Harmonic Inc. (0J38.L)
USD 13.43
(0.96%)
USD 13.43
(0.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 607.9 Million | 624.95 Million | 507.14 Million | 378.83 Million | 402.87 Million | 403.55 Million |
| Cost of Revenue | 306.93 Million | 309.07 Million | 247.4 Million | 183.83 Million | 179.86 Million | 194.34 Million |
| Gross Profit | 300.97 Million | 315.88 Million | 259.74 Million | 194.99 Million | 223.01 Million | 209.2 Million |
| Operating Expenses | 291.06 Million | 267.02 Million | 240.82 Million | 205.12 Million | 206.78 Million | 211.3 Million |
| Selling, General and Administrative Expenses | 163.28 Million | 146.71 Million | 138.08 Million | 119.61 Million | 119.03 Million | 118.95 Million |
| Research and Development Expenses | 126.28 Million | 120.3 Million | 102.23 Million | 82.49 Million | 84.61 Million | 89.16 Million |
| Other Expenses | 809 Thousand | 4 Million | 507 Thousand | 3.01 Million | 3.13 Million | -536 Thousand |
| Cost and Expenses | 585.73 Million | 576.09 Million | 488.23 Million | 388.95 Million | 386.65 Million | 405.65 Million |
| Operating Income | 22.17 Million | 45.51 Million | 18.8 Million | -11.02 Million | 13.08 Million | -5.01 Million |
| Interest Expense | 2.69 Million | 5.04 Million | 10.62 Million | 11.5 Million | 11.65 Million | 11.4 Million |
| Income Tax Expense | -64.85 Million | 16.3 Million | -4.38 Million | 3.05 Million | -672 Thousand | 4.08 Million |
| Earnings before Tax | 19.14 Million | 44.48 Million | 8.87 Million | -26.21 Million | -6.59 Million | -16.94 Million |
| Net Income | 83.99 Million | 28.18 Million | 13.25 Million | -29.27 Million | -5.92 Million | -21.03 Million |
| Earnings Per Share Basic | 0.75 | 0.27 | 0.13 | -0.30 | -0.07 | -0.25 |
| Earnings Per Share Diluted | 0.72 | 0.25 | 0.12 | -0.30 | -0.07 | -0.25 |
| Weighted Average Shares Outstanding | 111.65 Million | 105.08 Million | 101.48 Million | 96.97 Million | 89.57 Million | 85.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.35 Million | 112.37 Million | 106.17 Million | 96.97 Million | 89.57 Million | 85.61 Million |
| Gross Margin | 0.50 | 0.51 | 0.51 | 0.51 | 0.55 | 0.52 |
| EBIT Margin | 0.07 | 0.10 | 0.06 | 0.01 | 0.08 | 0.05 |
| Profit Margin | 0.14 | 0.05 | 0.03 | -0.08 | -0.01 | -0.05 |
| EBITDA | 41.12 Million | 61.65 Million | 32.54 Million | 999 Thousand | 37.22 Million | 15.79 Million |
| Earnings Before Tax Margin | 0.04 | 0.07 | 0.04 | -0.03 | 0.03 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 195.75 Million | 138.74 Million | 122.06 Million | 167.09 Million | 607.9 Million | 127.2 Million |
| Cost of Revenue | 84.71 Million | 68.5 Million | 62.06 Million | 88.32 Million | 306.93 Million | 65.51 Million |
| Gross Profit | 111.04 Million | 70.23 Million | 59.99 Million | 78.76 Million | 300.97 Million | 61.68 Million |
| Operating Expenses | 72.23 Million | 65.37 Million | 66.48 Million | 69.15 Million | 277.3 Million | 69.56 Million |
| Selling, General and Administrative Expenses | 35.85 Million | 39.82 Million | 38.86 Million | 41.98 Million | - | 39.24 Million |
| Research and Development Expenses | 36.38 Million | 25.55 Million | 27.62 Million | 27.17 Million | - | 30.31 Million |
| Other Expenses | -330 Thousand | 619 Thousand | -289 Thousand | -249 Thousand | -335 Thousand | 343 Thousand |
| Cost and Expenses | 156.94 Million | 133.88 Million | 128.54 Million | 157.48 Million | 584.23 Million | 135.08 Million |
| Operating Income | 11.9 Million | 4.85 Million | -6.48 Million | 9.6 Million | 23.66 Million | -8.6 Million |
| Interest Expense | -6.98 Million | 1.42 Million | 723 Thousand | 571 Thousand | 2.69 Million | 619 Thousand |
| Income Tax Expense | 7.08 Million | -3.9 Million | -2.44 Million | -75.02 Million | -64.85 Million | -2.38 Million |
| Earnings before Tax | 28.8 Million | -16.43 Million | -10.53 Million | 8.81 Million | 19.14 Million | -8.87 Million |
| Net Income | 21.71 Million | -12.53 Million | -8.08 Million | 83.84 Million | 83.99 Million | -6.49 Million |
| Earnings Per Share Basic | 0.19 | -0.11 | -0.07 | 0.75 | - | -0.06 |
| Earnings Per Share Diluted | 0.19 | -0.11 | -0.07 | 0.72 | - | -0.06 |
| Weighted Average Shares Outstanding | 114.59 Million | 115.03 Million | 112.35 Million | 112.29 Million | 111.65 Million | 112.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.38 Million | 115.03 Million | 112.35 Million | 115.69 Million | 117.35 Million | 112.03 Million |
| Gross Margin | 0.57 | 0.51 | 0.49 | 0.47 | 0.50 | 0.48 |
| EBIT Margin | 0.08 | 0.06 | -0.03 | 0.08 | - | -0.03 |
| Profit Margin | 0.11 | -0.09 | -0.07 | 0.50 | 0.14 | -0.05 |
| EBITDA | 15.51 Million | 8.07 Million | -3.4 Million | 12.68 Million | - | -4.44 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | -0.05 | 0.06 | 0.04 | -0.07 |
6521
ACGBY
STN
BBTCL
BSEFY
0HL5