EUR 93.2
(0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.33 Billion | 9.08 Billion | 9.35 Billion | 8.95 Billion | 9.08 Billion | 8.01 Billion |
Total Current Assets | 3.44 Billion | 3.9 Billion | 4.16 Billion | 3.79 Billion | 3.6 Billion | 2.73 Billion |
Cash And Short Term Investments | 814.8 Million | 952.3 Million | 1.62 Billion | 1.27 Billion | 830.2 Million | 678.5 Million |
Cash and Cash Equivalents | 713.1 Million | 952.3 Million | 1.62 Billion | 1.27 Billion | 830.2 Million | 678.5 Million |
Short Term Investments | 101.7 Million | 160.6 Million | 12 Million | 1.1 Million | 1.2 Million | 2.2 Million |
Net Receivables | 862.4 Million | 782.5 Million | 781.7 Million | 732.9 Million | 742.8 Million | 544.7 Million |
Inventory | 1.14 Billion | 1.15 Billion | 922.6 Million | 859.3 Million | 1.06 Billion | 986.6 Million |
Other Current Assets | 628.4 Million | -1.73 Billion | -2.4 Billion | -2.01 Billion | -1.57 Billion | -1.22 Billion |
Total Non-Current Assets | 4.89 Billion | 5.18 Billion | 5.19 Billion | 5.15 Billion | 5.48 Billion | 5.28 Billion |
Net PPE | 4.09 Billion | 148.3 Million | 156.2 Million | 166.4 Million | 44.3 Million | 20.6 Million |
Good Will And Intangible Assets | 369.49 Million | 344.3 Million | 332.5 Million | 330.4 Million | 331.4 Million | 313.7 Million |
Good Will | 235.8 Million | 214.7 Million | 209.4 Million | 209.3 Million | 209.4 Million | 194.3 Million |
Intangible Assets | 133.69 Million | 129.6 Million | 123.1 Million | 121.1 Million | 122 Million | 119.4 Million |
Long-Term Investments | 143.8 Million | 305.9 Million | 199.1 Million | 614.2 Million | 603.7 Million | 387.4 Million |
Tax Assets | 37.3 Million | 8 Million | 24.1 Million | 18.5 Million | 31.2 Million | 30.5 Million |
Other Non Current Assets | 244.6 Million | 4.37 Billion | 4.48 Billion | 4.02 Billion | 4.47 Billion | 4.53 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.11 Billion | 5.12 Billion | 5.81 Billion | 6.23 Billion | 5.75 Billion | 4.78 Billion |
Total Current Liabilities | 2.74 Billion | 2.51 Billion | 2.77 Billion | 3.6 Billion | 2.92 Billion | 2.16 Billion |
Account Payables | 1.17 Billion | 979.7 Million | 1.05 Billion | 1.12 Billion | 1.01 Billion | 761.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 650.1 Million | 547.4 Million | 838.5 Million | 1.56 Billion | 1.01 Billion | 741.9 Million |
Deferred Revenue | 295.2 Million | 387.1 Million | 201.5 Million | 221.3 Million | 184 Million | 118.7 Million |
Other Current Liabilities | 621.3 Million | 601.9 Million | 683.5 Million | 684.5 Million | 709 Million | 538.2 Million |
Total Non Current Liabilities | 2.37 Billion | 2.61 Billion | 3.03 Billion | 2.63 Billion | 2.82 Billion | 2.62 Billion |
Long-Term Debt | 2.12 Billion | 2.32 Billion | 2.75 Billion | 2.35 Billion | 2.69 Billion | 2.56 Billion |
Deferred Revenue Non Current | 295.2 Million | 387.1 Million | 201.5 Million | 221.3 Million | 184 Million | 118.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -55.8 Million | -180.1 Million | 12.3 Million | -11.4 Million | -111 Million | -64.5 Million |
Other Liabilities | - | - | -100 Thousand | 100 Thousand | - | - |
Total Equity | 3.21 Billion | 3.95 Billion | 3.54 Billion | 2.71 Billion | 3.33 Billion | 3.22 Billion |
Stock Holders Equity | 1.74 Billion | 2.37 Billion | 2.23 Billion | 1.75 Billion | 2.14 Billion | 2 Billion |
Common Stock | 316.9 Million | 311.4 Million | 310.1 Million | 264 Million | 255.2 Million | 245.4 Million |
Retained Earnings | -472.9 Million | 326.8 Million | 211.6 Million | -307.7 Million | 233.7 Million | 252.3 Million |
Accumulated other comprehensive income | 1.49 Billion | 1.69 Billion | 1.44 Billion | 1.28 Billion | 1.92 Billion | 1.8 Billion |
Common Stock Equity | 1.74 Billion | 2.37 Billion | 2.23 Billion | 1.75 Billion | 2.14 Billion | 2 Billion |
Capital Lease Obligation | 145.9 Million | 132.19 Million | 138.2 Million | 149.4 Million | 11.1 Million | - |
Total Investments | 245.5 Million | 466.5 Million | 211.1 Million | 615.3 Million | 604.9 Million | 389.6 Million |
Total Debt | 2.77 Billion | 3 Billion | 3.73 Billion | 4.07 Billion | 3.72 Billion | 3.3 Billion |
Net Debt | 2.06 Billion | 2.04 Billion | 2.1 Billion | 2.79 Billion | 2.89 Billion | 2.62 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.2 Billion | 8.33 Billion | 8.33 Billion | 8.84 Billion | 9.08 Billion | 9.08 Billion |
