USD 119.29
(-1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 44.75 Billion | 42.68 Billion | 39.71 Billion | 45.49 Billion | 42.26 Billion | 36.28 Billion |
Total Current Assets | 3.53 Billion | 4.18 Billion | 3.31 Billion | 3.49 Billion | 3.08 Billion | 3.26 Billion |
Cash And Short Term Investments | 26 Million | 43 Million | 35 Million | 474 Million | 93 Million | 76 Million |
Cash and Cash Equivalents | 26 Million | 43 Million | 35 Million | 474 Million | 93 Million | 76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.63 Billion | 2.18 Billion | 1.83 Billion | 1.66 Billion | 1.88 Billion | 1.89 Billion |
Inventory | 1.05 Billion | 942 Million | 858 Million | 708 Million | 759 Million | 811 Million |
Other Current Assets | 827 Million | 1.01 Billion | 594 Million | 647 Million | 347 Million | 476 Million |
Total Non-Current Assets | 41.21 Billion | 38.5 Billion | 36.4 Billion | 41.99 Billion | 39.18 Billion | 33.02 Billion |
Net PPE | 28.3 Billion | 28.85 Billion | 27.04 Billion | 24.6 Billion | 25.48 Billion | 21.65 Billion |
Good Will And Intangible Assets | 2.14 Billion | 2.15 Billion | 2.17 Billion | 2.19 Billion | 4.85 Billion | 3.14 Billion |
Good Will | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 2.46 Billion | 2.29 Billion |
Intangible Assets | 156 Million | 166 Million | 177 Million | 199 Million | 2.39 Billion | 849 Million |
Long-Term Investments | 334 Million | 2.59 Billion | 2.85 Billion | 2.52 Billion | 4.03 Billion | 3.46 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.43 Billion | 4.89 Billion | 4.33 Billion | 12.67 Billion | 4.8 Billion | 4.77 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.7 Billion | 32.28 Billion | 31 Billion | 32.9 Billion | 30.43 Billion | 25.57 Billion |
Total Current Liabilities | 5.88 Billion | 5.17 Billion | 6.34 Billion | 2.69 Billion | 3.99 Billion | 4.43 Billion |
Account Payables | 1.36 Billion | 1.6 Billion | 1.41 Billion | 1 Billion | 1.07 Billion | 1.32 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.42 Billion | 2.29 Billion | 3.64 Billion | 523 Million | 1.54 Billion | 2.1 Billion |
Deferred Revenue | 210 Million | 196 Million | 171 Million | 210 Million | 379 Million | 172 Million |
Other Current Liabilities | 890 Million | 1.07 Billion | 1.11 Billion | 958 Million | 994 Million | 829 Million |
Total Non Current Liabilities | 27.81 Billion | 27.1 Billion | 24.66 Billion | 30.21 Billion | 26.43 Billion | 21.13 Billion |
Long-Term Debt | 17.4 Billion | 16.86 Billion | 14.51 Billion | 18.97 Billion | 15.92 Billion | 12.12 Billion |
Deferred Revenue Non Current | 121 Million | 79 Million | 93 Million | 107 Million | 138 Million | 7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.64 Billion | 7.77 Billion | 7.89 Billion | 9.06 Billion | 7.89 Billion | 6.88 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.05 Billion | 10.4 Billion | 8.71 Billion | 12.58 Billion | 11.83 Billion | 10.71 Billion |
Stock Holders Equity | 11.05 Billion | 10.39 Billion | 8.7 Billion | 12.42 Billion | 11.67 Billion | 10.23 Billion |
Common Stock | 6.71 Billion | 6.65 Billion | 5.37 Billion | 5.4 Billion | 5.23 Billion | 4.24 Billion |
Retained Earnings | 4.4 Billion | 3.8 Billion | 3.43 Billion | 7.15 Billion | 6.58 Billion | 6.11 Billion |
Accumulated other comprehensive income | -67 Million | -62 Million | -112 Million | -137 Million | -148 Million | -120 Million |
Common Stock Equity | 11.05 Billion | 10.39 Billion | 8.7 Billion | 12.42 Billion | 11.67 Billion | 10.23 Billion |
Capital Lease Obligation | 141 Million | 79 Million | 93 Million | 107 Million | 138 Million | 7 Million |
Total Investments | 334 Million | 2.59 Billion | 2.85 Billion | 2.52 Billion | 4.03 Billion | 3.46 Billion |
Total Debt | 20.82 Billion | 19.24 Billion | 18.25 Billion | 19.6 Billion | 17.61 Billion | 14.24 Billion |
Net Debt | 20.8 Billion | 19.19 Billion | 18.21 Billion | 19.13 Billion | 17.51 Billion | 14.16 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 49.8 Billion | 47.81 Billion | 45.9 Billion | 44.75 Billion | 44.75 Billion | 43.73 Billion |
