USD 39.67
(2.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.46 Billion | 5.49 Billion | 6.02 Billion | 11.57 Billion | 10.12 Billion | 8.09 Billion |
Total Current Assets | 2.11 Billion | 2.26 Billion | 3 Billion | 5.57 Billion | 3.24 Billion | 3.26 Billion |
Cash And Short Term Investments | 1.08 Billion | 1.23 Billion | 1.97 Billion | 3.56 Billion | 1.49 Billion | 1.42 Billion |
Cash and Cash Equivalents | 1.08 Billion | 1.23 Billion | 1.97 Billion | 3.56 Billion | 1.49 Billion | 1.41 Billion |
Short Term Investments | - | - | - | - | - | 11 Million |
Net Receivables | 224 Million | 226 Million | 240 Million | 148 Million | 306 Million | 367 Million |
Inventory | 710 Million | 709 Million | 709 Million | 572 Million | 1.28 Billion | 1.24 Billion |
Other Current Assets | 97 Million | 99 Million | 81 Million | 1.29 Billion | 153 Million | 221 Million |
Total Non-Current Assets | 3.34 Billion | 3.22 Billion | 3.01 Billion | 5.99 Billion | 6.88 Billion | 4.83 Billion |
Net PPE | 2.27 Billion | 2.24 Billion | 2.03 Billion | 1.98 Billion | 5.53 Billion | 2.81 Billion |
Good Will And Intangible Assets | 793 Million | 793 Million | 793 Million | 793 Million | 1.03 Billion | 1.75 Billion |
Good Will | 628 Million | 628 Million | 628 Million | 628 Million | 628 Million | 1.34 Billion |
Intangible Assets | 165 Million | 165 Million | 165 Million | 165 Million | 411 Million | 411 Million |
Long-Term Investments | 120 Million | 124 Million | 126 Million | 119 Million | 118 Million | 89 Million |
Tax Assets | 144 Million | 37 Million | 45 Million | 58 Million | 84 Million | 62 Million |
Other Non Current Assets | 15 Million | 31 Million | 23 Million | 3.03 Billion | 100 Million | 102 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.08 Billion | 7.69 Billion | 7.54 Billion | 12.23 Billion | 11.62 Billion | 8.95 Billion |
Total Current Liabilities | 1.28 Billion | 1.37 Billion | 1.29 Billion | 2.82 Billion | 2.37 Billion | 1.98 Billion |
Account Payables | 380 Million | 455 Million | 435 Million | 345 Million | 647 Million | 711 Million |
Tax Payables | 120 Million | 74 Million | 34 Million | 83 Million | 134 Million | 121 Million |
Short Term Debt | 181 Million | 177 Million | 170 Million | 173 Million | 539 Million | 72 Million |
Deferred Revenue | 198 Million | 195 Million | 148 Million | 115 Million | 330 Million | 316 Million |
Other Current Liabilities | 530 Million | 552 Million | 537 Million | 2.19 Billion | 856 Million | 887 Million |
Total Non Current Liabilities | 5.8 Billion | 6.32 Billion | 6.25 Billion | 9.4 Billion | 9.24 Billion | 6.96 Billion |
Long-Term Debt | 4.38 Billion | 4.86 Billion | 4.85 Billion | 6.36 Billion | 5.48 Billion | 5.73 Billion |
Deferred Revenue Non Current | 1 Billion | 1.01 Billion | 989 Million | 942 Million | 3.05 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 261 Million | 276 Million | 253 Million | 1.95 Billion | 490 Million | 1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.62 Billion | -2.2 Billion | -1.51 Billion | -661 Million | -1.49 Billion | -865 Million |
Stock Holders Equity | -1.62 Billion | -2.2 Billion | -1.51 Billion | -662 Million | -1.49 Billion | -869 Million |
Common Stock | 120 Million | 122 Million | 134 Million | 143 Million | 142 Million | 141 Million |
Retained Earnings | -1.83 Billion | -2.4 Billion | -1.8 Billion | -1.42 Billion | -2.18 Billion | -1.48 Billion |
Accumulated other comprehensive income | 75 Million | 78 Million | 80 Million | 83 Million | 52 Million | 59 Million |
Common Stock Equity | -1.62 Billion | -2.2 Billion | -1.51 Billion | -662 Million | -1.49 Billion | -869 Million |
Capital Lease Obligation | 1.18 Billion | 1.01 Billion | 989 Million | 989 Million | 3.05 Billion | 27 Million |
Total Investments | 120 Million | 124 Million | 126 Million | 119 Million | 118 Million | 100 Million |
Total Debt | 4.38 Billion | 6.05 Billion | 6.01 Billion | 7.48 Billion | 9.07 Billion | 5.81 Billion |