Total Current Assets | 3.29 Billion | 3.44 Billion | 3.44 Billion | 3.69 Billion | 3.9 Billion | 3.9 Billion |
Cash And Short Term Investments | 645.7 Million | 713.1 Million | 713.1 Million | 625.1 Million | 952.3 Million | 952.3 Million |
Cash and Cash Equivalents | 531.4 Million | 713.1 Million | 713.1 Million | 625.1 Million | 952.3 Million | 952.3 Million |
Short Term Investments | 114.3 Million | 101.7 Million | 101.7 Million | 151.8 Million | 160.6 Million | 160.6 Million |
Net Receivables | 789 Million | 836.1 Million | 836.1 Million | 846.6 Million | 782.5 Million | 782.5 Million |
Inventory | 1.21 Billion | 1.14 Billion | 1.14 Billion | 1.34 Billion | 1.15 Billion | 1.15 Billion |
Other Current Assets | 646.1 Million | -1.54 Billion | -1.54 Billion | -1.47 Billion | -1.73 Billion | -1.73 Billion |
Total Non-Current Assets | 4.9 Billion | 4.89 Billion | 4.89 Billion | 5.14 Billion | 5.18 Billion | 5.18 Billion |
Net PPE | 4.08 Billion | 147.1 Million | 147.1 Million | 152.5 Million | 148.3 Million | 148.3 Million |
Good Will And Intangible Assets | 365.5 Million | 369.49 Million | 369.49 Million | 380.3 Million | 344.3 Million | 344.3 Million |
Good Will | 235.6 Million | 235.8 Million | 235.8 Million | 253.6 Million | 214.7 Million | 214.7 Million |
Intangible Assets | 129.9 Million | 133.69 Million | 133.69 Million | 126.7 Million | 129.6 Million | 129.6 Million |
Long-Term Investments | 141.6 Million | 143.8 Million | 143.8 Million | 203.3 Million | 305.9 Million | 305.9 Million |
Tax Assets | 40.1 Million | 37.3 Million | 37.3 Million | 10.6 Million | 8 Million | 8 Million |
Other Non Current Assets | 272.3 Million | 4.19 Billion | 4.19 Billion | 4.4 Billion | 4.37 Billion | 4.37 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.13 Billion | 5.11 Billion | 5.11 Billion | 5.11 Billion | 5.12 Billion | 5.12 Billion |
Total Current Liabilities | 2.62 Billion | 2.74 Billion | 2.74 Billion | 2.61 Billion | 2.51 Billion | 2.51 Billion |
Account Payables | 1.14 Billion | 1.17 Billion | 1.17 Billion | 977.7 Million | 979.7 Million | 979.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 536.2 Million | 637.7 Million | 637.7 Million | 421.7 Million | 547.4 Million | 547.4 Million |
Deferred Revenue | -20.1 Million | 295.2 Million | 295.2 Million | 388.4 Million | 387.1 Million | 387.1 Million |
Other Current Liabilities | 960.6 Million | 633.7 Million | 633.7 Million | 823.9 Million | 601.9 Million | 601.9 Million |
Total Non Current Liabilities | 2.51 Billion | 2.37 Billion | 2.37 Billion | 2.5 Billion | 2.61 Billion | 2.61 Billion |
Long-Term Debt | 2.27 Billion | 2.12 Billion | 2.12 Billion | 2.23 Billion | 2.32 Billion | 2.32 Billion |
Deferred Revenue Non Current | 172.4 Million | 295.2 Million | 295.2 Million | 388.4 Million | 387.1 Million | 387.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.3 Million | -55.8 Million | -55.8 Million | -185.6 Million | -180.1 Million | -180.1 Million |
Other Liabilities | - | 100 Thousand | 100 Thousand | - | - | - |
Total Equity | 3.06 Billion | 3.21 Billion | 3.21 Billion | 3.72 Billion | 3.95 Billion | 3.95 Billion |
Stock Holders Equity | 1.61 Billion | 1.74 Billion | 1.74 Billion | 2.16 Billion | 2.37 Billion | 2.37 Billion |
Common Stock | 317.9 Million | 316.9 Million | 316.9 Million | 311.4 Million | 311.4 Million | 311.4 Million |
Retained Earnings | 26.8 Million | -472.9 Million | -472.9 Million | -17.8 Million | 326.8 Million | 326.8 Million |
Accumulated other comprehensive income | 1.01 Billion | 1.02 Billion | 1.02 Billion | 1.47 Billion | 1.69 Billion | 1.69 Billion |
Common Stock Equity | 1.61 Billion | 1.74 Billion | 1.74 Billion | 2.16 Billion | 2.37 Billion | 2.37 Billion |
Capital Lease Obligation | 144.3 Million | 126.3 Million | 126.3 Million | 131.69 Million | 132.19 Million | 132.19 Million |
Total Investments | 255.9 Million | 245.5 Million | 245.5 Million | 355.1 Million | 466.5 Million | 466.5 Million |
Total Debt | 2.81 Billion | 2.89 Billion | 2.89 Billion | 2.79 Billion | 3 Billion | 3 Billion |
Net Debt | 2.28 Billion | 2.17 Billion | 2.17 Billion | 2.16 Billion | 2.04 Billion | 2.04 Billion |
IHGP
CPA
3029
WPPGF
0KEQ
FUNDVISER