USD 208.24
(2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.09 Billion | 17.73 Billion | 16.22 Billion | 14.85 Billion | 10.18 Billion | 5.82 Billion |
Cost of Revenue | 7.66 Billion | 7.99 Billion | 8.12 Billion | 7.81 Billion | 5.3 Billion | 3.06 Billion |
Gross Profit | 11.42 Billion | 9.74 Billion | 8.09 Billion | 7.04 Billion | 4.87 Billion | 2.75 Billion |
Operating Expenses | 6.4 Billion | 6.05 Billion | 5.81 Billion | 5.65 Billion | 3.28 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 6.57 Billion | 6.05 Billion | 5.81 Billion | 5.65 Billion | 3.28 Billion | 1.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -94 Million | 71 Million | 28 Million | -6 Million | 9 Million |
Cost and Expenses | 14.24 Billion | 14.05 Billion | 13.93 Billion | 13.46 Billion | 8.59 Billion | 4.29 Billion |
Operating Income | 4.85 Billion | 3.74 Billion | 2.28 Billion | 1.41 Billion | 1.6 Billion | 1.75 Billion |
Interest Expense | 1 Billion | 733 Million | 693 Million | 709 Million | 473 Million | 189 Million |
Income Tax Expense | 754 Million | 551 Million | 363 Million | 196 Million | 198 Million | 378 Million |
Earnings before Tax | 3.89 Billion | 2.91 Billion | 1.66 Billion | 1.17 Billion | 1.08 Billion | 1.55 Billion |
Net Income | 3.06 Billion | 2.53 Billion | 1.33 Billion | 958 Million | 893 Million | 1.18 Billion |
Earnings Per Share Basic | 5.02 | 3.94 | 2.01 | 1.43 | 1.74 | 2.93 |
Earnings Per Share Diluted | 4.98 | 3.90 | 1.99 | 1.40 | 1.71 | 2.87 |
Weighted Average Shares Outstanding | 611.7 Million | 642.3 Million | 662.6 Million | 672.1 Million | 512.29 Million | 405.5 Million |
Weighted Average Shares Outstanding (Diluted) | 615.9 Million | 647.9 Million | 671.6 Million | 683.4 Million | 522.6 Million | 413.7 Million |
Gross Margin | 0.60 | 0.55 | 0.50 | 0.47 | 0.48 | 0.47 |
EBIT Margin | 0.41 | 0.38 | 0.34 | 0.31 | 0.31 | 0.36 |
Profit Margin | 0.16 | 0.14 | 0.08 | 0.06 | 0.09 | 0.20 |
EBITDA | 7.81 Billion | 6.63 Billion | 5.39 Billion | 4.96 Billion | 3.12 Billion | 2.3 Billion |
Earnings Before Tax Margin | 0.25 | 0.21 | 0.14 | 0.10 | 0.16 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.21 Billion | 5.1 Billion | 4.88 Billion | 4.91 Billion | 19.09 Billion | 4.87 Billion |
Cost of Revenue | 2 Billion | 1.98 Billion | 2 Billion | 1.27 Billion | 7.66 Billion | 1.89 Billion |
Gross Profit | 3.2 Billion | 3.12 Billion | 2.87 Billion | 3.64 Billion | 11.42 Billion | 2.97 Billion |
Operating Expenses | 1.6 Billion | 1.69 Billion | 1.69 Billion | 2.19 Billion | 6.57 Billion | 1.65 Billion |
Selling, General and Administrative Expenses | 1.6 Billion | 1.69 Billion | 1.69 Billion | 1.62 Billion | - | 1.65 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12 Million | -5 Million | -7 Million | -572 Million | -140 Million | -35 Million |
Cost and Expenses | 3.61 Billion | 3.68 Billion | 3.7 Billion | 3.46 Billion | 14.24 Billion | 3.54 Billion |
Operating Income | 1.6 Billion | 1.42 Billion | 1.18 Billion | 1.45 Billion | 4.85 Billion | 1.5 Billion |
Interest Expense | 339 Million | 294 Million | 271 Million | 284 Million | 989 Million | 258 Million |
Income Tax Expense | 74 Million | 221 Million | 153 Million | 210 Million | 754 Million | 239 Million |
Earnings before Tax | 1.27 Billion | 1.13 Billion | 913 Million | 1.1 Billion | 3.89 Billion | 1.21 Billion |
Net Income | 564 Million | 894 Million | 735 Million | 870 Million | 3.06 Billion | 952 Million |
Earnings Per Share Basic | 0.96 | 1.53 | 1.24 | 1.45 | - | 1.57 |
Earnings Per Share Diluted | 0.96 | 1.53 | 1.24 | 1.44 | - | 1.56 |
Weighted Average Shares Outstanding | 573.7 Million | 582.7 Million | 590.9 Million | 600.61 Million | 611.7 Million | 606.2 Million |
Weighted Average Shares Outstanding (Diluted) | 576.9 Million | 585.4 Million | 594.8 Million | 602.7 Million | 615.9 Million | 610.3 Million |
Gross Margin | 0.61 | 0.61 | 0.59 | 0.74 | 0.60 | 0.61 |
EBIT Margin | 0.47 | 0.42 | 0.40 | 0.45 | - | 0.42 |
Profit Margin | 0.11 | 0.18 | 0.15 | 0.18 | 0.16 | 0.20 |
EBITDA | 2.45 Billion | 2.13 Billion | 1.95 Billion | 2.21 Billion | - | 2.06 Billion |
Earnings Before Tax Margin | 0.31 | 0.28 | 0.24 | 0.30 | 0.25 | 0.31 |
EDNMF
TTT
CHKIF
IPIC
227840
AKSGY