Net Debt | 3.3 Billion | 4.82 Billion | 4.03 Billion | 3.91 Billion | 7.57 Billion | 4.39 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.94 Billion | 5.22 Billion | 5.46 Billion | 5.46 Billion | 5.24 Billion | 5.19 Billion |
Total Current Assets | 1.66 Billion | 1.91 Billion | 2.11 Billion | 2.11 Billion | 1.95 Billion | 1.89 Billion |
Cash And Short Term Investments | 514 Million | 855 Million | 1.08 Billion | 1.08 Billion | 412 Million | 790 Million |
Cash and Cash Equivalents | 514 Million | 855 Million | 1.08 Billion | 1.08 Billion | 412 Million | 790 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 146 Million | 121 Million | 224 Million | 224 Million | 197 Million | 153 Million |
Inventory | 863 Million | 814 Million | 710 Million | 710 Million | 1.2 Billion | 818 Million |
Other Current Assets | 143 Million | 127 Million | 97 Million | 97 Million | 145 Million | 132 Million |
Total Non-Current Assets | 3.28 Billion | 3.3 Billion | 3.34 Billion | 3.34 Billion | 3.28 Billion | 3.3 Billion |
Net PPE | 2.2 Billion | 2.23 Billion | 2.27 Billion | 2.27 Billion | 2.31 Billion | 2.31 Billion |
Good Will And Intangible Assets | 793 Million | 793 Million | 793 Million | 793 Million | 793 Million | 793 Million |
Good Will | 628 Million | 628 Million | 628 Million | 628 Million | 628 Million | 628 Million |
Intangible Assets | 165 Million | 165 Million | 165 Million | 165 Million | 165 Million | 165 Million |
Long-Term Investments | 121 Million | 121 Million | 120 Million | 120 Million | 127 Million | 127 Million |
Tax Assets | 143 Million | 143 Million | 144 Million | 144 Million | 35 Million | 38 Million |
Other Non Current Assets | 16 Million | 17 Million | 15 Million | 15 Million | 18 Million | 28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.66 Billion | 6.89 Billion | 7.08 Billion | 7.08 Billion | 7.36 Billion | 7.34 Billion |
Total Current Liabilities | 1.49 Billion | 1.22 Billion | 1.28 Billion | 1.28 Billion | 1.4 Billion | 1.21 Billion |
Account Payables | 411 Million | 403 Million | 380 Million | 380 Million | 627 Million | 508 Million |
Tax Payables | 61 Million | 143 Million | 120 Million | 120 Million | - | - |
Short Term Debt | 313 Million | 186 Million | 181 Million | 181 Million | 192 Million | 187 Million |
Deferred Revenue | 166 Million | 178 Million | 198 Million | 198 Million | 163 Million | 161 Million |
Other Current Liabilities | 607 Million | 454 Million | 530 Million | 530 Million | 427 Million | 357 Million |
Total Non Current Liabilities | 5.16 Billion | 5.67 Billion | 5.8 Billion | 5.8 Billion | 5.95 Billion | 6.13 Billion |
Long-Term Debt | 3.88 Billion | 4.28 Billion | 4.38 Billion | 4.38 Billion | 4.49 Billion | 4.66 Billion |
Deferred Revenue Non Current | 984 Million | 990 Million | 1 Billion | 1 Billion | 1.02 Billion | 1.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 259 Million | 257 Million | 261 Million | 261 Million | 274 Million | 264 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.71 Billion | -1.67 Billion | -1.62 Billion | -1.62 Billion | -2.12 Billion | -2.15 Billion |
Stock Holders Equity | -1.71 Billion | -1.67 Billion | -1.62 Billion | -1.62 Billion | -2.12 Billion | -2.15 Billion |
Common Stock | 117 Million | 119 Million | 120 Million | 120 Million | 120 Million | 121 Million |
Retained Earnings | -1.91 Billion | -1.88 Billion | -1.83 Billion | -1.83 Billion | -2.32 Billion | -2.35 Billion |
Accumulated other comprehensive income | 74 Million | 74 Million | 75 Million | 75 Million | 75 Million | 77 Million |
Common Stock Equity | -1.71 Billion | -1.67 Billion | -1.62 Billion | -1.62 Billion | -2.12 Billion | -2.15 Billion |
Capital Lease Obligation | 1.17 Billion | 990 Million | 1 Billion | 1 Billion | 1.02 Billion | 1.03 Billion |
Total Investments | 121 Million | 121 Million | 120 Million | 120 Million | 127 Million | 127 Million |
Total Debt | 4.19 Billion | 5.45 Billion | 5.57 Billion | 5.57 Billion | 5.7 Billion | 5.89 Billion |
Net Debt | 3.68 Billion | 4.6 Billion | 4.48 Billion | 4.48 Billion | 5.29 Billion | 5.1 Billion |
SPSTF
BTKRF
600179
293490
600582
8100