DaVita Inc. (0I7E.L)
USD 150.4
(2.83%)
USD 150.4
(2.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.14 Billion | 11.6 Billion | 11.61 Billion | 11.55 Billion | 11.38 Billion | 11.4 Billion |
| Cost of Revenue | 8.31 Billion | 8.2 Billion | 7.97 Billion | 7.98 Billion | 7.91 Billion | 8.19 Billion |
| Gross Profit | 3.82 Billion | 3.4 Billion | 3.64 Billion | 3.56 Billion | 3.47 Billion | 3.2 Billion |
| Operating Expenses | 1.47 Billion | 2.08 Billion | 1.87 Billion | 1.87 Billion | 1.71 Billion | 1.71 Billion |
| Selling, General and Administrative Expenses | 1.47 Billion | 1.35 Billion | 1.19 Billion | 1.24 Billion | 1.1 Billion | 1.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 732.6 Million | 680.61 Million | 630.43 Million | 615.15 Million | 583.73 Million |
| Cost and Expenses | 10.53 Billion | 10.29 Billion | 9.84 Billion | 9.86 Billion | 9.63 Billion | 9.91 Billion |
| Operating Income | 1.6 Billion | 1.33 Billion | 1.79 Billion | 1.69 Billion | 1.64 Billion | 1.52 Billion |
| Interest Expense | 398.55 Million | 357.01 Million | 285.25 Million | 304.11 Million | 443.82 Million | 487.43 Million |
| Income Tax Expense | 220.11 Million | 198.08 Million | 306.73 Million | 313.93 Million | 279.62 Million | 258.4 Million |
| Earnings before Tax | 1.17 Billion | 966.27 Million | 1.51 Billion | 1.31 Billion | 1.19 Billion | 1.04 Billion |
| Net Income | 691.53 Million | 768.19 Million | 978.45 Million | 773.64 Million | 810.98 Million | 790.07 Million |
| Earnings Per Share Basic | 7.62 | 8.26 | 9.30 | 6.54 | 5.29 | 4.63 |
| Earnings Per Share Diluted | 7.42 | 8.02 | 8.90 | 6.39 | 5.27 | 4.58 |
| Weighted Average Shares Outstanding | 90.79 Million | 92.99 Million | 105.23 Million | 119.79 Million | 153.18 Million | 170.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.18 Million | 95.83 Million | 109.94 Million | 122.62 Million | 153.81 Million | 172.36 Million |
| Gross Margin | 0.31 | 0.29 | 0.31 | 0.31 | 0.31 | 0.28 |
| EBIT Margin | 0.19 | 0.18 | 0.21 | 0.20 | 0.21 | 0.18 |
| Profit Margin | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 |
| EBITDA | 2.34 Billion | 2.04 Billion | 2.45 Billion | 2.31 Billion | 2.37 Billion | 2.08 Billion |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.15 | 0.15 | 0.14 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.26 Billion | 3.18 Billion | 3.07 Billion | 12.14 Billion | 3.14 Billion | 3.12 Billion |
| Cost of Revenue | 2.15 Billion | 2.31 Billion | 2.07 Billion | 9.06 Billion | 2.33 Billion | 2.06 Billion |
| Gross Profit | 1.11 Billion | 868.76 Million | 991.57 Million | 3.07 Billion | 812.1 Million | 1.05 Billion |
| Operating Expenses | 580.54 Million | 367.84 Million | 549.56 Million | 1.47 Billion | 401.47 Million | 565.3 Million |
| Selling, General and Administrative Expenses | 393.53 Million | 367.84 Million | 362.48 Million | - | 401.47 Million | 376.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 187.01 Million | -27.47 Million | -12.64 Million | -19.17 Million | -4.65 Million | -19.65 Million |
| Cost and Expenses | 2.73 Billion | 2.68 Billion | 2.62 Billion | 10.53 Billion | 2.73 Billion | 2.63 Billion |
| Operating Income | 534.87 Million | 500.91 Million | 483.84 Million | 1.6 Billion | 410.63 Million | 495.93 Million |
| Interest Expense | 134.58 Million | 97.74 Million | 99.41 Million | 304.16 Million | 96.19 Million | 98.08 Million |
| Income Tax Expense | 77.67 Million | 71.68 Million | 65.8 Million | 220.11 Million | 58.49 Million | 68.84 Million |
| Earnings before Tax | 373.43 Million | 371.44 Million | 371.78 Million | 1.17 Billion | 289.06 Million | 378.2 Million |
| Net Income | 214.68 Million | 222.67 Million | 239.64 Million | 691.53 Million | 150.66 Million | 246.63 Million |
| Earnings Per Share Basic | 2.56 | 2.56 | 2.73 | - | 1.67 | 2.70 |
| Earnings Per Share Diluted | 2.50 | 2.50 | 2.65 | - | 1.62 | 2.62 |
| Weighted Average Shares Outstanding | 83.72 Million | 86.89 Million | 87.77 Million | 90.79 Million | 90.35 Million | 91.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.79 Million | 88.95 Million | 90.54 Million | 93.18 Million | 92.78 Million | 94.04 Million |
| Gross Margin | 0.34 | 0.27 | 0.32 | 0.25 | 0.26 | 0.34 |
| EBIT Margin | 0.21 | 0.21 | 0.20 | - | 0.19 | 0.21 |
| Profit Margin | 0.07 | 0.07 | 0.08 | 0.06 | 0.05 | 0.08 |
| EBITDA | 695.03 Million | 676.57 Million | 623.14 Million | - | 605.9 Million | 664.71 Million |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.16 | 0.13 | 0.13 | 0.16 |
4565
3738
VIJAYA
BZ7A
6504
CVGI