USD 37.33
(1.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.07 Billion | 12.03 Billion | 12.6 Billion | 12.36 Billion | 12.77 Billion | 11.39 Billion |
Total Current Assets | 4.86 Billion | 4.25 Billion | 4.25 Billion | 4.03 Billion | 4.68 Billion | 4.52 Billion |
Cash And Short Term Investments | 299 Million | 278 Million | 274.13 Million | 312.15 Million | 523.02 Million | 331.76 Million |
Cash and Cash Equivalents | 299 Million | 278 Million | 274.13 Million | 312.15 Million | 523.02 Million | 331.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.16 Billion | 998 Million | 1.07 Billion | 1.07 Billion | 1.13 Billion | 1.15 Billion |
Inventory | 3.12 Billion | 2.75 Billion | 2.61 Billion | 2.41 Billion | 2.77 Billion | 2.83 Billion |
Other Current Assets | 283 Million | 230 Million | 296.94 Million | 233.87 Million | 260.89 Million | 199.03 Million |
Total Non-Current Assets | 10.21 Billion | 7.78 Billion | 8.35 Billion | 8.32 Billion | 8.09 Billion | 6.87 Billion |
Net PPE | 2.85 Billion | 2.46 Billion | 2.66 Billion | 2.6 Billion | 2.54 Billion | 1.22 Billion |
Good Will And Intangible Assets | 6.91 Billion | 4.97 Billion | 5.28 Billion | 5.4 Billion | 5.25 Billion | 5.31 Billion |
Good Will | 5.6 Billion | 4.31 Billion | 4.53 Billion | 4.59 Billion | 4.4 Billion | 4.38 Billion |
Intangible Assets | 1.31 Billion | 653 Million | 746.14 Million | 814.21 Million | 850.33 Million | 928.75 Million |
Long-Term Investments | 159 Million | 141 Million | 180.7 Million | 155.22 Million | 139.24 Million | 179.16 Million |
Tax Assets | 448 Million | 280 Million | 279.29 Million | 291.42 Million | 310.12 Million | 311.43 Million |
Other Non Current Assets | -161 Million | -76 Million | -54.32 Million | -127.75 Million | -157.01 Million | -148.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.89 Billion | 6.54 Billion | 6.81 Billion | 6.68 Billion | 7.73 Billion | 6.55 Billion |
Total Current Liabilities | 3.31 Billion | 2.27 Billion | 2.16 Billion | 1.98 Billion | 2.17 Billion | 1.69 Billion |
Account Payables | 1.64 Billion | 1.33 Billion | 1.17 Billion | 932.4 Million | 942.79 Million | 942.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 820 Million | 222 Million | 237.86 Million | 280.3 Million | 547.89 Million | 121.82 Million |
Deferred Revenue | 701 Million | 280 Million | 532.23 Million | 543.6 Million | 468.88 Million | 565.01 Million |
Other Current Liabilities | 149 Million | 430 Million | 219.33 Million | 232.16 Million | 218.93 Million | 61.1 Million |
Total Non Current Liabilities | 5.58 Billion | 4.27 Billion | 4.65 Billion | 4.7 Billion | 5.55 Billion | 4.86 Billion |
Long-Term Debt | 4.81 Billion | 3.71 Billion | 3.98 Billion | 4.01 Billion | 4.85 Billion | 4.18 Billion |
Deferred Revenue Non Current | - | - | 24.07 Million | 24.07 Million | 24.07 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 314 Million | 283 Million | 364.37 Million | 374.64 Million | 365.67 Million | 364.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.18 Billion | 5.49 Billion | 5.78 Billion | 5.67 Billion | 5.04 Billion | 4.83 Billion |
Stock Holders Equity | 6.16 Billion | 5.45 Billion | 5.77 Billion | 5.65 Billion | 5 Billion | 4.78 Billion |
Common Stock | 3 Million | 3 Million | 3.21 Million | 3.2 Million | 3.19 Million | 3.18 Million |
Retained Earnings | 7.29 Billion | 6.65 Billion | 5.79 Billion | 4.77 Billion | 4.14 Billion | 3.59 Billion |
Accumulated other comprehensive income | -240 Million | -323 Million | -153.13 Million | -99 Million | -200.88 Million | -174.95 Million |
Common Stock Equity | 6.16 Billion | 5.45 Billion | 5.77 Billion | 5.65 Billion | 5 Billion | 4.78 Billion |
Capital Lease Obligation | 1.38 Billion | 1.27 Billion | 1.41 Billion | 1.41 Billion | 1.35 Billion | 4.18 Billion |
Total Investments | 159 Million | 141 Million | 180.7 Million | 155.22 Million | 139.24 Million | 179.16 Million |
Total Debt | 5.63 Billion | 3.93 Billion | 4.22 Billion | 4.29 Billion | 5.4 Billion | 4.31 Billion |
