USD 619.4
(-5.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.43 Billion | 14.07 Billion | 12.59 Billion | 10.27 Billion | 9.27 Billion | 9 Billion |
Total Current Assets | 10.03 Billion | 8.23 Billion | 7.04 Billion | 5.63 Billion | 4.64 Billion | 4.24 Billion |
Cash And Short Term Investments | 4.5 Billion | 3.24 Billion | 2.7 Billion | 2.49 Billion | 1.98 Billion | 1.73 Billion |
Cash and Cash Equivalents | 1.97 Billion | 1.92 Billion | 1.58 Billion | 1.43 Billion | 1.23 Billion | 1.01 Billion |
Short Term Investments | 2.52 Billion | 1.31 Billion | 1.12 Billion | 1.05 Billion | 746.06 Million | 723.39 Million |
Net Receivables | 1.9 Billion | 1.87 Billion | 1.92 Billion | 1.39 Billion | 1.2 Billion | 1.08 Billion |
Inventory | 3.03 Billion | 2.87 Billion | 2.14 Billion | 1.57 Billion | 1.31 Billion | 1.26 Billion |
Other Current Assets | 465.09 Million | 248.52 Million | 262.9 Million | 169.86 Million | 147.58 Million | 158.34 Million |
Total Non-Current Assets | 5.4 Billion | 5.83 Billion | 5.55 Billion | 4.63 Billion | 4.63 Billion | 4.76 Billion |
Net PPE | 1.34 Billion | 1.24 Billion | 976.37 Million | 765.91 Million | 620.61 Million | 448.79 Million |
Good Will And Intangible Assets | 2.68 Billion | 3.21 Billion | 3.51 Billion | 3.19 Billion | 3.43 Billion | 3.77 Billion |
Good Will | 2.01 Billion | 2.27 Billion | 2.32 Billion | 2.01 Billion | 2.04 Billion | 2.21 Billion |
Intangible Assets | 668.76 Million | 935.3 Million | 1.19 Billion | 1.18 Billion | 1.39 Billion | 1.56 Billion |
Long-Term Investments | 668.76 Million | - | - | - | -1.00 | -1.00 |
Tax Assets | 915.24 Million | 816.89 Million | 579.17 Million | 270.46 Million | 236.79 Million | 206.14 Million |
Other Non Current Assets | -207.85 Million | 561.82 Million | 482.65 Million | 401.97 Million | 339.4 Million | 336.69 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 12.06 Billion | 11.15 Billion | 11.19 Billion | 6.89 Billion | 6.59 Billion | 6.33 Billion |
Total Current Liabilities | 4.66 Billion | 3.74 Billion | 2.87 Billion | 2.1 Billion | 1.69 Billion | 1.76 Billion |
Account Payables | 359.48 Million | 371.02 Million | 443.33 Million | 342.08 Million | 264.27 Million | 202.41 Million |
Tax Payables | 146.74 Million | 383.01 Million | 126.96 Million | 87.32 Million | 35.64 Million | 23.35 Million |
Short Term Debt | 749.93 Million | 34.04 Million | 32.21 Million | 52.32 Million | 28.99 Million | 249.99 Million |
Deferred Revenue | 1.48 Billion | 1.06 Billion | 882.7 Million | 580.12 Million | 569.73 Million | 489.01 Million |
Other Current Liabilities | 2.06 Billion | 2.26 Billion | 1.51 Billion | 1.12 Billion | 836.78 Million | 827.05 Million |
Total Non Current Liabilities | 7.4 Billion | 7.4 Billion | 8.32 Billion | 4.79 Billion | 4.89 Billion | 4.56 Billion |
Long-Term Debt | 5.88 Billion | 5.89 Billion | 6.66 Billion | 3.42 Billion | 3.46 Billion | 3.17 Billion |
Deferred Revenue Non Current | 294.46 Million | 176.68 Million | 329.53 Million | 87.57 Million | 96.32 Million | 98.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 743.11 Million | 813.05 Million | 677.72 Million | 631.29 Million | 672.28 Million | 587.89 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 3.36 Billion | 2.91 Billion | 1.39 Billion | 3.37 Billion | 2.68 Billion | 2.67 Billion |
Stock Holders Equity | 3.36 Billion | 2.91 Billion | 1.4 Billion | 3.37 Billion | 2.66 Billion | 2.65 Billion |
Common Stock | 134 Thousand | 137 Thousand | 142 Thousand | 153 Thousand | 155 Thousand | 159 Thousand |
Retained Earnings | 1.13 Billion | 848.43 Million | 366.88 Million | 1.27 Billion | 654.93 Million | 714.82 Million |
Accumulated other comprehensive income | -49.07 Million | -36.34 Million | -27.47 Million | -75.55 Million | -79.77 Million | -73.02 Million |
Common Stock Equity | 3.36 Billion | 2.91 Billion | 1.4 Billion | 3.37 Billion | 2.66 Billion | 2.65 Billion |
Capital Lease Obligation | 189.5 Million | 138.35 Million | 81.36 Million | 70.73 Million | 70.88 Million | - |
Total Investments | 2.52 Billion | 1.31 Billion | 1.12 Billion | 1.05 Billion | 746.06 Million | 723.39 Million |
Total Debt | 6.63 Billion | 6.06 Billion | 6.77 Billion | 3.54 Billion | 3.56 Billion | 3.42 Billion |
