USD 86.42
(-3.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.93 Billion | 4.63 Billion | 4.16 Billion | 3.55 Billion | 3.29 Billion | 2.71 Billion |
Total Current Assets | 1.59 Billion | 2.77 Billion | 3.13 Billion | 2.43 Billion | 2.05 Billion | 1.33 Billion |
Cash And Short Term Investments | 887 Million | 2.01 Billion | 2.54 Billion | 1.94 Billion | 1.55 Billion | 768.5 Million |
Cash and Cash Equivalents | 436.7 Million | 859 Million | 1.29 Billion | 774.3 Million | 298 Million | 432.6 Million |
Short Term Investments | 450.3 Million | 1.15 Billion | 1.25 Billion | 1.17 Billion | 1.25 Billion | 335.9 Million |
Net Receivables | 200.5 Million | 246.1 Million | 262 Million | 212.8 Million | 233.5 Million | 238 Million |
Inventory | 398.4 Million | 408.6 Million | 250.1 Million | 196.4 Million | 188.9 Million | 228.8 Million |
Other Current Assets | 104.2 Million | 109.6 Million | 78.1 Million | 81.6 Million | 73.8 Million | 3.3 Million |
Total Non-Current Assets | 2.34 Billion | 1.85 Billion | 1.02 Billion | 1.11 Billion | 1.24 Billion | 1.38 Billion |
Net PPE | 645.3 Million | 566.8 Million | 434.1 Million | 428.5 Million | 471.7 Million | 433.3 Million |
Good Will And Intangible Assets | 1.67 Billion | 1.15 Billion | 524.6 Million | 610.1 Million | 685.7 Million | 764.3 Million |
Good Will | 1.05 Billion | 695.1 Million | 368.9 Million | 368.9 Million | 368.9 Million | 368.9 Million |
Intangible Assets | 617.5 Million | 459.2 Million | 155.7 Million | 241.2 Million | 316.8 Million | 395.4 Million |
Long-Term Investments | 617.5 Million | - | - | - | - | - |
Tax Assets | 10.7 Million | 116.3 Million | 27 Million | 72.9 Million | 81.2 Million | 169.6 Million |
Other Non Current Assets | -605 Million | 16.8 Million | 37.3 Million | 3.3 Million | 4 Million | 16.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.97 Billion | 3.27 Billion | 2.28 Billion | 1.57 Billion | 1.54 Billion | 1.21 Billion |
Total Current Liabilities | 269.3 Million | 633.8 Million | 716.5 Million | 664.6 Million | 283 Million | 294 Million |
Account Payables | 126.3 Million | 169.4 Million | 156.7 Million | 116.9 Million | 150.8 Million | 160.8 Million |
Tax Payables | 13.2 Million | 28 Million | 26 Million | 43.5 Million | 28.8 Million | 8.7 Million |
Short Term Debt | 13.4 Million | 326 Million | 421.1 Million | 402.5 Million | 10.8 Million | 5 Million |
Deferred Revenue | 600 Thousand | 2.1 Million | - | 600 Thousand | 1.9 Million | 2.9 Million |
Other Current Liabilities | 129 Million | 136.3 Million | 138.7 Million | 144.6 Million | 119.5 Million | 125.3 Million |
Total Non Current Liabilities | 2.7 Billion | 2.64 Billion | 1.57 Billion | 914.2 Million | 1.26 Billion | 925.5 Million |
Long-Term Debt | 2.5 Billion | 2.54 Billion | 1.51 Billion | 837.4 Million | 1.17 Billion | 835.9 Million |
Deferred Revenue Non Current | 42.99 Million | - | - | - | - | 2.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.4 Million | 91.4 Million | 42.9 Million | 40.9 Million | 36 Million | 31.5 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 957.3 Million | 1.35 Billion | 1.87 Billion | 1.97 Billion | 1.74 Billion | 1.49 Billion |
Stock Holders Equity | 957.3 Million | 1.35 Billion | 1.87 Billion | 1.97 Billion | 1.74 Billion | 1.49 Billion |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | -887.1 Million | -340.6 Million | -129.1 Million | 220.9 Million | 64.6 Million | 129.1 Million |
Accumulated other comprehensive income | 9.3 Million | 4.1 Million | 400 Thousand | 8.2 Million | 7.9 Million | 7.1 Million |
Common Stock Equity | 957.3 Million | 1.35 Billion | 1.87 Billion | 1.97 Billion | 1.74 Billion | 1.49 Billion |
Capital Lease Obligation | 43 Million | 62.1 Million | 60 Million | 59.4 Million | 68.4 Million | 400 Thousand |
Total Investments | 450.3 Million | 1.15 Billion | 1.25 Billion | 1.17 Billion | 1.25 Billion | 335.9 Million |
Total Debt | 2.55 Billion | 2.87 Billion | 1.93 Billion | 1.23 Billion | 1.18 Billion | 840.9 Million |
Net Debt | 2.12 Billion | 2.01 Billion | 645.8 Million | 465.6 Million | 890.7 Million | 408.3 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.93 Billion | 3.93 Billion | 4.2 Billion | 4.65 Billion | 4.54 Billion | 4.63 Billion |
