million | -35.32 Million |
Interest Expense | - | 7.78 Million | 6.2 Million | 7.43 Million | 6.81 Million | - |
Income Tax Expense | 33.85 Million | 5.8 Million | -7.31 Million | -1.39 Million | -3.84 Million | -2.77 Million |
Earnings before Tax | 67.03 Million | -80.28 Million | -64.19 Million | -153.71 Million | -63.59 Million | -47.64 Million |
Net Income | 55.29 Million | -81.07 Million | -56.71 Million | -152.32 Million | -59.74 Million | -44.87 Million |
Earnings Per Share Basic | 1.16 | -1.71 | -1.25 | -3.78 | -1.65 | -1.33 |
Earnings Per Share Diluted | 1.16 | -1.71 | -1.25 | -3.78 | -1.65 | -1.33 |
Weighted Average Shares Outstanding | 47.67 Million | 47.42 Million | 45.48 Million | 40.34 Million | 36.18 Million | 33.72 Million |
Weighted Average Shares Outstanding (Diluted) | 47.54 Million | 47.42 Million | 45.48 Million | 40.34 Million | 36.18 Million | 33.72 Million |
Gross Margin | -0.21 | -0.18 | -0.10 | -0.43 | -0.28 | -0.07 |
EBIT Margin | -0.43 | -0.67 | -0.07 | -0.41 | -0.22 | -0.12 |
Profit Margin | 0.33 | -0.73 | -0.42 | -1.45 | -0.51 | -0.35 |
EBITDA | -71.4 Million | -48.72 Million | -30.41 Million | -121.17 Million | -27.92 Million | -26.3 Million |
Earnings Before Tax Margin | -0.97 | -0.89 | -0.27 | -0.65 | -0.47 | -0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.47 Million | 41.22 Million | 166.23 Million | 58.68 Million | 38.4 Million | 34.39 Million |
Cost of Revenue | 35.05 Million | 39.94 Million | 172.44 Million | 49.66 Million | 40.4 Million | 44.64 Million |
Gross Profit | 12.42 Million | 1.27 Million | -6.21 Million | 9.01 Million | -2 Million | -10.24 Million |
Operating Expenses | 26.36 Million | 6.52 Million | 98.08 Million | 5.68 Million | 24.16 Million | 31.84 Million |
Selling, General and Administrative Expenses | 9.44 Million | 6.52 Million | - | 5.68 Million | 24.16 Million | 31.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.92 Million | - | - | - | - | - |
Cost and Expenses | 61.42 Million | 46.47 Million | 270.53 Million | 55.34 Million | 64.57 Million | 76.49 Million |
Operating Income | -13.94 Million | -5.24 Million | -104.3 Million | 3.33 Million | -26.16 Million | -42.09 Million |
Interest Expense | 1.73 Million | 870 Thousand | - | 1.45 Million | - | - |
Income Tax Expense | 2.37 Million | -2.55 Million | 33.85 Million | 36.68 Million | -244 Thousand | -2.04 Million |
Earnings before Tax | -15.37 Million | -22.94 Million | 67.03 Million | 177.9 Million | -28.61 Million | -45.31 Million |
Net Income | -12.99 Million | -20.38 Million | 55.29 Million | 138.45 Million | -18.45 Million | -21.62 Million |
Earnings Per Share Basic | -0.26 | -0.41 | - | 2.80 | -0.39 | -0.46 |
Earnings Per Share Diluted | -0.26 | -0.41 | - | 2.80 | -0.39 | -0.46 |
Weighted Average Shares Outstanding | 49.71 Million | 49.44 Million | 47.54 Million | 49.44 Million | 47.47 Million | 47.42 Million |
Weighted Average Shares Outstanding (Diluted) | 49.71 Million | 49.44 Million | 47.54 Million | 49.44 Million | 47.47 Million | 47.42 Million |
Gross Margin | 0.26 | 0.03 | -0.04 | 0.15 | -0.05 | -0.30 |
EBIT Margin | 0.14 | 0.14 | - | 0.20 | -0.49 | -0.95 |
Profit Margin | -0.27 | -0.49 | 0.33 | 2.36 | -0.48 | -0.63 |
EBITDA | 6.85 Million | 5.72 Million | - | 11.55 Million | -18.65 Million | -32.67 Million |
Earnings Before Tax Margin | -0.29 | -0.13 | -0.63 | 0.06 | -0.68 | -1.22 |
SCT
TIIL
MCG
ONELIFECAP
CHENNPETRO
SIILI