USD 44.5
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.53 Billion | 9.3 Billion | 7.21 Billion | 7.23 Billion | 7.8 Billion | 7.2 Billion |
Cost of Revenue | -4.65 Billion | 1.75 Billion | 153 Million | 1.94 Billion | 1.71 Billion | 1.4 Billion |
Gross Profit | 12.19 Billion | 7.54 Billion | 7.05 Billion | 5.28 Billion | 6.09 Billion | 5.8 Billion |
Operating Expenses | 4.72 Billion | 1.28 Billion | 1 Billion | 972 Million | 974 Million | 1.13 Billion |
Selling, General and Administrative Expenses | 4.72 Billion | 4.47 Billion | 3.78 Billion | 3.67 Billion | 3.48 Billion | 3.25 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.28 Billion | -1 Billion | -972 Million | -974 Million | -1.13 Billion |
Cost and Expenses | 4.72 Billion | 6.3 Billion | 4.08 Billion | 5.93 Billion | 5.22 Billion | 5.01 Billion |
Operating Income | 2.81 Billion | 2.65 Billion | 2.97 Billion | 1.29 Billion | 2.25 Billion | 2.18 Billion |
Interest Expense | 818 Million | 397 Million | 179 Million | 262 Million | 412 Million | - |
Income Tax Expense | 422 Million | 582 Million | 658 Million | 241 Million | 460 Million | 462 Million |
Earnings before Tax | 2.03 Billion | 2.65 Billion | 2.97 Billion | 1.29 Billion | 2.25 Billion | 2.18 Billion |
Net Income | 1.6 Billion | 2.07 Billion | 2.31 Billion | 1.05 Billion | 1.79 Billion | 1.72 Billion |
Earnings Per Share Basic | 3.14 | 4.12 | 5.18 | 2.22 | 3.82 | 3.59 |
Earnings Per Share Diluted | 3.13 | 4.10 | 5.16 | 2.22 | 3.81 | 3.58 |
Weighted Average Shares Outstanding | 475.08 Million | 475.95 Million | 425.66 Million | 427.06 Million | 449.73 Million | 478.82 Million |
Weighted Average Shares Outstanding (Diluted) | 476.69 Million | 477.8 Million | 427.43 Million | 428.15 Million | 451.21 Million | 480.43 Million |
Gross Margin | 1.62 | 0.81 | 0.98 | 0.73 | 0.78 | 0.81 |
EBIT Margin | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.00 |
Profit Margin | 0.21 | 0.22 | 0.32 | 0.15 | 0.23 | 0.24 |
EBITDA | -117 Million | 3.56 Billion | 3.47 Billion | 1.4 Billion | 2.36 Billion | 2.48 Billion |
Earnings Before Tax Margin | 0.37 | 0.29 | 0.41 | 0.18 | 0.29 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.05 Billion | 1.78 Billion | 3.16 Billion | 12.19 Billion | 3.1 Billion | 3.11 Billion |
Cost of Revenue | - | 45 Million | 53 Million | - | - | 1.27 Billion |
Gross Profit | 3.05 Billion | 1.73 Billion | 3.11 Billion | 12.19 Billion | 3.1 Billion | 1.84 Billion |
Operating Expenses | 310 Million | 1.16 Billion | 259 Million | 1.66 Billion | 479 Million | 214 Million |
Selling, General and Administrative Expenses | - | 1.16 Billion | 1.19 Billion | - | 1.22 Billion | 1.16 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -310 Million | -210 Million | -259 Million | -1.66 Billion | -479 Million | -214 Million |
Cost and Expenses | 2.6 Billion | 1.16 Billion | 2.68 Billion | 10 Billion | 2.85 Billion | 2.51 Billion |
Operating Income | 455 Million | 619 Million | 430 Million | 2.03 Billion | 205 Million | 549 Million |
Interest Expense | 180 Million | 200 Million | 181 Million | 818 Million | 214 Million | 175 Million |
Income Tax Expense | 88 Million | 88 Million | 96 Million | 422 Million | 16 Million | 119 Million |
Earnings before Tax | 470 Million | 480 Million | 430 Million | 2.03 Billion | 205 Million | 549 Million |
Net Income | 382 Million | 392 Million | 334 Million | 1.6 Billion | 189 Million | 430 Million |
Earnings Per Share Basic | 0.77 | 0.79 | 0.66 | - | 0.34 | 0.85 |
Earnings Per Share Diluted | 0.77 | 0.78 | 0.66 | - | 0.34 | 0.85 |
Weighted Average Shares Outstanding | 446.56 Million | 502.56 Million | 461.35 Million | 475.08 Million | 466.23 Million | 469.48 Million |
Weighted Average Shares Outstanding (Diluted) | 449.91 Million | 456.56 Million | 463.79 Million | 476.69 Million | 468.15 Million | 471.18 Million |
Gross Margin | 1.00 | 0.97 | 0.98 | 1.00 | 1.00 | 0.59 |
EBIT Margin | 0.15 | 0.08 | -0.01 | - | -0.01 | -0.01 |
Profit Margin | 0.12 | 0.22 | 0.11 | 0.13 | 0.06 | 0.14 |
EBITDA | 455 Million | 143 Million | -30 Million | - | -30 Million | -30 Million |
Earnings Before Tax Margin | 0.15 | 0.35 | 0.14 | 0.17 | 0.07 | 0.18 |
USHAF
2179
DLF
8307
CLS
ACGLO