USD 1721.14
(0.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.8 Billion | 11.81 Billion | 12.91 Billion | 9.63 Billion | 9.52 Billion | 6.94 Billion |
Cost of Revenue | 197.53 Million | 178.77 Million | 160.53 Million | 159.31 Million | 148.63 Million | 115.93 Million |
Gross Profit | 15.6 Billion | 11.63 Billion | 12.75 Billion | 9.47 Billion | 9.37 Billion | 6.83 Billion |
Operating Expenses | 15.71 Billion | 11.76 Billion | -13.79 Billion | -11.78 Billion | -9.66 Billion | -6.79 Billion |
Selling, General and Administrative Expenses | 2.83 Billion | - | - | - | 675.67 Million | 474.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.87 Billion | 11.76 Billion | -13.79 Billion | -11.78 Billion | -10.34 Billion | -7.27 Billion |
Cost and Expenses | 12.87 Billion | 11.96 Billion | 9.78 Billion | 8.63 Billion | 7.23 Billion | 6.95 Billion |
Operating Income | 2.92 Billion | 878.62 Million | -880.8 Million | -2.14 Billion | -145.97 Million | 148.53 Million |
Interest Expense | 185.07 Million | 196.06 Million | 183.57 Million | 177.58 Million | 171.68 Million | 154.21 Million |
Income Tax Expense | 552.61 Million | -47.63 Million | 684.45 Million | 168.68 Million | 486.34 Million | 122.49 Million |
Earnings before Tax | 2.65 Billion | -148.83 Million | 3.13 Billion | 1 Billion | 2.28 Billion | -7.85 Million |
Net Income | 1.99 Billion | -101.2 Million | 2.42 Billion | 816.03 Million | 1.79 Billion | -128.18 Million |
Earnings Per Share Basic | 147.32 | -7.45 | 176.92 | 55.67 | 129.25 | -9.21 |
Earnings Per Share Diluted | 146.98 | -7.45 | 176.51 | 55.63 | 129.07 | -9.21 |
Weighted Average Shares Outstanding | 13.34 Million | 13.58 Million | 13.76 Million | 13.81 Million | 13.86 Million | 13.92 Million |
Weighted Average Shares Outstanding (Diluted) | 13.37 Million | 13.58 Million | 13.8 Million | 13.82 Million | 13.88 Million | 13.92 Million |
Gross Margin | 0.99 | 0.98 | 0.99 | 0.98 | 0.98 | 0.98 |
EBIT Margin | 0.20 | 0.09 | -0.06 | -0.21 | 0.00 | 0.05 |
Profit Margin | 0.13 | -0.01 | 0.19 | 0.08 | 0.19 | -0.02 |
EBITDA | 3.09 Billion | 411.45 Million | 3.65 Billion | 1.48 Billion | 2.72 Billion | 374.2 Million |
Earnings Before Tax Margin | 0.19 | 0.07 | -0.07 | -0.22 | -0.02 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.49 Billion | 3.7 Billion | 4.46 Billion | 15.78 Billion | 4.64 Billion | 3.37 Billion |
Cost of Revenue | -111.61 Million | - | -536.83 Million | 180.61 Million | 44.24 Million | 47.54 Million |
Gross Profit | 4.61 Billion | 3.7 Billion | 5 Billion | 15.6 Billion | 4.59 Billion | 3.32 Billion |
Operating Expenses | 3.23 Billion | 2.05 Billion | 1.84 Billion | 7.55 Billion | 1.95 Billion | 3.3 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.23 Billion | -2.05 Billion | -1.84 Billion | -7.55 Billion | -1.95 Billion | 3.3 Billion |
Cost and Expenses | 3.29 Billion | -3.29 Billion | -3.13 Billion | -12.87 Billion | -3.51 Billion | 3.34 Billion |
Operating Income | 1.37 Billion | 409.98 Million | 1.33 Billion | 2.92 Billion | -25.66 Million | 72.81 Million |
Interest Expense | 53.36 Million | 52.59 Million | 45.54 Million | 185.07 Million | 43.86 Million | -44.55 Million |
Income Tax Expense | 259.41 Million | 76.24 Million | 292.55 Million | 552.61 Million | 212.71 Million | -14.23 Million |
Earnings before Tax | 1.2 Billion | 366.09 Million | 1.34 Billion | 2.65 Billion | 1 Billion | 67.5 Million |
Net Income | 904.95 Million | 267.7 Million | 1.02 Billion | 1.99 Billion | 769.3 Million | 81.73 Million |
Earnings Per Share Basic | 66.40 | 18.66 | 75.56 | - | 56.67 | 6.14 |
Earnings Per Share Diluted | 66.25 | 18.62 | 75.43 | - | 56.48 | 6.12 |
Weighted Average Shares Outstanding | 12.98 Million | 13.05 Million | 13.13 Million | 13.34 Million | 13.24 Million | 13.31 Million |
Weighted Average Shares Outstanding (Diluted) | 13.01 Million | 13.08 Million | 13.15 Million | 13.37 Million | 13.28 Million | 13.34 Million |
Gross Margin | 1.02 | 1.00 | 1.12 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.30 | -0.02 | -0.00 | - | -0.01 | 0.02 |
Profit Margin | 0.20 | 0.07 | 0.23 | 0.13 | 0.17 | 0.02 |
EBITDA | 1.37 Billion | -90.13 Million | -18.04 Million | - | -25.66 Million | 72.81 Million |
Earnings Before Tax Margin | 0.30 | 0.11 | 0.30 | 0.19 | -0.01 | 0.02 |
TLF
603378
AFSIC
TIGR
FGROF
300114