Edison International (0IFJ.L)
USD 79.61
(-0.98%)
USD 79.61
(-0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.33 Billion | 17.22 Billion | 14.9 Billion | 13.57 Billion | 12.34 Billion | 12.65 Billion |
| Cost of Revenue | 6.78 Billion | 13.66 Billion | 11.4 Billion | 10.46 Billion | 9.58 Billion | 10.07 Billion |
| Gross Profit | 9.55 Billion | 3.56 Billion | 3.5 Billion | 3.11 Billion | 2.76 Billion | 2.58 Billion |
| Operating Expenses | 6.92 Billion | 715 Million | 682 Million | 774 Million | 551 Million | 395 Million |
| Selling, General and Administrative Expenses | 2.73 Billion | 3.15 Billion | 2.86 Billion | 1.97 Billion | 2.18 Billion | 79 Million |
| Research and Development Expenses | 358 Million | 344 Million | 311 Million | 218 Million | 190 Million | 198 Million |
| Other Expenses | 3.82 Billion | -715 Million | -682 Million | -774 Million | -551 Million | -395 Million |
| Cost and Expenses | 13.71 Billion | 14.37 Billion | 12.08 Billion | 11.24 Billion | 10.13 Billion | 10.46 Billion |
| Operating Income | 2.62 Billion | 2.84 Billion | 2.82 Billion | 2.33 Billion | 2.2 Billion | 2.18 Billion |
| Interest Expense | 1.68 Billion | 1.22 Billion | 975 Million | 955 Million | 904 Million | - |
| Income Tax Expense | 108 Million | -162 Million | -136 Million | -305 Million | -278 Million | -739 Million |
| Earnings before Tax | 1.3 Billion | 662 Million | 789 Million | 566 Million | 1.12 Billion | -1.08 Billion |
| Net Income | 1.19 Billion | 717 Million | 819 Million | 739 Million | 1.28 Billion | -423 Million |
| Earnings Per Share Basic | 3.13 | 1.61 | 2.00 | 1.98 | 3.78 | -1.30 |
| Earnings Per Share Diluted | 3.11 | 1.60 | 2.00 | 1.98 | 3.77 | -1.30 |
| Weighted Average Shares Outstanding | 383 Million | 381 Million | 380 Million | 373 Million | 340 Million | 326 Million |
| Weighted Average Shares Outstanding (Diluted) | 385 Million | 383 Million | 380 Million | 374 Million | 341 Million | 326 Million |
| Gross Margin | 0.58 | 0.21 | 0.23 | 0.23 | 0.22 | 0.20 |
| EBIT Margin | 0.37 | 0.32 | 0.34 | 0.32 | 0.32 | 0.33 |
| Profit Margin | 0.07 | 0.04 | 0.05 | 0.05 | 0.10 | -0.03 |
| EBITDA | 5.96 Billion | 4.46 Billion | 4 Billion | 3.49 Billion | 3.77 Billion | 1.58 Billion |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.19 | 0.17 | 0.18 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.2 Billion | 4.33 Billion | 4.07 Billion | 3.7 Billion | 16.33 Billion | 4.7 Billion |
| Cost of Revenue | 4 Billion | 2.51 Billion | 3.02 Billion | 2.62 Billion | 12.25 Billion | 3.53 Billion |
| Gross Profit | 1.2 Billion | 1.81 Billion | 1.05 Billion | 1.07 Billion | 4.07 Billion | 1.16 Billion |
| Operating Expenses | 204 Million | 917 Million | 191 Million | 197 Million | 784 Million | 193 Million |
| Selling, General and Administrative Expenses | - | 22 Million | 22 Million | 2.81 Billion | - | 26 Million |
| Research and Development Expenses | - | - | - | 358 Million | - | - |
| Other Expenses | -204 Million | 895 Million | -191 Million | -197 Million | -784 Million | -193 Million |
| Cost and Expenses | 4.2 Billion | 3.43 Billion | 3.21 Billion | 2.82 Billion | 13.04 Billion | 3.72 Billion |
| Operating Income | 996 Million | 900 Million | 860 Million | 881 Million | 3.29 Billion | 974 Million |
| Interest Expense | 477 Million | 480 Million | - | 426 Million | 1.68 Billion | 433 Million |
| Income Tax Expense | 68 Million | 59 Million | -113 Million | 67 Million | 108 Million | -23 Million |
| Earnings before Tax | 645 Million | 498 Million | -61 Million | 488 Million | 1.51 Billion | 189 Million |
| Net Income | 538 Million | 439 Million | 11 Million | 386 Million | 1.28 Billion | 182 Million |
| Earnings Per Share Basic | 1.33 | 1.14 | -0.03 | 0.98 | - | 0.40 |
| Earnings Per Share Diluted | 1.32 | 1.13 | -0.03 | 0.98 | - | 0.40 |
| Weighted Average Shares Outstanding | 387 Million | 387.11 Million | 385 Million | 383.92 Million | 383 Million | 383 Million |
| Weighted Average Shares Outstanding (Diluted) | 390 Million | 388 Million | 385 Million | 383.92 Million | 385 Million | 385 Million |
| Gross Margin | 0.23 | 0.42 | 0.26 | 0.29 | 0.25 | 0.25 |
| EBIT Margin | 0.35 | 0.39 | 0.38 | 0.42 | - | 0.35 |
| Profit Margin | 0.10 | 0.10 | 0.00 | 0.10 | 0.08 | 0.04 |
| EBITDA | 1.83 Billion | 1.7 Billion | 1.56 Billion | 1.56 Billion | - | 1.63 Billion |
| Earnings Before Tax Margin | 0.19 | 0.21 | 0.21 | 0.24 | 0.20 | 0.21 |
353810
BAZA3
LCTX
RIO
ESYJY
IVA