USD 86.65
(-1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.38 Billion | 3.63 Billion | 3.62 Billion | 3.53 Billion | 3.57 Billion | 3.09 Billion |
Cost of Revenue | 2.5 Billion | 2.07 Billion | 1.89 Billion | 1.87 Billion | 2.03 Billion | 1.77 Billion |
Gross Profit | 1.87 Billion | 1.56 Billion | 1.72 Billion | 1.65 Billion | 1.54 Billion | 1.31 Billion |
Operating Expenses | 1.52 Billion | 1.3 Billion | 1.19 Billion | 1.13 Billion | 1.16 Billion | 1.06 Billion |
Selling, General and Administrative Expenses | 706.08 Million | 645.94 Million | 634.08 Million | 585.97 Million | 597.44 Million | 554.19 Million |
Research and Development Expenses | 750.55 Million | 624.65 Million | 536.66 Million | 529.88 Million | 548.13 Million | 491.56 Million |
Other Expenses | 64.65 Million | 32.51 Million | 23.73 Million | 23.38 Million | 21.8 Million | -13.08 Million |
Cost and Expenses | 4.02 Billion | 3.37 Billion | 3.09 Billion | 3.01 Billion | 3.19 Billion | 2.84 Billion |
Operating Income | 357.54 Million | 222.8 Million | 495.35 Million | 486.96 Million | 346.76 Million | 229.94 Million |
Interest Expense | 88.02 Million | 47.05 Million | 32.6 Million | 30.35 Million | 37.45 Million | 67.27 Million |
Income Tax Expense | 68.82 Million | 29.6 Million | -37.44 Million | 94.67 Million | 59.75 Million | 493.47 Million |
Earnings before Tax | 323.65 Million | 182.5 Million | 462.75 Million | 455.96 Million | 313.19 Million | 148.78 Million |
Net Income | 254.82 Million | 152.9 Million | 500.19 Million | 361.29 Million | 253.43 Million | -344.69 Million |
Earnings Per Share Basic | 1.71 | 1.01 | 3.22 | 2.34 | 1.63 | -2.49 |
Earnings Per Share Diluted | 1.71 | 1.00 | 3.19 | 2.32 | 1.61 | -2.40 |
Weighted Average Shares Outstanding | 148.97 Million | 151.2 Million | 155.27 Million | 154.28 Million | 155.72 Million | 138.55 Million |
Weighted Average Shares Outstanding (Diluted) | 149.38 Million | 152.19 Million | 156.74 Million | 155.95 Million | 157.61 Million | 143.73 Million |
Gross Margin | 0.43 | 0.43 | 0.48 | 0.47 | 0.43 | 0.42 |
EBIT Margin | 0.12 | 0.11 | 0.18 | 0.18 | 0.14 | 0.12 |
Profit Margin | 0.06 | 0.04 | 0.14 | 0.10 | 0.07 | -0.11 |
EBITDA | 527.03 Million | 397.43 Million | 618.47 Million | 646.17 Million | 497.38 Million | 363.21 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.14 | 0.14 | 0.10 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 942.3 Million | 910.82 Million | 1.03 Billion | 1.12 Billion | 4.38 Billion | 1.06 Billion |
Cost of Revenue | 568.52 Million | 553.32 Million | 600.8 Million | 643.2 Million | 2.5 Billion | 618.94 Million |
Gross Profit | 373.77 Million | 357.5 Million | 436.9 Million | 486.28 Million | 1.87 Billion | 448.94 Million |
Operating Expenses | 345.67 Million | 345.81 Million | 347.3 Million | 387.77 Million | 1.49 Billion | 366.49 Million |
Selling, General and Administrative Expenses | 179.76 Million | 173.64 Million | 182.84 Million | 187.74 Million | - | 167.61 Million |
Research and Development Expenses | 165.9 Million | 172.17 Million | 164.46 Million | 189.44 Million | - | 189.39 Million |
Other Expenses | -771 Thousand | -1.93 Million | 1.55 Million | 17.78 Million | 64.65 Million | 13.72 Million |
Cost and Expenses | 914.2 Million | 899.13 Million | 948.1 Million | 1.03 Billion | 4 Billion | 985.43 Million |
Operating Income | 28.1 Million | 11.69 Million | 89.6 Million | 91.3 Million | 357.54 Million | 78.21 Million |
Interest Expense | 24.4 Million | 23.86 Million | 23.77 Million | 24.2 Million | 88.02 Million | 24.06 Million |
Income Tax Expense | 2.12 Million | 820 Thousand | 21.95 Million | -20.68 Million | 68.82 Million | 34.6 Million |
Earnings before Tax | 16.35 Million | -16.02 Million | 71.5 Million | 70.51 Million | 323.65 Million | 64.34 Million |
Net Income | 14.23 Million | -16.84 Million | 49.54 Million | 91.19 Million | 254.82 Million | 29.73 Million |
Earnings Per Share Basic | 0.10 | -0.12 | 0.34 | 0.62 | - | 0.20 |
Earnings Per Share Diluted | 0.10 | -0.12 | 0.34 | 0.62 | - | 0.20 |
Weighted Average Shares Outstanding | 144.39 Million | 144.91 Million | 145.29 Million | 147.43 Million | 148.97 Million | 149.69 Million |
Weighted Average Shares Outstanding (Diluted) | 145.36 Million | 144.91 Million | 145.84 Million | 147.89 Million | 149.38 Million | 149.97 Million |
Gross Margin | 0.40 | 0.39 | 0.42 | 0.43 | 0.43 | 0.42 |
EBIT Margin | 0.06 | 0.05 | 0.12 | 0.13 | - | 0.12 |
Profit Margin | 0.02 | -0.02 | 0.05 | 0.08 | 0.06 | 0.03 |
EBITDA | 61.03 Million | 45.6 Million | 122.42 Million | 146.5 Million | - | 128.61 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.09 | 0.08 | 0.08 | 0.07 |
INNOVTEC
NVSEF
MANALIPETC
0HFR
IMMNOV
8111