USD 19.09
(-0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.37 Billion | 7.64 Billion | 9.23 Billion | 9.34 Billion | 8.6 Billion | 8.68 Billion |
Total Current Assets | 1.97 Billion | 1.89 Billion | 1.85 Billion | 1.79 Billion | 1.99 Billion | 1.88 Billion |
Cash And Short Term Investments | 367 Million | 365 Million | 339 Million | 438 Million | 404.9 Million | 309.6 Million |
Cash and Cash Equivalents | 334 Million | 365 Million | 339 Million | 438 Million | 404.9 Million | 309.6 Million |
Short Term Investments | 33 Million | 24 Million | 22 Million | 33 Million | 40 Million | 28.2 Million |
Net Receivables | 695 Million | 685 Million | 803 Million | 709 Million | 782 Million | 701.9 Million |
Inventory | 624 Million | 627 Million | 515 Million | 466 Million | 561.7 Million | 598.9 Million |
Other Current Assets | 174 Million | 216 Million | 195 Million | 178 Million | 251.3 Million | 277.6 Million |
Total Non-Current Assets | 5.39 Billion | 5.75 Billion | 7.38 Billion | 7.55 Billion | 6.6 Billion | 6.79 Billion |
Net PPE | 978 Million | 961 Million | 971 Million | 967 Million | 961.7 Million | 870.6 Million |
Good Will And Intangible Assets | 4.14 Billion | 4.59 Billion | 6.29 Billion | 6.49 Billion | 5.57 Billion | 5.85 Billion |
Good Will | 2.43 Billion | 2.68 Billion | 3.97 Billion | 3.98 Billion | 3.39 Billion | 3.43 Billion |
Intangible Assets | 1.7 Billion | 1.9 Billion | 2.31 Billion | 2.5 Billion | 2.17 Billion | 2.42 Billion |
Long-Term Investments | 4 Million | 25 Million | 11 Million | - | -200 Thousand | - |
Tax Assets | 213 Million | 101 Million | 14 Million | 8 Million | 12.2 Million | 18.6 Million |
Other Non Current Assets | 59 Million | 72 Million | 96 Million | 86 Million | 56.3 Million | 58.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.07 Billion | 3.83 Billion | 4.24 Billion | 4.37 Billion | 3.5 Billion | 3.55 Billion |
Total Current Liabilities | 1.42 Billion | 1.17 Billion | 1.26 Billion | 1.31 Billion | 995.5 Million | 1.01 Billion |
Account Payables | 305 Million | 279 Million | 262 Million | 305 Million | 307.9 Million | 283.9 Million |
Tax Payables | 49 Million | 46 Million | 57 Million | 60 Million | 56.1 Million | 58.1 Million |
Short Term Debt | 322 Million | 172 Million | 232 Million | 347 Million | 46 Million | 92.4 Million |
Deferred Revenue | 91 Million | 84 Million | 68 Million | 41 Million | 29.2 Million | 29.3 Million |
Other Current Liabilities | 707 Million | 635 Million | 699 Million | 624 Million | 612.4 Million | 607.7 Million |
Total Non Current Liabilities | 2.65 Billion | 2.66 Billion | 2.98 Billion | 3.05 Billion | 2.51 Billion | 2.54 Billion |
Long-Term Debt | 1.81 Billion | 1.82 Billion | 1.91 Billion | 1.97 Billion | 1.43 Billion | 1.56 Billion |
Deferred Revenue Non Current | 57 Million | 149 Million | 150 Million | 131 Million | 120.8 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 554 Million | 404 Million | 529 Million | 555 Million | 480.7 Million | 423.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.29 Billion | 3.81 Billion | 4.99 Billion | 4.97 Billion | 5.09 Billion | 5.13 Billion |
Stock Holders Equity | 3.29 Billion | 3.81 Billion | 4.99 Billion | 4.96 Billion | 5.09 Billion | 5.12 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 2.6 Million | 2.6 Million |
Retained Earnings | 205 Million | 456 Million | 1.51 Billion | 1.23 Billion | 1.4 Billion | 1.22 Billion |
Accumulated other comprehensive income | -636 Million | -628 Million | -592 Million | -464 Million | -599.7 Million | -478.7 Million |
Common Stock Equity | 3.29 Billion | 3.81 Billion | 4.99 Billion | 4.96 Billion | 5.09 Billion | 5.12 Billion |
Capital Lease Obligation | 182 Million | 149 Million | 150 Million | 131 Million | 120.8 Million | - |
Total Investments | 33 Million | 25 Million | 11 Million | 33 Million | 40 Million | 28.2 Million |
Total Debt | 2.13 Billion | 2.14 Billion | 2.29 Billion | 2.45 Billion | 1.59 Billion | 1.65 Billion |
