USD 50.57
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.92 Billion | 11.17 Billion | 10.67 Billion | 10.18 Billion | 9.87 Billion | 9.97 Billion |
Total Current Assets | 5.12 Billion | 5.43 Billion | 5.05 Billion | 4.37 Billion | 4.07 Billion | 4.03 Billion |
Cash And Short Term Investments | 302.4 Million | 572 Million | 516.79 Million | 568.9 Million | 339.1 Million | 134.4 Million |
Cash and Cash Equivalents | 302.4 Million | 572 Million | 516.79 Million | 568.9 Million | 339.1 Million | 134.4 Million |
Short Term Investments | - | 12.4 Million | 3.7 Million | 100 Thousand | - | - |
Net Receivables | 2.7 Billion | 3.04 Billion | 2.8 Billion | 2.52 Billion | 2.46 Billion | 2.35 Billion |
Inventory | 1.72 Billion | 1.65 Billion | 1.52 Billion | 1.09 Billion | 1.01 Billion | 1.02 Billion |
Other Current Assets | 303.1 Million | 171.2 Million | 205.2 Million | 183.1 Million | 258.3 Million | 511.3 Million |
Total Non-Current Assets | 6.79 Billion | 5.73 Billion | 5.61 Billion | 5.81 Billion | 5.79 Billion | 5.94 Billion |
Net PPE | 1.01 Billion | 973.4 Million | 952.2 Million | 919 Million | 922.7 Million | 756.9 Million |
Good Will And Intangible Assets | 4.18 Billion | 4.23 Billion | 4.12 Billion | 4.25 Billion | 4.21 Billion | 4.23 Billion |
Good Will | 1.59 Billion | 1.58 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
Intangible Assets | 2.58 Billion | 2.64 Billion | 2.66 Billion | 2.78 Billion | 2.74 Billion | 2.76 Billion |
Long-Term Investments | 19.8 Million | 120.3 Million | 90 Million | 134.3 Million | 138.8 Million | 109.5 Million |
Tax Assets | 1.33 Billion | 210.7 Million | 194.1 Million | 229.6 Million | 257.39 Million | 272.8 Million |
Other Non Current Assets | 244.4 Million | 197.89 Million | 254 Million | 275.79 Million | 265.5 Million | 571.59 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 7.49 Billion | 7.77 Billion | 7.52 Billion | 7.2 Billion | 7.31 Billion | 6.76 Billion |
Total Current Liabilities | 3.38 Billion | 3.79 Billion | 3.52 Billion | 2.82 Billion | 2.72 Billion | 2.99 Billion |
Account Payables | 602.4 Million | 1.25 Billion | 1.13 Billion | 946.7 Million | 900.1 Million | 795.5 Million |
Tax Payables | 124.4 Million | 114.7 Million | 65.4 Million | 82.2 Million | 62.2 Million | 85.1 Million |
Short Term Debt | 934 Million | 562.8 Million | 464.3 Million | 363.9 Million | 259.2 Million | 547.7 Million |
Deferred Revenue | 482.1 Million | 680.5 Million | 630.7 Million | 347.1 Million | 492.7 Million | 458.4 Million |
Other Current Liabilities | 1.36 Billion | 1.3 Billion | 1.29 Billion | 1.17 Billion | 1.07 Billion | 1.19 Billion |
Total Non Current Liabilities | 4.1 Billion | 3.97 Billion | 4 Billion | 4.37 Billion | 4.58 Billion | 3.77 Billion |
Long-Term Debt | 3.02 Billion | 2.73 Billion | 2.73 Billion | 2.92 Billion | 3.03 Billion | 2.14 Billion |
Deferred Revenue Non Current | 123.2 Million | 128.59 Million | 139.99 Million | 151.1 Million | 163.2 Million | 17.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 803.3 Million | 787.5 Million | 795 Million | 942.6 Million | 1.05 Billion | 1.27 Billion |
Other Liabilities | - | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 4.43 Billion | 3.4 Billion | 3.14 Billion | 2.98 Billion | 2.56 Billion | 3.21 Billion |
Stock Holders Equity | 4.41 Billion | 3.37 Billion | 3.12 Billion | 2.96 Billion | 2.53 Billion | 3.12 Billion |
Common Stock | 18.6 Million | 18.6 Million | 18.6 Million | 18.6 Million | 18.6 Million | 18.6 Million |
Retained Earnings | 6.58 Billion | 5.55 Billion | 5.09 Billion | 4.5 Billion | 4.18 Billion | 4.33 Billion |
Accumulated other comprehensive income | -406.5 Million | -459.6 Million | -325.5 Million | -282.2 Million | -412 Million | -308.9 Million |
Common Stock Equity | 4.41 Billion | 3.37 Billion | 3.12 Billion | 2.96 Billion | 2.53 Billion | 3.12 Billion |
Capital Lease Obligation | 147.6 Million | 128.6 Million | 140 Million | 151.1 Million | 163.2 Million | 17.3 Million |
Total Investments | 19.8 Million | 120.3 Million | 90 Million | 134.3 Million | 138.8 Million | 109.5 Million |
Total Debt | 3.95 Billion | 3.42 Billion | 3.33 Billion | 3.44 Billion | 3.45 Billion | 2.71 Billion |
