USD 15.94
(-5.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.42 Billion | 16.86 Billion | 17.59 Billion | 17.7 Billion | 21.17 Billion | 19.19 Billion |
Total Current Assets | 6.08 Billion | 5.85 Billion | 6.75 Billion | 6.18 Billion | 6.81 Billion | 7.44 Billion |
Cash And Short Term Investments | 1.03 Billion | 862 Million | 1.71 Billion | 1.67 Billion | 685 Million | 1.16 Billion |
Cash and Cash Equivalents | 1.03 Billion | 862 Million | 1.71 Billion | 1.67 Billion | 685 Million | 1.16 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 376 Million | 300 Million | 297 Million | 276 Million | 409 Million | 400 Million |
Inventory | 4.36 Billion | 4.26 Billion | 4.38 Billion | 3.77 Billion | 5.18 Billion | 5.26 Billion |
Other Current Assets | 318 Million | 424 Million | 366 Million | 455 Million | 528 Million | 620 Million |
Total Non-Current Assets | 11.33 Billion | 11.01 Billion | 10.83 Billion | 11.52 Billion | 14.36 Billion | 11.74 Billion |
Net PPE | 7.61 Billion | 8.59 Billion | 8.47 Billion | 8.81 Billion | 9.3 Billion | 6.63 Billion |
Good Will And Intangible Assets | 1.25 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 4.34 Billion | 4.38 Billion |
Good Will | 828 Million | 828 Million | 828 Million | 828 Million | 3.9 Billion | 3.9 Billion |
Intangible Assets | 430 Million | 432 Million | 435 Million | 437 Million | 439 Million | 478 Million |
Long-Term Investments | -315 Million | - | -983 Million | -908 Million | -1.16 Billion | -1.23 Billion |
Tax Assets | 1.17 Billion | 947 Million | 983 Million | 908 Million | 1.16 Billion | 1.23 Billion |
Other Non Current Assets | 1.6 Billion | 210 Million | 1.09 Billion | 1.43 Billion | 714 Million | 726 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.28 Billion | 12.78 Billion | 13.96 Billion | 15.15 Billion | 14.79 Billion | 12.75 Billion |
Total Current Liabilities | 4.43 Billion | 4.86 Billion | 5.41 Billion | 5.35 Billion | 5.75 Billion | 5.23 Billion |
Account Payables | 2.52 Billion | 4.8 Billion | 5.3 Billion | 4.9 Billion | 5.13 Billion | 5.02 Billion |
Tax Payables | 83 Million | 58 Million | 108 Million | 265 Million | 81 Million | 168 Million |
Short Term Debt | 358 Million | 438 Million | 433 Million | 452 Million | 539 Million | 43 Million |
Deferred Revenue | 384 Million | 399 Million | 481 Million | 616 Million | 839 Million | 880 Million |
Other Current Liabilities | 1.16 Billion | -779 Million | -806 Million | -616 Million | -758 Million | -712 Million |
Total Non Current Liabilities | 8.85 Billion | 7.92 Billion | 8.55 Billion | 9.79 Billion | 9.04 Billion | 7.52 Billion |
Long-Term Debt | 2.99 Billion | 5.95 Billion | 6.39 Billion | 7.59 Billion | 6.53 Billion | 4.7 Billion |
Deferred Revenue Non Current | 2.98 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 950 Million | 1.01 Billion | 1.17 Billion | 1.29 Billion | 1.33 Billion | 1.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.13 Billion | 4.08 Billion | 3.62 Billion | 2.55 Billion | 6.37 Billion | 6.43 Billion |
Stock Holders Equity | 4.13 Billion | 4.08 Billion | 3.62 Billion | 2.55 Billion | 6.37 Billion | 6.43 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 6.19 Billion | 6.26 Billion | 5.26 Billion | 3.92 Billion | 7.98 Billion | 8.05 Billion |
Accumulated other comprehensive income | -496 Million | -618 Million | -622 Million | -788 Million | -995 Million | -951 Million |
Common Stock Equity | 4.13 Billion | 4.08 Billion | 3.62 Billion | 2.55 Billion | 6.37 Billion | 6.43 Billion |
Capital Lease Obligation | 2.98 Billion | 2.96 Billion | 3.09 Billion | 3.18 Billion | 2.91 Billion | 212 Million |
Total Investments | -315 Million | - | -983 Million | -908 Million | -1.16 Billion | -1.23 Billion |
Total Debt | 6.34 Billion | 6.39 Billion | 6.82 Billion | 8.04 Billion | 7.07 Billion | 4.75 Billion |
