Fortinet, Inc. (0IR9.L)
USD 93.99
(-3.88%)
USD 93.99
(-3.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.3 Billion | 4.41 Billion | 3.34 Billion | 2.59 Billion | 2.16 Billion | 1.8 Billion |
| Cost of Revenue | 1.23 Billion | 1.1 Billion | 801.5 Million | 574.1 Million | 509.2 Million | 453.1 Million |
| Gross Profit | 4.06 Billion | 3.3 Billion | 2.54 Billion | 2.02 Billion | 1.65 Billion | 1.34 Billion |
| Operating Expenses | 2.82 Billion | 2.34 Billion | 1.89 Billion | 1.52 Billion | 1.3 Billion | 1.11 Billion |
| Selling, General and Administrative Expenses | 2.21 Billion | 1.83 Billion | 1.47 Billion | 1.18 Billion | 1.02 Billion | 872.6 Million |
| Research and Development Expenses | 613.8 Million | 512.4 Million | 424.2 Million | 341.4 Million | 277.1 Million | 244.5 Million |
| Other Expenses | -4.6 Million | - | - | - | - | - |
| Cost and Expenses | 4.06 Billion | 3.45 Billion | 2.69 Billion | 2.1 Billion | 1.81 Billion | 1.57 Billion |
| Operating Income | 1.24 Billion | 965 Million | 645.8 Million | 491.6 Million | 351 Million | 231 Million |
| Interest Expense | 21 Million | 18 Million | 14.9 Million | - | - | - |
| Income Tax Expense | 143.8 Million | 30.8 Million | 14.1 Million | 53.2 Million | 54.3 Million | -81.3 Million |
| Earnings before Tax | 1.29 Billion | 955.5 Million | 628.4 Million | 541.7 Million | 386 Million | 250.9 Million |
| Net Income | 1.14 Billion | 857.3 Million | 606.8 Million | 488.5 Million | 331.7 Million | 332.2 Million |
| Earnings Per Share Basic | 1.47 | 1.08 | 0.74 | 0.60 | 0.39 | 0.39 |
| Earnings Per Share Diluted | 1.46 | 1.06 | 0.73 | 0.58 | 0.38 | 0.38 |
| Weighted Average Shares Outstanding | 778.6 Million | 791.4 Million | 816 Million | 821 Million | 855 Million | 845.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 788.2 Million | 805.3 Million | 835.5 Million | 838.5 Million | 875 Million | 871 Million |
| Gross Margin | 0.77 | 0.75 | 0.76 | 0.78 | 0.76 | 0.75 |
| EBIT Margin | 0.25 | 0.24 | 0.22 | 0.22 | 0.19 | 0.16 |
| Profit Margin | 0.22 | 0.19 | 0.18 | 0.19 | 0.15 | 0.18 |
| EBITDA | 1.34 Billion | 1.06 Billion | 730.2 Million | 560.4 Million | 412.6 Million | 290.1 Million |
| Earnings Before Tax Margin | 0.23 | 0.22 | 0.19 | 0.19 | 0.16 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.43 Billion | 1.35 Billion | 1.41 Billion | 5.3 Billion | 1.33 Billion | 1.29 Billion |
| Cost of Revenue | 275 Million | 304.7 Million | 321.2 Million | 1.25 Billion | 317.7 Million | 300.3 Million |
| Gross Profit | 1.15 Billion | 1.04 Billion | 1.09 Billion | 4.04 Billion | 1.01 Billion | 992.5 Million |
| Operating Expenses | 722.1 Million | 728.5 Million | 709.7 Million | 2.81 Billion | 714.8 Million | 714.6 Million |
| Selling, General and Administrative Expenses | 557.9 Million | 555.5 Million | 557.2 Million | - | 557.9 Million | 561.3 Million |
| Research and Development Expenses | 165.4 Million | 173 Million | 152.5 Million | - | 156.9 Million | 153.3 Million |
| Other Expenses | -1.2 Million | - | -5.3 Million | - | - | - |
| Cost and Expenses | 997.1 Million | 1.03 Billion | 1.03 Billion | 4.06 Billion | 1.03 Billion | 1.01 Billion |
| Operating Income | 437.2 Million | 320.1 Million | 384.2 Million | 1.23 Billion | 302.1 Million | 277.9 Million |
| Interest Expense | 5 Million | - | 5.4 Million | 21 Million | 5.4 Million | 5.2 Million |
| Income Tax Expense | 76.5 Million | 39.5 Million | 95.2 Million | 143.8 Million | -300 Thousand | 27.6 Million |
| Earnings before Tax | 456.3 Million | 345.4 Million | 415.6 Million | 1.33 Billion | 327.8 Million | 299.2 Million |
| Net Income | 379.8 Million | 299.3 Million | 310.9 Million | 1.14 Billion | 322.9 Million | 266.3 Million |
| Earnings Per Share Basic | 0.50 | 0.39 | 0.41 | - | 0.41 | 0.34 |
| Earnings Per Share Diluted | 0.49 | 0.39 | 0.40 | - | 0.41 | 0.33 |
| Weighted Average Shares Outstanding | 775.1 Million | 762.4 Million | 764.9 Million | 778.6 Million | 781.2 Million | 785 Million |
| Weighted Average Shares Outstanding (Diluted) | 769.9 Million | 770.5 Million | 772.3 Million | 788.2 Million | 791.2 Million | 795.9 Million |
| Gross Margin | 0.81 | 0.77 | 0.77 | 0.76 | 0.76 | 0.77 |
| EBIT Margin | 0.32 | 0.26 | 0.29 | - | 0.25 | 0.24 |
| Profit Margin | 0.26 | 0.22 | 0.22 | 0.22 | 0.24 | 0.21 |
| EBITDA | 465.2 Million | 348.7 Million | 414.4 Million | - | 330.4 Million | 305.3 Million |
| Earnings Before Tax Margin | 0.30 | 0.24 | 0.27 | 0.23 | 0.23 | 0.21 |
603608
VGZ
PGPHF
AREVF
IMAHF
CKPDY