USD 366.49
(-1.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 147.19 Billion | 145.37 Billion | 143.39 Billion | 146.09 Billion | 150.64 Billion | 149.07 Billion |
Total Current Assets | 4.13 Billion | 4.01 Billion | 3.56 Billion | 3.9 Billion | 6.47 Billion | 2.73 Billion |
Cash And Short Term Investments | 709 Million | 645 Million | 601 Million | 998 Million | 3.48 Billion | 551 Million |
Cash and Cash Equivalents | 709 Million | 645 Million | 601 Million | 998 Million | 3.48 Billion | 551 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.96 Billion | 2.92 Billion | 2.57 Billion | 2.2 Billion | 2.22 Billion | 1.73 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 458 Million | 451 Million | 386 Million | 707 Million | 761 Million | 446 Million |
Total Non-Current Assets | 143.06 Billion | 141.35 Billion | 139.82 Billion | 142.19 Billion | 144.17 Billion | 146.34 Billion |
Net PPE | 40.79 Billion | 37.27 Billion | 35.61 Billion | 35.57 Billion | 35.68 Billion | 35.12 Billion |
Good Will And Intangible Assets | 99.6 Billion | 100.52 Billion | 101.82 Billion | 103.37 Billion | 104.77 Billion | 106.91 Billion |
Good Will | 29.66 Billion | 29.56 Billion | 29.56 Billion | 29.55 Billion | 29.55 Billion | 29.55 Billion |
Intangible Assets | 69.93 Billion | 70.96 Billion | 72.26 Billion | 73.82 Billion | 75.21 Billion | 77.36 Billion |
Long-Term Investments | 833 Million | 1.15 Billion | 203 Million | 316 Million | 396 Million | 690 Million |
Tax Assets | 1.11 Billion | 847 Million | 901 Million | 1.89 Billion | 2.45 Billion | 2.94 Billion |
Other Non Current Assets | 717 Million | 1.55 Billion | 1.28 Billion | 1.03 Billion | 867 Million | 670 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 132.47 Billion | 132.82 Billion | 125.23 Billion | 115.81 Billion | 111.83 Billion | 104.8 Billion |
Total Current Liabilities | 13.21 Billion | 12.06 Billion | 12.45 Billion | 9.87 Billion | 12.38 Billion | 12.09 Billion |
Account Payables | 931 Million | 952 Million | 724 Million | 763 Million | 786 Million | 758 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2 Billion | 1.8 Billion | 3.26 Billion | 1.24 Billion | 3.71 Billion | 3.29 Billion |
Deferred Revenue | 509 Million | 511 Million | 461 Million | 436 Million | 460 Million | 494 Million |
Other Current Liabilities | 9.77 Billion | 8.79 Billion | 8 Billion | 7.43 Billion | 7.42 Billion | 7.55 Billion |
Total Non Current Liabilities | 119.26 Billion | 120.75 Billion | 112.77 Billion | 105.94 Billion | 99.44 Billion | 92.7 Billion |
Long-Term Debt | 96.9 Billion | 96.09 Billion | 88.56 Billion | 81.74 Billion | 75.57 Billion | 69.53 Billion |
Deferred Revenue Non Current | 1.12 Billion | 570 Million | 29 Million | 35 Million | 34 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Billion | 4.18 Billion | 4.18 Billion | 4.16 Billion | 3.66 Billion | 2.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.71 Billion | 12.54 Billion | 18.15 Billion | 30.28 Billion | 38.81 Billion | 44.27 Billion |
Stock Holders Equity | 11.08 Billion | 9.11 Billion | 14.05 Billion | 23.8 Billion | 31.44 Billion | 36.28 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -12.26 Billion | -14.82 Billion | -12.67 Billion | -5.19 Billion | 40 Million | 2.78 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -2 Million |
Common Stock Equity | 11.08 Billion | 9.11 Billion | 14.05 Billion | 23.8 Billion | 31.44 Billion | 36.28 Billion |
Capital Lease Obligation | 1.41 Billion | 1.08 Billion | 1.18 Billion | 1.11 Billion | 1.03 Billion | - |
Total Investments | 833 Million | 1.15 Billion | 203 Million | 316 Million | 396 Million | 690 Million |
Total Debt | 98.9 Billion | 98.98 Billion | 93.01 Billion | 84.09 Billion | 80.33 Billion | 72.82 Billion |
