Masimo Corporation (0JZ2.L)
USD 172.78
(-1.63%)
USD 172.78
(-1.63%)
| Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.04 Billion | 2.03 Billion | 1.23 Billion | 1.14 Billion | 937.83 Million | 858.28 Million |
| Cost of Revenue | 1.04 Billion | 977 Million | 430.8 Million | 400.67 Million | 308.66 Million | 283.39 Million |
| Gross Profit | 1 Billion | 1.05 Billion | 808.34 Million | 743.06 Million | 629.17 Million | 574.89 Million |
| Operating Expenses | 867 Million | 848.8 Million | 532.52 Million | 487.71 Million | 407.95 Million | 366.42 Million |
| Selling, General and Administrative Expenses | 664 Million | 657.4 Million | 395.29 Million | 369.05 Million | 314.66 Million | 289.45 Million |
| Research and Development Expenses | 175.2 Million | 191.4 Million | 137.23 Million | 118.65 Million | 93.29 Million | 76.96 Million |
| Other Expenses | 27.8 Million | -16.6 Million | -1.44 Million | 7.91 Million | 12.95 Million | 5.73 Million |
| Cost and Expenses | 1.91 Billion | 1.82 Billion | 963.33 Million | 888.39 Million | 716.62 Million | 649.82 Million |
| Operating Income | 136.5 Million | 210 Million | 275.82 Million | 255.82 Million | 221.21 Million | 208.04 Million |
| Interest Expense | 50.3 Million | 25.7 Million | 355 Thousand | 338 Thousand | 328 Thousand | - |
| Income Tax Expense | 6.6 Million | 49.9 Million | 44.73 Million | 23.45 Million | 37.95 Million | 20.23 Million |
| Earnings before Tax | 88.1 Million | 193.4 Million | 274.38 Million | 263.73 Million | 234.16 Million | 213.77 Million |
| Net Income | 81.5 Million | 143.5 Million | 229.6 Million | 240.3 Million | 196.21 Million | 193.54 Million |
| Earnings Per Share Basic | 1.54 | 2.68 | 4.16 | 4.39 | 3.67 | 3.45 |
| Earnings Per Share Diluted | 1.51 | 2.60 | 3.98 | 4.14 | 3.44 | 3.45 |
| Weighted Average Shares Outstanding | 52.8 Million | 53.6 Million | 55.16 Million | 54.7 Million | 53.43 Million | 56.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.1 Million | 55.2 Million | 57.68 Million | 58.03 Million | 57.1 Million | 56.03 Million |
| Gross Margin | 0.49 | 0.52 | 0.65 | 0.65 | 0.67 | 0.67 |
| EBIT Margin | 0.12 | 0.17 | 0.25 | 0.25 | 0.26 | 0.27 |
| Profit Margin | 0.04 | 0.07 | 0.19 | 0.21 | 0.21 | 0.23 |
| EBITDA | 236.7 Million | 355.2 Million | 310.85 Million | 293.77 Million | 258.98 Million | 229.59 Million |
| Earnings Before Tax Margin | 0.07 | 0.10 | 0.22 | 0.22 | 0.24 | 0.24 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 504.6 Million | 496.3 Million | 492.8 Million | 548.9 Million | 2.04 Billion | 478.9 Million |
| Cost of Revenue | 241.4 Million | 241.5 Million | 251.1 Million | 286.2 Million | 1.04 Billion | 244.1 Million |
| Gross Profit | 263.2 Million | 254.8 Million | 241.7 Million | 262.7 Million | 1 Billion | 234.8 Million |
| Operating Expenses | 233.1 Million | 226.5 Million | 207.7 Million | 197.8 Million | 839.2 Million | 202.6 Million |
| Selling, General and Administrative Expenses | 184.8 Million | 177.5 Million | 159.9 Million | 159.8 Million | - | 156.1 Million |
| Research and Development Expenses | 48.3 Million | 49 Million | 47.8 Million | 38 Million | - | 46.5 Million |
| Other Expenses | 200 Thousand | - | -200 Thousand | 20.8 Million | 27.8 Million | -11.2 Million |
| Cost and Expenses | 474.5 Million | 468 Million | 458.8 Million | 484 Million | 1.88 Billion | 446.7 Million |
| Operating Income | 30.1 Million | 28.3 Million | 34 Million | 64.9 Million | 164.3 Million | 25.2 Million |
| Interest Expense | -23 Million | 11 Million | 12 Million | 13.8 Million | 50.3 Million | 12.8 Million |
| Income Tax Expense | 1.8 Million | 3.9 Million | 6 Million | -10.8 Million | 6.6 Million | 3.4 Million |
| Earnings before Tax | 11.6 Million | 19.9 Million | 24.9 Million | 23.2 Million | 88.1 Million | 14 Million |
| Net Income | 9.8 Million | 16 Million | 18.9 Million | 33.9 Million | 81.5 Million | 10.6 Million |
| Earnings Per Share Basic | 0.18 | 0.30 | 0.36 | 0.64 | - | 0.20 |
| Earnings Per Share Diluted | 0.18 | 0.29 | 0.35 | 0.63 | - | 0.20 |
| Weighted Average Shares Outstanding | 53.2 Million | 53.1 Million | 53 Million | 52.8 Million | 52.8 Million | 52.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.3 Million | 54.3 Million | 54.2 Million | 53.7 Million | 54.1 Million | 53.9 Million |
| Gross Margin | 0.52 | 0.51 | 0.49 | 0.48 | 0.49 | 0.49 |
| EBIT Margin | -0.12 | 0.11 | 0.12 | 0.16 | - | 0.13 |
| Profit Margin | 0.02 | 0.03 | 0.04 | 0.06 | 0.04 | 0.02 |
| EBITDA | -59.6 Million | 52.2 Million | 59.3 Million | 87.4 Million | - | 63.7 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.12 | 0.08 | 0.05 |
DGR
300252
NMHI
WCN
0K9W
0J8P