Net Debt | 5.33 Billion | 3.65 Billion | 3.95 Billion | 3.97 Billion | 4.87 Billion | 3.97 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.46 Billion | 15.21 Billion | 15.27 Billion | 15.07 Billion | 15.07 Billion | 15.16 Billion |
Total Current Assets | 5.14 Billion | 5.08 Billion | 5.2 Billion | 4.86 Billion | 4.86 Billion | 5.28 Billion |
Cash And Short Term Investments | 353 Million | 276 Million | 344 Million | 299 Million | 299 Million | 401 Million |
Cash and Cash Equivalents | 353 Million | 276 Million | 344 Million | 299 Million | 299 Million | 401 Million |
Short Term Investments | - | 1 Million | 1 Million | - | - | - |
Net Receivables | 1.34 Billion | 1.36 Billion | 1.39 Billion | 1.16 Billion | 1.16 Billion | 1.3 Billion |
Inventory | 3.13 Billion | 3.06 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 2.99 Billion |
Other Current Assets | 319 Million | 385 Million | 343 Million | 283 Million | 283 Million | 275 Million |
Total Non-Current Assets | 10.32 Billion | 10.12 Billion | 10.06 Billion | 10.21 Billion | 10.21 Billion | 9.88 Billion |
Net PPE | 2.95 Billion | 2.87 Billion | 2.8 Billion | 2.85 Billion | 2.85 Billion | 2.73 Billion |
Good Will And Intangible Assets | 6.85 Billion | 6.76 Billion | 6.79 Billion | 6.91 Billion | 6.91 Billion | 6.72 Billion |
Good Will | 5.62 Billion | 5.53 Billion | 5.52 Billion | 5.6 Billion | 5.6 Billion | 5.54 Billion |
Intangible Assets | 1.22 Billion | 1.23 Billion | 1.27 Billion | 1.31 Billion | 1.31 Billion | 1.17 Billion |
Long-Term Investments | 159 Million | 159 Million | 165 Million | 159 Million | 159 Million | 158 Million |
Tax Assets | 426 Million | 425 Million | 426 Million | 448 Million | 448 Million | 416 Million |
Other Non Current Assets | -76 Million | -94 Million | -127 Million | -161 Million | -161 Million | -151 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.21 Billion | 9.06 Billion | 9.09 Billion | 8.89 Billion | 8.89 Billion | 9.17 Billion |
Total Current Liabilities | 2.99 Billion | 2.9 Billion | 3.05 Billion | 3.31 Billion | 3.31 Billion | 3.55 Billion |
Account Payables | 1.81 Billion | 1.76 Billion | 1.84 Billion | 1.64 Billion | 1.64 Billion | 1.72 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 44 Million | 282 Million | 314 Million | 820 Million | 820 Million | 784 Million |
Deferred Revenue | 862 Million | - | - | 701 Million | 701 Million | 731 Million |
Other Current Liabilities | 270 Million | 858 Million | 905 Million | 149 Million | 149 Million | 321 Million |
Total Non Current Liabilities | 6.22 Billion | 6.16 Billion | 6.03 Billion | 5.58 Billion | 5.58 Billion | 5.61 Billion |
Long-Term Debt | 4.29 Billion | 4.25 Billion | 4.16 Billion | 4.81 Billion | 4.81 Billion | 4.9 Billion |
Deferred Revenue Non Current | -426 Million | 1.17 Billion | 1.13 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.93 Billion | 306 Million | 313 Million | 314 Million | 314 Million | 289 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.25 Billion | 6.14 Billion | 6.17 Billion | 6.18 Billion | 6.18 Billion | 5.99 Billion |
Stock Holders Equity | 6.23 Billion | 6.12 Billion | 6.15 Billion | 6.16 Billion | 6.16 Billion | 5.95 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 7.58 Billion | 7.47 Billion | 7.36 Billion | 7.29 Billion | 7.29 Billion | 7.19 Billion |
Accumulated other comprehensive income | -195 Million | -313 Million | -298 Million | -240 Million | -240 Million | -372 Million |
Common Stock Equity | 6.23 Billion | 6.12 Billion | 6.15 Billion | 6.16 Billion | 6.16 Billion | 5.95 Billion |
Capital Lease Obligation | 1.43 Billion | 1.17 Billion | 1.13 Billion | 1.38 Billion | 1.38 Billion | 1.35 Billion |
Total Investments | 159 Million | 159 Million | 165 Million | 159 Million | 159 Million | 158 Million |
Total Debt | 4.33 Billion | 5.71 Billion | 5.61 Billion | 5.63 Billion | 5.63 Billion | 5.69 Billion |
Net Debt | 3.98 Billion | 5.43 Billion | 5.26 Billion | 5.33 Billion | 5.33 Billion | 5.29 Billion |
SPOT
002470
9250
LDI
GAINL
AOBI