Net Debt | 3.65 Billion | 2.85 Billion | 2.81 Billion | 2.87 Billion | 3.11 Billion | 2.57 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.21 Billion | 12.13 Billion | 11.97 Billion | 11.92 Billion | 11.92 Billion | 10.95 Billion |
Total Current Assets | 5.31 Billion | 5.21 Billion | 5.19 Billion | 5.12 Billion | 5.12 Billion | 5.32 Billion |
Cash And Short Term Investments | 416.7 Million | 471.5 Million | 417.8 Million | 302.4 Million | 302.4 Million | 323.8 Million |
Cash and Cash Equivalents | 416.7 Million | 471.5 Million | 417.8 Million | 302.4 Million | 302.4 Million | 323.8 Million |
Short Term Investments | - | - | 2.7 Million | - | - | - |
Net Receivables | 2.89 Billion | 2.7 Billion | 2.81 Billion | 2.94 Billion | 2.94 Billion | 2.56 Billion |
Inventory | 1.39 Billion | 1.43 Billion | 1.58 Billion | 1.72 Billion | 1.72 Billion | 1.99 Billion |
Other Current Assets | 616.2 Million | 17.1 Million | 375.2 Million | 157 Million | 157 Million | 435.4 Million |
Total Non-Current Assets | 6.9 Billion | 6.92 Billion | 6.78 Billion | 6.79 Billion | 6.79 Billion | 5.63 Billion |
Net PPE | 869.4 Million | 981.2 Million | 1 Billion | 1.01 Billion | 1.01 Billion | 995 Million |
Good Will And Intangible Assets | 3.93 Billion | 3.92 Billion | 4.02 Billion | 4.18 Billion | 4.18 Billion | 4.03 Billion |
Good Will | 1.51 Billion | 1.5 Billion | 1.58 Billion | 1.59 Billion | 1.59 Billion | 1.58 Billion |
Intangible Assets | 2.42 Billion | 2.41 Billion | 2.43 Billion | 2.58 Billion | 2.58 Billion | 2.45 Billion |
Long-Term Investments | 113.9 Million | 22.8 Million | 88.5 Million | 89.8 Million | 89.8 Million | 85.9 Million |
Tax Assets | 1.62 Billion | 1.66 Billion | 1.37 Billion | 1.33 Billion | 1.33 Billion | 209.3 Million |
Other Non Current Assets | 359.3 Million | 330 Million | 295.4 Million | 174.4 Million | 174.4 Million | 306.09 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 7.58 Billion | 7.55 Billion | 7.64 Billion | 7.49 Billion | 7.49 Billion | 7.64 Billion |
Total Current Liabilities | 3.58 Billion | 3.52 Billion | 3.55 Billion | 3.38 Billion | 3.38 Billion | 3.44 Billion |
Account Payables | 802.9 Million | 697.3 Million | 589.3 Million | 602.4 Million | 602.4 Million | 662.5 Million |
Tax Payables | - | 120.3 Million | 116.2 Million | 124.4 Million | 124.4 Million | 107.8 Million |
Short Term Debt | 1.04 Billion | 1.15 Billion | 1.33 Billion | 958.4 Million | 958.4 Million | 1.11 Billion |
Deferred Revenue | 400 Thousand | 800 Thousand | 88.7 Million | 482.1 Million | 482.1 Million | 1.7 Million |
Other Current Liabilities | 1.74 Billion | 1.67 Billion | 1.53 Billion | 1.34 Billion | 1.34 Billion | 1.66 Billion |
Total Non Current Liabilities | 4 Billion | 4.02 Billion | 4.09 Billion | 4.1 Billion | 4.1 Billion | 4.19 Billion |
Long-Term Debt | 3.02 Billion | 3.02 Billion | 3.02 Billion | 3.02 Billion | 3.02 Billion | 3.02 Billion |
Deferred Revenue Non Current | -104.2 Million | 115.9 Million | 120.9 Million | 123.2 Million | 123.2 Million | 124.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 973.4 Million | 775.3 Million | 795.5 Million | 803.3 Million | 803.3 Million | 727.3 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 4.65 Billion | 4.58 Billion | 4.33 Billion | 4.43 Billion | 4.43 Billion | 3.31 Billion |
Stock Holders Equity | 4.63 Billion | 4.55 Billion | 4.31 Billion | 4.41 Billion | 4.41 Billion | 3.29 Billion |
Common Stock | 18.6 Million | 18.6 Million | 18.6 Million | 18.6 Million | 18.6 Million | 18.6 Million |
Retained Earnings | 6.72 Billion | 6.73 Billion | 6.51 Billion | 6.58 Billion | 6.58 Billion | 5.56 Billion |
Accumulated other comprehensive income | -373.4 Million | -424.3 Million | -436.6 Million | -406.5 Million | -406.5 Million | -494.5 Million |
Common Stock Equity | 4.63 Billion | 4.55 Billion | 4.31 Billion | 4.41 Billion | 4.41 Billion | 3.29 Billion |
Capital Lease Obligation | - | 142.9 Million | 120.9 Million | 123.2 Million | 123.2 Million | 124.1 Million |
Total Investments | 113.9 Million | 22.8 Million | 88.5 Million | 89.8 Million | 89.8 Million | 85.9 Million |
Total Debt | 4.07 Billion | 4.17 Billion | 4.48 Billion | 4.1 Billion | 4.1 Billion | 4.26 Billion |
Net Debt | 3.65 Billion | 3.7 Billion | 4.06 Billion | 3.8 Billion | 3.8 Billion | 3.93 Billion |
4994
ULG
TERAI
EDPR
KERNEX
FINEORG