Net Debt | 98.19 Billion | 98.33 Billion | 92.41 Billion | 83.09 Billion | 76.85 Billion | 72.27 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 149.37 Billion | 148.61 Billion | 148.04 Billion | 148.31 Billion | 148.31 Billion | 146.68 Billion |
Total Current Assets | 4.49 Billion | 4.13 Billion | 4.39 Billion | 4.13 Billion | 4.13 Billion | 4.11 Billion |
Cash And Short Term Investments | 750 Million | 602 Million | 661 Million | 709 Million | 709 Million | 571 Million |
Cash and Cash Equivalents | 750 Million | 602 Million | 661 Million | 709 Million | 709 Million | 571 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.06 Billion | 3 Billion | 3 Billion | 2.96 Billion | 2.96 Billion | 2.93 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 675 Million | 531 Million | 731 Million | 458 Million | 458 Million | 613 Million |
Total Non-Current Assets | 144.87 Billion | 144.47 Billion | 143.64 Billion | 144.17 Billion | 144.17 Billion | 142.56 Billion |
Net PPE | 41.84 Billion | 41.25 Billion | 40.34 Billion | 40.79 Billion | 40.79 Billion | 38.61 Billion |
Good Will And Intangible Assets | 98.27 Billion | 98.43 Billion | 98.57 Billion | 99.6 Billion | 99.6 Billion | 99.05 Billion |
Good Will | 29.66 Billion | 29.66 Billion | 29.66 Billion | 29.66 Billion | 29.66 Billion | 29.67 Billion |
Intangible Assets | 68.6 Billion | 68.76 Billion | 68.9 Billion | 69.93 Billion | 69.93 Billion | 69.37 Billion |
Long-Term Investments | 910 Million | 4.79 Billion | 766 Million | 833 Million | 833 Million | - |
Tax Assets | - | -4.79 Billion | 68.9 Billion | 1.11 Billion | 1.11 Billion | - |
Other Non Current Assets | 3.85 Billion | 4.79 Billion | -64.94 Billion | 1.83 Billion | 1.83 Billion | 4.89 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 131.31 Billion | 131.89 Billion | 132.43 Billion | 133.59 Billion | 133.59 Billion | 131.93 Billion |
Total Current Liabilities | 13.16 Billion | 10.72 Billion | 10.92 Billion | 13.21 Billion | 13.21 Billion | 12.62 Billion |
Account Payables | 855 Million | 832 Million | 850 Million | 931 Million | 931 Million | 771 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.79 Billion | -480 Million | - | 2 Billion | 2 Billion | 2.29 Billion |
Deferred Revenue | 467 Million | 480 Million | 520 Million | 509 Million | 509 Million | 542 Million |
Other Current Liabilities | 10.04 Billion | 9.89 Billion | 9.55 Billion | 9.77 Billion | 9.77 Billion | 9.02 Billion |
Total Non Current Liabilities | 118.15 Billion | 121.17 Billion | 121.51 Billion | 120.37 Billion | 120.37 Billion | 119.31 Billion |
Long-Term Debt | 93.51 Billion | 97.56 Billion | 97.96 Billion | 95.77 Billion | 95.77 Billion | 95.8 Billion |
Deferred Revenue Non Current | - | -18.92 Billion | - | 1.12 Billion | 1.12 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.65 Billion | 23.6 Billion | 4.58 Billion | 3.4 Billion | 3.4 Billion | 4.51 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.05 Billion | 16.71 Billion | 15.6 Billion | 14.71 Billion | 14.71 Billion | 14.74 Billion |
Stock Holders Equity | 14.09 Billion | 12.87 Billion | 11.87 Billion | 11.08 Billion | 11.08 Billion | 11.09 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -8.64 Billion | -9.92 Billion | -11.15 Billion | -12.26 Billion | -12.26 Billion | -11.32 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.09 Billion | 12.87 Billion | 11.87 Billion | 11.08 Billion | 11.08 Billion | 11.09 Billion |
Capital Lease Obligation | - | 873 Million | - | 1.12 Billion | 1.12 Billion | 291 Million |
Total Investments | 910 Million | 4.79 Billion | 766 Million | 833 Million | 833 Million | - |
Total Debt | 95.31 Billion | 97.56 Billion | 97.96 Billion | 98.9 Billion | 98.9 Billion | 98.09 Billion |
Net Debt | 94.56 Billion | 96.96 Billion | 97.3 Billion | 98.19 Billion | 98.19 Billion | 97.51 Billion |
CMPI
4345
NAHARINDUS
0JZH
TPE
ARLSF