USD 21.54
(1.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.66 Billion | 14.43 Billion | 16.26 Billion | 17.72 Billion | 19.57 Billion | 20.75 Billion |
Cost of Revenue | 11.98 Billion | 12.84 Billion | 14.48 Billion | 16.12 Billion | 16.91 Billion | 16.91 Billion |
Gross Profit | 1.68 Billion | 1.58 Billion | 1.78 Billion | 1.6 Billion | 2.66 Billion | 3.83 Billion |
Operating Expenses | 2.9 Billion | 1.28 Billion | 1.29 Billion | 1.63 Billion | 1.66 Billion | 1.55 Billion |
Selling, General and Administrative Expenses | 1.52 Billion | 1.28 Billion | 1.29 Billion | 1.63 Billion | 1.66 Billion | 1.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.47 Billion | 14.12 Billion | 15.78 Billion | 17.76 Billion | 18.57 Billion | 18.47 Billion |
Operating Income | 175 Million | 306 Million | 483 Million | -35 Million | 1 Billion | 2.28 Billion |
Interest Expense | 298 Million | 200 Million | 204 Million | 361 Million | 383 Million | 334 Million |
Income Tax Expense | 23 Million | -319 Million | 405 Million | 800 Million | 130 Million | 288 Million |
Earnings before Tax | 109 Million | -885 Million | 1.14 Billion | 654 Million | -5.22 Billion | 1.51 Billion |
Net Income | 91 Million | -568 Million | 718 Million | -149 Million | -5.36 Billion | 1.25 Billion |
Earnings Per Share Basic | 0.46 | -2.48 | 2.87 | -0.59 | -20.76 | 4.53 |
Earnings Per Share Diluted | 0.46 | -2.48 | 2.81 | -0.59 | -20.76 | 4.47 |
Weighted Average Shares Outstanding | 197.82 Million | 228.99 Million | 250.02 Million | 254.14 Million | 258.57 Million | 277.54 Million |
Weighted Average Shares Outstanding (Diluted) | 198.78 Million | 228.99 Million | 255.21 Million | 254.14 Million | 258.57 Million | 281.43 Million |
Gross Margin | 0.12 | 0.11 | 0.11 | 0.09 | 0.14 | 0.18 |
EBIT Margin | 0.13 | 0.13 | 0.14 | 0.11 | 0.15 | 0.21 |
Profit Margin | 0.01 | -0.04 | 0.04 | -0.01 | -0.27 | 0.06 |
EBITDA | 1.81 Billion | 942 Million | 3.17 Billion | 3.07 Billion | -2.81 Billion | 3.87 Billion |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.03 | -0.00 | 0.05 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.23 Billion | 3.38 Billion | 13.66 Billion | 3.39 Billion | 3.43 Billion | 3.44 Billion |
Cost of Revenue | 2.85 Billion | 2.93 Billion | 11.98 Billion | 2.98 Billion | 2.99 Billion | 3.06 Billion |
Gross Profit | 384 Million | 449 Million | 1.68 Billion | 413 Million | 442 Million | 383 Million |
Operating Expenses | 294 Million | 293 Million | 1.22 Billion | 292 Million | 325 Million | 326 Million |
Selling, General and Administrative Expenses | 294 Million | 293 Million | - | 292 Million | 325 Million | 326 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7 Million | - | - | - | - | - |
Cost and Expenses | 3.14 Billion | 3.23 Billion | 13.2 Billion | 3.27 Billion | 3.31 Billion | 3.38 Billion |
Operating Income | 90 Million | 156 Million | 466 Million | 121 Million | 117 Million | 57 Million |
Interest Expense | 72 Million | 76 Million | 298 Million | 78 Million | 78 Million | 66 Million |
Income Tax Expense | 43 Million | -114 Million | 23 Million | 72 Million | 29 Million | 36 Million |
Earnings before Tax | 68 Million | -309 Million | 109 Million | 212 Million | 128 Million | 78 Million |
Net Income | 26 Million | -200 Million | 91 Million | 156 Million | 99 Million | 36 Million |
Earnings Per Share Basic | 0.14 | -1.10 | - | 0.82 | 0.49 | 0.17 |
Earnings Per Share Diluted | 0.14 | -1.10 | - | 0.81 | 0.49 | 0.17 |
Weighted Average Shares Outstanding | 179.66 Million | 181.06 Million | 195.8 Million | 190.31 Million | 201.72 Million | 210.11 Million |
Weighted Average Shares Outstanding (Diluted) | 182.93 Million | 181.06 Million | 198.78 Million | 191.93 Million | 203.06 Million | 213.75 Million |
Gross Margin | 0.12 | 0.13 | 0.12 | 0.12 | 0.13 | 0.11 |
EBIT Margin | 0.13 | 0.15 | - | 0.14 | 0.14 | 0.12 |
Profit Margin | 0.01 | -0.06 | 0.01 | 0.05 | 0.03 | 0.01 |
EBITDA | 423 Million | 505 Million | - | 478 Million | 485 Million | 408 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.03 | 0.04 | 0.03 | 0.02 |
002534
CMI
ENO
PARLEIND
NXQ
0R6V