Total Current Assets | 1.59 Billion | 1.59 Billion | 1.65 Billion | 2.06 Billion | 2.69 Billion | 2.77 Billion |
Cash And Short Term Investments | 887 Million | 887 Million | 870.9 Million | 1.22 Billion | 1.94 Billion | 2.01 Billion |
Cash and Cash Equivalents | 436.7 Million | 436.7 Million | 425 Million | 469.3 Million | 861.6 Million | 859 Million |
Short Term Investments | 450.3 Million | 450.3 Million | 445.9 Million | 754.7 Million | 1.08 Billion | 1.15 Billion |
Net Receivables | 200.5 Million | 200.5 Million | 234.8 Million | 248.3 Million | 220 Million | 246.1 Million |
Inventory | 398.4 Million | 398.4 Million | 420.7 Million | 471.7 Million | 428 Million | 408.6 Million |
Other Current Assets | 104.2 Million | 104.2 Million | 123.6 Million | 118.1 Million | 99.4 Million | 109.6 Million |
Total Non-Current Assets | 2.34 Billion | 2.34 Billion | 2.55 Billion | 2.59 Billion | 1.85 Billion | 1.85 Billion |
Net PPE | 645.3 Million | 645.3 Million | 655.4 Million | 663.6 Million | 580.4 Million | 566.8 Million |
Good Will And Intangible Assets | 1.67 Billion | 1.67 Billion | 1.74 Billion | 1.78 Billion | 1.13 Billion | 1.15 Billion |
Good Will | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 695.1 Million | 695.1 Million |
Intangible Assets | 617.5 Million | 617.5 Million | 688.5 Million | 730.6 Million | 435.2 Million | 459.2 Million |
Long-Term Investments | 1.52 Billion | 617.5 Million | - | - | - | - |
Tax Assets | 10.7 Million | 10.7 Million | 139.2 Million | 130.2 Million | 128 Million | 116.3 Million |
Other Non Current Assets | -1.51 Billion | -605 Million | 15.5 Million | 14.9 Million | 14.6 Million | 16.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.97 Billion | 2.97 Billion | 3.02 Billion | 3.37 Billion | 3.23 Billion | 3.27 Billion |
Total Current Liabilities | 269.3 Million | 269.3 Million | 317.6 Million | 658.4 Million | 593.7 Million | 633.8 Million |
Account Payables | 126.3 Million | 126.3 Million | 133.4 Million | 163 Million | 134.6 Million | 169.4 Million |
Tax Payables | 13.2 Million | 13.2 Million | 32.4 Million | 17.7 Million | 10.7 Million | 28 Million |
Short Term Debt | 13.4 Million | 13.4 Million | 13.8 Million | 334.2 Million | 327.5 Million | 326 Million |
Deferred Revenue | 600 Thousand | 600 Thousand | 800 Thousand | 900 Thousand | 1.6 Million | 2.1 Million |
Other Current Liabilities | 129 Million | 129 Million | 169.6 Million | 160.3 Million | 130 Million | 136.3 Million |
Total Non Current Liabilities | 2.7 Billion | 2.7 Billion | 2.71 Billion | 2.71 Billion | 2.64 Billion | 2.64 Billion |
Long-Term Debt | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.55 Billion | 2.54 Billion | 2.54 Billion |
Deferred Revenue Non Current | 42.99 Million | 42.99 Million | 47.3 Million | 89.1 Million | 17.6 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.4 Million | 20.4 Million | 24.9 Million | 8.5 Million | 68.1 Million | 91.4 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 957.3 Million | 957.3 Million | 1.17 Billion | 1.27 Billion | 1.31 Billion | 1.35 Billion |
Stock Holders Equity | 957.3 Million | 957.3 Million | 1.17 Billion | 1.27 Billion | 1.31 Billion | 1.35 Billion |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | -887.1 Million | -887.1 Million | -634.6 Million | -507.6 Million | -408.5 Million | -340.6 Million |
Accumulated other comprehensive income | 9.3 Million | 9.3 Million | 8.8 Million | 9.2 Million | 5.2 Million | 4.1 Million |
Common Stock Equity | 957.3 Million | 957.3 Million | 1.17 Billion | 1.27 Billion | 1.31 Billion | 1.35 Billion |
Capital Lease Obligation | 43 Million | 43 Million | 47.3 Million | 67.4 Million | 53 Million | 62.1 Million |
Total Investments | 450.3 Million | 450.3 Million | 445.9 Million | 754.7 Million | 1.08 Billion | 1.15 Billion |
Total Debt | 2.55 Billion | 2.55 Billion | 2.56 Billion | 2.88 Billion | 2.86 Billion | 2.87 Billion |
Net Debt | 2.12 Billion | 2.12 Billion | 2.13 Billion | 2.41 Billion | 2 Billion | 2.01 Billion |
BGT
POWR
DPNEY
C
SCR
0921