Total Current Assets | 5.61 Billion | 4.51 Billion | 3.75 Billion | 3.53 Billion | 3.53 Billion | 3.42 Billion |
Cash And Short Term Investments | 2.09 Billion | 1.08 Billion | 549 Million | 51 Million | 51 Million | 66 Million |
Cash and Cash Equivalents | 1.02 Billion | 20 Million | 349 Million | 51 Million | 51 Million | 66 Million |
Short Term Investments | 1.07 Billion | 1.06 Billion | 200 Million | - | - | - |
Net Receivables | 1.61 Billion | 1.5 Billion | 1.61 Billion | 1.78 Billion | 1.78 Billion | 1.56 Billion |
Inventory | 1.39 Billion | 1.16 Billion | 1.04 Billion | 1.05 Billion | 1.05 Billion | 1.11 Billion |
Other Current Assets | 519 Million | 767 Million | 539 Million | 647 Million | 647 Million | 678 Million |
Total Non-Current Assets | 44.18 Billion | 43.29 Billion | 42.15 Billion | 41.21 Billion | 41.21 Billion | 40.31 Billion |
Net PPE | 30.24 Billion | 29.61 Billion | 28.73 Billion | 28.3 Billion | 28.3 Billion | 27.66 Billion |
Good Will And Intangible Assets | 2.14 Billion | 2.14 Billion | 2.14 Billion | 2.14 Billion | 2.14 Billion | 2.15 Billion |
Good Will | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
Intangible Assets | 148 Million | 152 Million | 153 Million | 156 Million | 156 Million | 159 Million |
Long-Term Investments | 3.49 Billion | 291 Million | 3.27 Billion | 2.9 Billion | 2.9 Billion | 2.73 Billion |
Tax Assets | -3.49 Billion | 152 Million | 153 Million | - | - | - |
Other Non Current Assets | 11.8 Billion | 11.08 Billion | 7.83 Billion | 7.86 Billion | 7.86 Billion | 7.76 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.2 Billion | 36.69 Billion | 34.72 Billion | 33.7 Billion | 33.7 Billion | 32.87 Billion |
Total Current Liabilities | 6.78 Billion | 6.5 Billion | 4.97 Billion | 5.88 Billion | 5.88 Billion | 4.04 Billion |
Account Payables | 1.29 Billion | 1.3 Billion | 1.09 Billion | 1.36 Billion | 1.36 Billion | 1.13 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.18 Billion | 3.76 Billion | 2.71 Billion | 3.44 Billion | 3.44 Billion | 1.82 Billion |
Deferred Revenue | - | 422 Million | 211 Million | 210 Million | 210 Million | 196 Million |
Other Current Liabilities | 1.31 Billion | 1 Billion | 951 Million | 870 Million | 870 Million | 885 Million |
Total Non Current Liabilities | 31.42 Billion | 30.19 Billion | 29.74 Billion | 27.81 Billion | 27.81 Billion | 28.83 Billion |
Long-Term Debt | 20.44 Billion | 19.25 Billion | 19.22 Billion | 17.4 Billion | 17.4 Billion | 18.53 Billion |
Deferred Revenue Non Current | -20.44 Billion | 170 Million | 149 Million | 121 Million | 121 Million | 121 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.67 Billion | 7.92 Billion | 7.66 Billion | 7.64 Billion | 7.64 Billion | 7.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.59 Billion | 11.11 Billion | 11.17 Billion | 11.05 Billion | 11.05 Billion | 10.85 Billion |
Stock Holders Equity | 11.59 Billion | 11.1 Billion | 11.17 Billion | 11.05 Billion | 11.05 Billion | 10.85 Billion |
Common Stock | 6.75 Billion | 6.73 Billion | 6.71 Billion | 6.71 Billion | 6.71 Billion | 6.69 Billion |
Retained Earnings | 4.88 Billion | 4.4 Billion | 4.5 Billion | 4.4 Billion | 4.4 Billion | 4.19 Billion |
Accumulated other comprehensive income | -42 Million | -30 Million | -42 Million | -67 Million | -67 Million | -44 Million |
Common Stock Equity | 11.59 Billion | 11.1 Billion | 11.17 Billion | 11.05 Billion | 11.05 Billion | 10.85 Billion |
Capital Lease Obligation | - | 187 Million | 149 Million | 121 Million | 121 Million | 121 Million |
Total Investments | 1.07 Billion | 1.35 Billion | 3.47 Billion | 2.9 Billion | 2.9 Billion | 2.73 Billion |
Total Debt | 4.18 Billion | 23.02 Billion | 22.09 Billion | 20.97 Billion | 20.97 Billion | 20.48 Billion |
Net Debt | 3.16 Billion | 23 Billion | 21.74 Billion | 20.91 Billion | 20.91 Billion | 20.41 Billion |
FANDF
SNDA
KUBTF
002566
BSS
MSUMI