Net Debt | 4.65 Billion | 4.13 Billion | 5.18 Billion | 2.11 Billion | 2.33 Billion | 2.4 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 15.68 Billion | 15.43 Billion | 15.43 Billion | 14.95 Billion | 14.28 Billion | 14.13 Billion |
Total Current Assets | 10.22 Billion | 9.75 Billion | 10.03 Billion | 9.28 Billion | 8.58 Billion | 8.3 Billion |
Cash And Short Term Investments | 4.62 Billion | 4.5 Billion | 4.5 Billion | 4.29 Billion | 3.34 Billion | 3.34 Billion |
Cash and Cash Equivalents | 1.97 Billion | 1.97 Billion | 1.97 Billion | 1.84 Billion | 1.66 Billion | 1.71 Billion |
Short Term Investments | 2.65 Billion | 2.52 Billion | 2.52 Billion | 2.44 Billion | 1.67 Billion | 1.63 Billion |
Net Receivables | 1.95 Billion | 1.9 Billion | 1.9 Billion | 1.71 Billion | 1.94 Billion | 1.72 Billion |
Inventory | 3.1 Billion | 3.03 Billion | 3.03 Billion | 3 Billion | 3.03 Billion | 3 Billion |
Other Current Assets | 535.73 Million | 310.18 Million | 465.09 Million | 271.32 Million | 255.89 Million | 222.84 Million |
Total Non-Current Assets | 5.45 Billion | 5.68 Billion | 5.4 Billion | 5.67 Billion | 5.69 Billion | 5.83 Billion |
Net PPE | 1.11 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.32 Billion | 1.27 Billion |
Good Will And Intangible Assets | 2.62 Billion | 2.68 Billion | 2.68 Billion | 2.74 Billion | 2.87 Billion | 3.15 Billion |
Good Will | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.08 Billion | 2.27 Billion |
Intangible Assets | 612.01 Million | 668.76 Million | 668.76 Million | 727.6 Million | 786.23 Million | 871.99 Million |
Long-Term Investments | - | 668.76 Million | 668.76 Million | 727.6 Million | 786.23 Million | - |
Tax Assets | 981.59 Million | 915.24 Million | 915.24 Million | 879.38 Million | 902.16 Million | 870.47 Million |
Other Non Current Assets | 725.66 Million | 72.02 Million | -207.85 Million | -26.02 Million | -186.59 Million | 533.66 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 12.12 Billion | 12.06 Billion | 12.06 Billion | 11.86 Billion | 11.23 Billion | 11.14 Billion |
Total Current Liabilities | 4.79 Billion | 4.66 Billion | 4.66 Billion | 4.45 Billion | 4.57 Billion | 3.81 Billion |
Account Payables | 376.5 Million | 359.48 Million | 359.48 Million | 354.72 Million | 376.67 Million | 363.66 Million |
Tax Payables | - | 146.74 Million | 146.74 Million | 84.35 Million | 164.1 Million | 517.76 Million |
Short Term Debt | 749.98 Million | 786.32 Million | 749.93 Million | 786.28 Million | 785.28 Million | 35.51 Million |
Deferred Revenue | 1.38 Billion | 1.48 Billion | 1.48 Billion | 1.44 Billion | 1.33 Billion | 1.07 Billion |
Other Current Liabilities | 2.28 Billion | 2.02 Billion | 2.06 Billion | 1.87 Billion | 2.07 Billion | 2.34 Billion |
Total Non Current Liabilities | 7.32 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion | 6.66 Billion | 7.32 Billion |
Long-Term Debt | 5.88 Billion | 5.88 Billion | 5.88 Billion | 5.87 Billion | 5.14 Billion | 5.89 Billion |
Deferred Revenue Non Current | 319.79 Million | 294.46 Million | 294.46 Million | 271.36 Million | 221.76 Million | 192.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 651.06 Million | 743.11 Million | 743.11 Million | 773.2 Million | 807.17 Million | 739.1 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 3.55 Billion | 3.36 Billion | 3.36 Billion | 3.09 Billion | 3.04 Billion | 2.99 Billion |
Stock Holders Equity | 3.55 Billion | 3.36 Billion | 3.36 Billion | 3.09 Billion | 3.04 Billion | 2.99 Billion |
Common Stock | 2.25 Billion | 134 Thousand | 134 Thousand | 2.17 Billion | 2.15 Billion | 2.07 Billion |
Retained Earnings | 1.32 Billion | 1.13 Billion | 1.13 Billion | 958.9 Million | 921.46 Million | 966.17 Million |
Accumulated other comprehensive income | -25.5 Million | -49.07 Million | -49.07 Million | -41.52 Million | -32.26 Million | -49.43 Million |
Common Stock Equity | 3.55 Billion | 3.36 Billion | 3.36 Billion | 3.09 Billion | 3.04 Billion | 2.99 Billion |
Capital Lease Obligation | - | 153.11 Million | 189.5 Million | 158.37 Million | 156.04 Million | 138.68 Million |
Total Investments | 2.65 Billion | 2.52 Billion | 2.52 Billion | 2.44 Billion | 1.67 Billion | 1.63 Billion |
Total Debt | 6.63 Billion | 6.81 Billion | 6.63 Billion | 6.82 Billion | 6.08 Billion | 6.06 Billion |
Net Debt | 4.65 Billion | 4.84 Billion | 4.65 Billion | 4.97 Billion | 4.41 Billion | 4.35 Billion |
BANI
001217
4773
EDP
APC
CVH