INR 25.32
(4.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 1.05 Million | - | 148.51 Thousand | 54.85 Million | 113.5 Million |
Cost of Revenue | 796 Thousand | 2.19 Million | 47.47 Thousand | 3.06 Million | 48.71 Million | 92.48 Million |
Gross Profit | -796 Thousand | -1.14 Million | -47.47 Thousand | -2.91 Million | 6.14 Million | 21.01 Million |
Operating Expenses | 3.21 Million | 4.21 Million | 5.06 Million | 4.68 Million | 7.62 Million | 3.08 Million |
Selling, General and Administrative Expenses | 3.21 Million | 2.52 Million | 3.97 Million | 3.61 Million | 7.39 Million | 3.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.68 Million | -1.08 Million | -1.06 Million | -227.31 Thousand | -21.36 Thousand |
Cost and Expenses | 4.01 Million | 6.4 Million | 5.11 Million | 7.74 Million | 56.33 Million | 95.57 Million |
Operating Income | -4.01 Million | -5.35 Million | -5.11 Million | -7.6 Million | -1.48 Million | 17.92 Million |
Interest Expense | 155 Thousand | 650.00 | 1720.00 | 3362.00 | 21.26 Thousand | 3.92 Million |
Income Tax Expense | 153 Thousand | 784 Thousand | 440.4 Thousand | -3.08 Million | 993.51 Thousand | 4.25 Million |
Earnings before Tax | 443 Thousand | 1.17 Million | 638.95 Thousand | -8.02 Million | 1.49 Million | 13.81 Million |
Net Income | 290 Thousand | 391 Thousand | 198.54 Thousand | -4.94 Million | 500.14 Thousand | 9.56 Million |
Earnings Per Share Basic | 0.02 | 0.03 | 0.01 | -0.35 | 0.04 | 0.68 |
Earnings Per Share Diluted | 0.02 | 0.03 | 0.01 | -0.35 | 0.04 | 0.68 |
Weighted Average Shares Outstanding | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Weighted Average Shares Outstanding (Diluted) | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Gross Margin | - | -1.09 | - | -19.63 | 0.11 | 0.19 |
EBIT Margin | - | -5.06 | - | -37.37 | -0.00 | 0.16 |
Profit Margin | - | 0.37 | - | -33.28 | 0.01 | 0.08 |
EBITDA | 1.45 Million | -5.31 Million | 688.13 Thousand | -5.97 Million | 2.81 Million | 17.96 Million |
Earnings Before Tax Margin | - | -5.10 | - | -51.18 | -0.03 | 0.16 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.5 Million | - | - | - | - | - |
Cost of Revenue | 1.19 Million | 796 Thousand | 534 Thousand | 4000.00 | 4000.00 | 4000.00 |
Gross Profit | 2.3 Million | -796 Thousand | -534 Thousand | -4000.00 | -4000.00 | -4000.00 |
Operating Expenses | 1.08 Million | 3.21 Million | 436 Thousand | 967 Thousand | 1.38 Million | 683 Thousand |
Selling, General and Administrative Expenses | 1.08 Million | - | 436 Thousand | 967 Thousand | 1.38 Million | 683 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.19 Million | 4.01 Million | 970 Thousand | 971 Thousand | 1.38 Million | 687 Thousand |
Operating Income | 2.3 Million | -4.01 Million | -970 Thousand | -971 Thousand | -1.38 Million | -687 Thousand |
Interest Expense | 14 Thousand | 155 Thousand | 155 Thousand | - | - | - |
Income Tax Expense | 952 Thousand | 153 Thousand | 72 Thousand | 1000.00 | - | - |
Earnings before Tax | 2.32 Million | 443 Thousand | 521 Thousand | 644 Thousand | -36 Thousand | -686 Thousand |
Net Income | 1.37 Million | 290 Thousand | 449 Thousand | 644 Thousand | -36 Thousand | -686 Thousand |
Earnings Per Share Basic | 0.10 | - | 0.03 | 0.05 | -0.00 | -0.05 |
Earnings Per Share Diluted | 0.10 | - | 0.03 | 0.05 | -0.00 | -0.05 |
Weighted Average Shares Outstanding | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Weighted Average Shares Outstanding (Diluted) | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Gross Margin | 0.66 | - | - | - | - | - |
EBIT Margin | 0.69 | - | - | - | - | - |
Profit Margin | 0.39 | - | - | - | - | - |
EBITDA | 2.41 Million | - | -536 Thousand | -967 Thousand | -1.38 Million | -683 Thousand |
Earnings Before Tax Margin | 0.66 | - | - | - | - | - |
NXQ
0R6V
0I6U
AATC
002357
603992