Net Debt | 5.3 Billion | 5.53 Billion | 5.11 Billion | 6.36 Billion | 6.39 Billion | 3.58 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.83 Billion | 16.44 Billion | 17.42 Billion | 17.42 Billion | 18.11 Billion | 16.3 Billion |
Total Current Assets | 5.7 Billion | 6.26 Billion | 6.08 Billion | 6.08 Billion | 7.07 Billion | 5.27 Billion |
Cash And Short Term Investments | 646 Million | 876 Million | 1.03 Billion | 1.03 Billion | 364 Million | 438 Million |
Cash and Cash Equivalents | 646 Million | 876 Million | 1.03 Billion | 1.03 Billion | 364 Million | 438 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 355 Million | 257 Million | 376 Million | 376 Million | 291 Million | 293 Million |
Inventory | 4.37 Billion | 4.68 Billion | 4.36 Billion | 4.36 Billion | 6.02 Billion | 4.12 Billion |
Other Current Assets | 328 Million | 442 Million | 318 Million | 318 Million | 390 Million | 481 Million |
Total Non-Current Assets | 10.12 Billion | 10.18 Billion | 11.33 Billion | 11.33 Billion | 11.04 Billion | 11.03 Billion |
Net PPE | 7.57 Billion | 7.65 Billion | 7.61 Billion | 7.61 Billion | 8.59 Billion | 8.56 Billion |
Good Will And Intangible Assets | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Good Will | 828 Million | 828 Million | 828 Million | 828 Million | 828 Million | 828 Million |
Intangible Assets | 428 Million | 429 Million | 430 Million | 430 Million | 431 Million | 431 Million |
Long-Term Investments | -297 Million | -749 Million | -745 Million | -315 Million | -925 Million | -933 Million |
Tax Assets | 725 Million | 749 Million | 1.17 Billion | 1.17 Billion | 925 Million | 933 Million |
Other Non Current Assets | 863 Million | 1.27 Billion | 2.03 Billion | 1.6 Billion | 1.18 Billion | 1.2 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.53 Billion | 12.26 Billion | 13.28 Billion | 13.28 Billion | 13.96 Billion | 12.09 Billion |
Total Current Liabilities | 3.86 Billion | 4.55 Billion | 4.43 Billion | 4.43 Billion | 6.01 Billion | 4.18 Billion |
Account Payables | 3.4 Billion | 4.43 Billion | 2.52 Billion | 2.52 Billion | 5.85 Billion | 4.18 Billion |
Tax Payables | 12 Million | 115 Million | 83 Million | 83 Million | - | - |
Short Term Debt | 6 Million | -349 Million | 358 Million | 358 Million | 160 Million | -488 Million |
Deferred Revenue | 334 Million | 349 Million | 384 Million | 384 Million | -5.85 Billion | 340 Million |
Other Current Liabilities | 120 Million | 115 Million | 1.16 Billion | 1.16 Billion | 5.85 Billion | 148 Million |
Total Non Current Liabilities | 7.66 Billion | 7.71 Billion | 8.85 Billion | 8.85 Billion | 7.95 Billion | 7.91 Billion |
Long-Term Debt | 2.99 Billion | 2.99 Billion | 2.99 Billion | 2.99 Billion | 6.03 Billion | 5.97 Billion |
Deferred Revenue Non Current | 3.01 Billion | 3.03 Billion | 2.98 Billion | 2.98 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 932 Million | 932 Million | 950 Million | 950 Million | 997 Million | 1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.3 Billion | 4.18 Billion | 4.13 Billion | 4.13 Billion | 4.14 Billion | 4.21 Billion |
Stock Holders Equity | 4.3 Billion | 4.18 Billion | 4.13 Billion | 4.13 Billion | 4.14 Billion | 4.21 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 6.32 Billion | 6.22 Billion | 6.19 Billion | 6.19 Billion | 6.26 Billion | 6.31 Billion |
Accumulated other comprehensive income | -496 Million | -496 Million | -496 Million | -496 Million | -559 Million | -526 Million |
Common Stock Equity | 4.3 Billion | 4.18 Billion | 4.13 Billion | 4.13 Billion | 4.14 Billion | 4.21 Billion |
Capital Lease Obligation | 3.01 Billion | 3.03 Billion | 2.98 Billion | 2.98 Billion | 3.03 Billion | 2.97 Billion |
Total Investments | -297 Million | -749 Million | -745 Million | -315 Million | -925 Million | -933 Million |
Total Debt | 6.01 Billion | 6.03 Billion | 6.34 Billion | 6.34 Billion | 6.19 Billion | 5.97 Billion |
Net Debt | 5.36 Billion | 5.15 Billion | 5.3 Billion | 5.3 Billion | 5.82 Billion | 5.53 Billion |
TASA3
BTS-R
357780
FGRRF
7585
TCMFF