USD 651.83
(-3.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.28 Billion | 14.36 Billion | 12.72 Billion | 9.63 Billion | 7.67 Billion | 6.78 Billion |
Cost of Revenue | 3.94 Billion | 3.14 Billion | 2.4 Billion | 1.68 Billion | 1.37 Billion | 1.16 Billion |
Gross Profit | 12.33 Billion | 11.22 Billion | 10.32 Billion | 7.95 Billion | 6.3 Billion | 5.61 Billion |
Operating Expenses | 9.33 Billion | 8.08 Billion | 7.74 Billion | 5.45 Billion | 4.12 Billion | 3.76 Billion |
Selling, General and Administrative Expenses | 5.73 Billion | 5.06 Billion | 4.98 Billion | 3.62 Billion | 2.72 Billion | 2.52 Billion |
Research and Development Expenses | 2.75 Billion | 2.53 Billion | 2.34 Billion | 1.67 Billion | 1.39 Billion | 1.23 Billion |
Other Expenses | 921 Million | 3.55 Billion | 416 Million | 146 Million | 6 Million | 6 Million |
Cost and Expenses | 12.65 Billion | 11.22 Billion | 10.15 Billion | 7.13 Billion | 5.5 Billion | 4.93 Billion |
Operating Income | 3.63 Billion | 3.14 Billion | 2.57 Billion | 2.5 Billion | 2.17 Billion | 1.85 Billion |
Interest Expense | 251 Million | 248 Million | 81 Million | 29 Million | 14 Million | 15 Million |
Income Tax Expense | 587 Million | 605 Million | 476 Million | 494 Million | 372 Million | 324 Million |
Earnings before Tax | 3.55 Billion | 2.98 Billion | 2.54 Billion | 2.55 Billion | 2.19 Billion | 1.88 Billion |
Net Income | 2.96 Billion | 2.38 Billion | 2.06 Billion | 2.06 Billion | 1.82 Billion | 1.55 Billion |
Earnings Per Share Basic | 10.58 | 8.48 | 7.38 | 7.64 | 7.00 | 5.99 |
Earnings Per Share Diluted | 10.43 | 8.42 | 7.27 | 7.55 | 6.92 | 5.90 |
Weighted Average Shares Outstanding | 280 Million | 281 Million | 280 Million | 270 Million | 261 Million | 260 Million |
Weighted Average Shares Outstanding (Diluted) | 284 Million | 283 Million | 284 Million | 273 Million | 264 Million | 264 Million |
Gross Margin | 0.76 | 0.78 | 0.81 | 0.83 | 0.82 | 0.83 |
EBIT Margin | 0.29 | 0.28 | 0.26 | 0.31 | 0.32 | 0.31 |
Profit Margin | 0.18 | 0.17 | 0.16 | 0.21 | 0.24 | 0.23 |
EBITDA | 4.64 Billion | 4.04 Billion | 3.36 Billion | 2.94 Billion | 2.43 Billion | 2.12 Billion |
Earnings Before Tax Margin | 0.22 | 0.22 | 0.20 | 0.26 | 0.28 | 0.27 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 16.28 Billion | 3.18 Billion | 6.73 Billion | 3.38 Billion | 2.97 Billion | 2.71 Billion |
Cost of Revenue | 3.94 Billion | 906 Million | 1.18 Billion | 855 Million | 760 Million | 713 Million |
Gross Profit | 12.33 Billion | 2.27 Billion | 5.55 Billion | 2.53 Billion | 2.21 Billion | 1.99 Billion |
Operating Expenses | 8.48 Billion | 2.2 Billion | 2.44 Billion | 2.16 Billion | 1.91 Billion | 1.98 Billion |
Selling, General and Administrative Expenses | - | 1.48 Billion | 1.77 Billion | 1.36 Billion | 1.11 Billion | 1.18 Billion |
Research and Development Expenses | - | 725 Million | 671 Million | 678 Million | 680 Million | 680 Million |
Other Expenses | 921 Million | -159 Million | 173 Million | 179 Million | 173 Million | 818 Million |
Cost and Expenses | 12.43 Billion | 3.11 Billion | 3.63 Billion | 3.01 Billion | 2.67 Billion | 2.69 Billion |
Operating Income | 3.85 Billion | 72 Million | 3.1 Billion | 369 Million | 307 Million | 17 Million |
Interest Expense | 251 Million | 61 Million | 72 Million | 57 Million | 79 Million | 68 Million |
Income Tax Expense | 587 Million | -120 Million | 683 Million | 1 Million | 23 Million | -94 Million |
Earnings before Tax | 3.55 Billion | -140 Million | 3.07 Billion | 354 Million | 264 Million | -5 Million |
Net Income | 2.96 Billion | -20 Million | 2.38 Billion | 353 Million | 241 Million | 89 Million |
Earnings Per Share Basic | - | -0.07 | 8.53 | 1.26 | 0.86 | 0.32 |
Earnings Per Share Diluted | - | -0.07 | 8.41 | 1.24 | 0.85 | 0.31 |
Weighted Average Shares Outstanding | 280 Million | 280 Million | 280 Million | 280 Million | 280 Million | 280 Million |
Weighted Average Shares Outstanding (Diluted) | 284 Million | 280 Million | 284 Million | 284 Million | 283 Million | 283 Million |
Gross Margin | 0.76 | 0.72 | 0.82 | 0.75 | 0.74 | 0.74 |
EBIT Margin | - | 0.09 | 0.49 | 0.18 | 0.18 | 0.10 |
Profit Margin | 0.18 | -0.01 | 0.35 | 0.10 | 0.08 | 0.03 |
EBITDA | - | 280 Million | 3.3 Billion | 603 Million | 534 Million | 258 Million |
Earnings Before Tax Margin | 0.24 | 0.02 | 0.46 | 0.11 | 0.10 | 0.01 |
MOH
KPHWF
SREEJAYA
HWGG
CLBR-WT
SRCGF