USD 195.22
(-1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.68 Billion | 25.33 Billion | 24.68 Billion | 24.56 Billion | 23.25 Billion | 22.54 Billion |
Total Current Assets | 5.59 Billion | 4.98 Billion | 4.76 Billion | 5.09 Billion | 4.12 Billion | 3.87 Billion |
Cash And Short Term Investments | 1.49 Billion | 1.3 Billion | 1.47 Billion | 1.9 Billion | 899 Million | 938 Million |
Cash and Cash Equivalents | 1.37 Billion | 1.21 Billion | 1.36 Billion | 1.81 Billion | 837 Million | 891 Million |
Short Term Investments | 120 Million | 93 Million | 111 Million | 88 Million | 62 Million | 47 Million |
Net Receivables | 3.41 Billion | 2.96 Billion | 2.6 Billion | 2.46 Billion | 2.63 Billion | 2.46 Billion |
Inventory | - | 151 Million | 156 Million | 159 Million | 138 Million | 151 Million |
Other Current Assets | 687 Million | 561 Million | 521 Million | 563 Million | 451 Million | 322 Million |
Total Non-Current Assets | 21.08 Billion | 20.35 Billion | 19.92 Billion | 19.47 Billion | 19.12 Billion | 18.67 Billion |
Net PPE | 819 Million | 863 Million | 903 Million | 953 Million | 954 Million | 434 Million |
Good Will And Intangible Assets | 19.4 Billion | 18.74 Billion | 18.24 Billion | 17.85 Billion | 17.67 Billion | 17.75 Billion |
Good Will | 14.56 Billion | 13.92 Billion | 13.3 Billion | 12.65 Billion | 12.15 Billion | 11.8 Billion |
Intangible Assets | 4.83 Billion | 4.82 Billion | 4.94 Billion | 5.2 Billion | 5.51 Billion | 5.95 Billion |
Long-Term Investments | 241 Million | 162 Million | 164 Million | 162 Million | 152 Million | 142 Million |
Tax Assets | 166 Million | 118 Million | 124 Million | 114 Million | 119 Million | 109 Million |
Other Non Current Assets | 453 Million | 472 Million | 491 Million | 386 Million | 227 Million | 239 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.56 Billion | 19.57 Billion | 18.64 Billion | 18.28 Billion | 16.98 Billion | 15.59 Billion |
Total Current Liabilities | 6.49 Billion | 5.57 Billion | 5.24 Billion | 4.55 Billion | 3.94 Billion | 3.53 Billion |
Account Payables | 709 Million | 3.31 Billion | 2.98 Billion | 2.81 Billion | 2.51 Billion | 437 Million |
Tax Payables | 116 Million | 161 Million | 137 Million | 102 Million | 108 Million | 100 Million |
Short Term Debt | 825 Million | 152 Million | 91 Million | 149 Million | 100 Million | 100 Million |
Deferred Revenue | 1.79 Billion | 1.79 Billion | 1.82 Billion | 1.25 Billion | 1.01 Billion | 1 Billion |
Other Current Liabilities | 3.15 Billion | 313 Million | 344 Million | 344 Million | 319 Million | 1.99 Billion |
Total Non Current Liabilities | 14.07 Billion | 13.99 Billion | 13.4 Billion | 13.72 Billion | 13.04 Billion | 12.06 Billion |
Long-Term Debt | 12.95 Billion | 12.85 Billion | 12.34 Billion | 12.75 Billion | 11.94 Billion | 10.9 Billion |
Deferred Revenue Non Current | 451 Million | 464 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 470 Million | 207 Million | 649 Million | 633 Million | 456 Million | 418 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.11 Billion | 5.76 Billion | 6.04 Billion | 6.28 Billion | 6.26 Billion | 6.95 Billion |
Stock Holders Equity | 6.11 Billion | 5.76 Billion | 6.04 Billion | 6 Billion | 6 Billion | 6.71 Billion |
Common Stock | 3 Million | 10.89 Billion | 10.77 Billion | 11.09 Billion | 11.04 Billion | 10.9 Billion |
Retained Earnings | 4.69 Billion | 3.33 Billion | 2.24 Billion | 1.27 Billion | 998 Million | 807 Million |
Accumulated other comprehensive income | -867 Million | -727 Million | -406 Million | -205 Million | -311 Million | -224 Million |
Common Stock Equity | 6.11 Billion | 5.76 Billion | 6.04 Billion | 6 Billion | 6 Billion | 6.71 Billion |
Capital Lease Obligation | 451 Million | 264 Million | 313 Million | 371 Million | 396 Million | - |
Total Investments | 361 Million | 161 Million | 275 Million | 250 Million | 214 Million | 148 Million |
Total Debt | 14.23 Billion | 13.01 Billion | 12.43 Billion | 12.9 Billion | 12.04 Billion | 11 Billion |