Net Debt | 1.8 Billion | 1.78 Billion | 1.95 Billion | 2.01 Billion | 1.19 Billion | 1.34 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.89 Billion | 7.12 Billion | 7.37 Billion | 7.37 Billion | 7.2 Billion | 7.65 Billion |
Total Current Assets | 1.75 Billion | 1.9 Billion | 1.97 Billion | 1.97 Billion | 1.91 Billion | 1.92 Billion |
Cash And Short Term Investments | 279 Million | 291 Million | 334 Million | 334 Million | 309 Million | 295 Million |
Cash and Cash Equivalents | 279 Million | 291 Million | 334 Million | 334 Million | 309 Million | 295 Million |
Short Term Investments | - | - | 33 Million | 33 Million | - | - |
Net Receivables | 591 Million | 656 Million | 756 Million | 756 Million | 649 Million | 670 Million |
Inventory | 608 Million | 613 Million | 624 Million | 624 Million | 651 Million | 657 Million |
Other Current Assets | 13 Million | 342 Million | 259 Million | 259 Million | 304 Million | 298 Million |
Total Non-Current Assets | 5.13 Billion | 5.22 Billion | 5.39 Billion | 5.39 Billion | 5.28 Billion | 5.73 Billion |
Net PPE | 951 Million | 953 Million | 978 Million | 978 Million | 935 Million | 963 Million |
Good Will And Intangible Assets | 3.94 Billion | 4.01 Billion | 4.14 Billion | 4.14 Billion | 4.08 Billion | 4.51 Billion |
Good Will | 2.38 Billion | 2.4 Billion | 2.43 Billion | 2.43 Billion | 2.37 Billion | 2.7 Billion |
Intangible Assets | 1.55 Billion | 1.61 Billion | 1.7 Billion | 1.7 Billion | 1.71 Billion | 1.8 Billion |
Long-Term Investments | 12 Million | 9 Million | 4 Million | 4 Million | 18 Million | 13 Million |
Tax Assets | 1.55 Billion | 1.61 Billion | 213 Million | 213 Million | - | - |
Other Non Current Assets | -1.33 Billion | -1.37 Billion | 59 Million | 59 Million | 250 Million | 243 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.83 Billion | 3.86 Billion | 4.07 Billion | 4.07 Billion | 3.83 Billion | 3.94 Billion |
Total Current Liabilities | 1.32 Billion | 1.33 Billion | 1.42 Billion | 1.42 Billion | 1.21 Billion | 1.27 Billion |
Account Payables | 287 Million | 279 Million | 305 Million | 305 Million | 262 Million | 265 Million |
Tax Payables | 24 Million | 27 Million | 49 Million | 49 Million | 37 Million | 17 Million |
Short Term Debt | 367 Million | 343 Million | 378 Million | 378 Million | 187 Million | 261 Million |
Deferred Revenue | 105 Million | 102 Million | 91 Million | 91 Million | 87 Million | 111 Million |
Other Current Liabilities | 564 Million | 606 Million | 651 Million | 651 Million | 682 Million | 634 Million |
Total Non Current Liabilities | 2.51 Billion | 2.53 Billion | 2.65 Billion | 2.65 Billion | 2.61 Billion | 2.67 Billion |
Long-Term Debt | 1.75 Billion | 1.74 Billion | 1.79 Billion | 1.79 Billion | 1.8 Billion | 1.84 Billion |
Deferred Revenue Non Current | 63 Million | 59 Million | 57 Million | 57 Million | 54 Million | 35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 499 Million | 515 Million | 572 Million | 572 Million | 506 Million | 540 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.06 Billion | 3.25 Billion | 3.29 Billion | 3.29 Billion | 3.37 Billion | 3.7 Billion |
Stock Holders Equity | 3.06 Billion | 3.25 Billion | 3.29 Billion | 3.29 Billion | 3.37 Billion | 3.7 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 152 Million | 190 Million | 205 Million | 205 Million | 167 Million | 463 Million |
Accumulated other comprehensive income | -677 Million | -666 Million | -636 Million | -636 Million | -657 Million | -620 Million |
Common Stock Equity | 3.06 Billion | 3.25 Billion | 3.29 Billion | 3.29 Billion | 3.37 Billion | 3.7 Billion |
Capital Lease Obligation | 113 Million | 120 Million | 125 Million | 125 Million | 133 Million | 144 Million |
Total Investments | 12 Million | 9 Million | 4 Million | 4 Million | 18 Million | 13 Million |
Total Debt | 2.12 Billion | 2.21 Billion | 2.29 Billion | 2.29 Billion | 2.12 Billion | 2.24 Billion |
Net Debt | 1.84 Billion | 1.91 Billion | 1.96 Billion | 1.96 Billion | 1.81 Billion | 1.95 Billion |
000810
9225
HDYNQ
009240
FRXIF
JAPSY