Net Debt | 12.85 Billion | 11.79 Billion | 11.07 Billion | 11.09 Billion | 11.2 Billion | 10.11 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 27.18 Billion | 26.39 Billion | 26.57 Billion | 26.68 Billion | 26.68 Billion | 25.97 Billion |
Total Current Assets | 5.63 Billion | 5.62 Billion | 5.65 Billion | 5.59 Billion | 5.59 Billion | 5.2 Billion |
Cash And Short Term Investments | 1.71 Billion | 1.67 Billion | 1.57 Billion | 1.49 Billion | 1.49 Billion | 1.33 Billion |
Cash and Cash Equivalents | 1.57 Billion | 1.54 Billion | 1.44 Billion | 1.37 Billion | 1.37 Billion | 1.22 Billion |
Short Term Investments | 140 Million | 133 Million | 131 Million | 120 Million | 120 Million | 108 Million |
Net Receivables | 3.25 Billion | 3.29 Billion | 3.46 Billion | 3.41 Billion | 3.41 Billion | 3.27 Billion |
Inventory | 195 Million | - | - | - | - | 177 Million |
Other Current Assets | 475 Million | 648 Million | 615 Million | 687 Million | 687 Million | 423 Million |
Total Non-Current Assets | 21.54 Billion | 20.77 Billion | 20.92 Billion | 21.08 Billion | 21.08 Billion | 20.76 Billion |
Net PPE | 772 Million | 768 Million | 791 Million | 819 Million | 819 Million | 790 Million |
Good Will And Intangible Assets | 19.82 Billion | 19.08 Billion | 19.24 Billion | 19.4 Billion | 19.4 Billion | 19.19 Billion |
Good Will | 15.09 Billion | 14.47 Billion | 14.51 Billion | 14.56 Billion | 14.56 Billion | 14.28 Billion |
Intangible Assets | 4.73 Billion | 4.6 Billion | 4.72 Billion | 4.83 Billion | 4.83 Billion | 4.9 Billion |
Long-Term Investments | 320 Million | 287 Million | 263 Million | 241 Million | 241 Million | 214 Million |
Tax Assets | 164 Million | 158 Million | 152 Million | 166 Million | 166 Million | 111 Million |
Other Non Current Assets | 467 Million | 478 Million | 476 Million | 453 Million | 453 Million | 459 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.21 Billion | 19.68 Billion | 20.23 Billion | 20.56 Billion | 20.56 Billion | 20.17 Billion |
Total Current Liabilities | 6.99 Billion | 6.62 Billion | 6.44 Billion | 6.49 Billion | 6.49 Billion | 6.58 Billion |
Account Payables | 3.43 Billion | 3.31 Billion | 3.45 Billion | 709 Million | 3.56 Billion | 3.13 Billion |
Tax Payables | 161 Million | 185 Million | 155 Million | 116 Million | 116 Million | 172 Million |
Short Term Debt | 1.21 Billion | 1.16 Billion | 717 Million | 825 Million | 825 Million | 1.3 Billion |
Deferred Revenue | 1.82 Billion | 1.81 Billion | 1.91 Billion | 1.79 Billion | 1.79 Billion | 1.83 Billion |
Other Current Liabilities | 515 Million | 329 Million | 362 Million | 3.15 Billion | 303 Million | 309 Million |
Total Non Current Liabilities | 13.22 Billion | 13.06 Billion | 13.78 Billion | 14.07 Billion | 14.07 Billion | 13.58 Billion |
Long-Term Debt | 12.29 Billion | 12.09 Billion | 12.81 Billion | 12.95 Billion | 12.95 Billion | 12.53 Billion |
Deferred Revenue Non Current | -128 Million | 192 Million | 204 Million | 451 Million | 451 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 928 Million | 632 Million | 595 Million | 470 Million | 470 Million | 679 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.96 Billion | 6.71 Billion | 6.34 Billion | 6.11 Billion | 6.11 Billion | 5.8 Billion |
Stock Holders Equity | 6.96 Billion | 6.71 Billion | 6.34 Billion | 6.11 Billion | 6.11 Billion | 5.8 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 10.99 Billion |
Retained Earnings | 5.62 Billion | 5.34 Billion | 4.98 Billion | 4.69 Billion | 4.69 Billion | 4.22 Billion |
Accumulated other comprehensive income | -826 Million | -949 Million | -911 Million | -867 Million | -867 Million | -903 Million |
Common Stock Equity | 6.96 Billion | 6.71 Billion | 6.34 Billion | 6.11 Billion | 6.11 Billion | 5.8 Billion |
Capital Lease Obligation | 188 Million | 192 Million | 204 Million | 451 Million | 451 Million | 217 Million |
Total Investments | 117 Million | 420 Million | 394 Million | 361 Million | 361 Million | 99 Million |
Total Debt | 13.51 Billion | 13.45 Billion | 13.74 Billion | 14.23 Billion | 14.23 Billion | 13.84 Billion |
Net Debt | 11.94 Billion | 11.9 Billion | 12.29 Billion | 12.85 Billion | 12.85 Billion | 12.62 Billion |
USB-PR
002457
WLDBF
B90
603967
JAIRF