USD 68.81
(0.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.59 Billion | 26.27 Billion | 11.97 Billion | 10.9 Billion | 9.47 Billion | 9.31 Billion |
Total Current Assets | 6.21 Billion | 6.61 Billion | 3.8 Billion | 3.76 Billion | 2.76 Billion | 2.87 Billion |
Cash And Short Term Investments | 1.8 Billion | 1.5 Billion | 546 Million | 1.48 Billion | 503 Million | 470 Million |
Cash and Cash Equivalents | 1.8 Billion | 1.5 Billion | 536 Million | 955 Million | 463 Million | 439 Million |
Short Term Investments | - | - | 10 Million | 533 Million | 40 Million | 31 Million |
Net Receivables | 1.78 Billion | 2.05 Billion | 1.66 Billion | 1.24 Billion | 1.18 Billion | 1.31 Billion |
Inventory | 2.35 Billion | 2.8 Billion | 1.52 Billion | 978 Million | 1.03 Billion | 1.04 Billion |
Other Current Assets | 272 Million | 241 Million | 70 Million | 55 Million | 43 Million | 40 Million |
Total Non-Current Assets | 20.37 Billion | 19.66 Billion | 8.16 Billion | 7.14 Billion | 6.71 Billion | 6.43 Billion |
Net PPE | 6 Billion | 5.99 Billion | 4.42 Billion | 4.17 Billion | 3.91 Billion | 3.71 Billion |
Good Will And Intangible Assets | 10.95 Billion | 11.24 Billion | 2.14 Billion | 1.48 Billion | 1.38 Billion | 1.36 Billion |
Good Will | 6.97 Billion | 7.14 Billion | 1.41 Billion | 1.16 Billion | 1.07 Billion | 1.05 Billion |
Intangible Assets | 3.97 Billion | 4.1 Billion | 735 Million | 319 Million | 312 Million | 310 Million |
Long-Term Investments | 1.25 Billion | 1.06 Billion | 823 Million | 820 Million | 975 Million | 979 Million |
Tax Assets | 1.67 Billion | 808 Million | 248 Million | 259 Million | 96 Million | 84 Million |
Other Non Current Assets | 488 Million | 547 Million | 521 Million | 411 Million | 338 Million | 290 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.04 Billion | 20.16 Billion | 7.43 Billion | 7.01 Billion | 6.57 Billion | 5.93 Billion |
Total Current Liabilities | 4.07 Billion | 4.06 Billion | 2.5 Billion | 1.97 Billion | 1.75 Billion | 1.77 Billion |
Account Payables | 1.51 Billion | 1.51 Billion | 1.16 Billion | 797 Million | 780 Million | 819 Million |
Tax Payables | 25 Million | 43 Million | 81 Million | 140 Million | 17 Million | 56 Million |
Short Term Debt | 1.47 Billion | 1.3 Billion | 791 Million | 496 Million | 496 Million | 561 Million |
Deferred Revenue | 25 Million | 808 Million | 81 Million | - | 17 Million | 78 Million |
Other Current Liabilities | 1.06 Billion | 436 Million | 473 Million | 680 Million | 461 Million | 321 Million |
Total Non Current Liabilities | 14.97 Billion | 16.09 Billion | 4.93 Billion | 5.04 Billion | 4.82 Billion | 4.15 Billion |
Long-Term Debt | 12.3 Billion | 13.73 Billion | 3.37 Billion | 3.43 Billion | 3.59 Billion | 2.97 Billion |
Deferred Revenue Non Current | 325 Million | 1.24 Billion | 558 Million | 51 Million | 49 Million | 51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.34 Billion | -122 Million | 164 Million | 806 Million | 763 Million | 721 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.55 Billion | 6.1 Billion | 4.53 Billion | 3.89 Billion | 2.89 Billion | 3.37 Billion |
Stock Holders Equity | 7.09 Billion | 5.63 Billion | 4.18 Billion | 3.52 Billion | 2.5 Billion | 2.98 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 12.92 Billion | 11.27 Billion | 9.67 Billion | 8.09 Billion | 6.39 Billion | 5.84 Billion |
Accumulated other comprehensive income | -744 Million | -518 Million | -329 Million | -328 Million | -300 Million | -247 Million |
Common Stock Equity | 7.09 Billion | 5.63 Billion | 4.18 Billion | 3.52 Billion | 2.5 Billion | 2.98 Billion |
Capital Lease Obligation | 325 Million | 364 Million | 200 Million | 208 Million | 181 Million | 143 Million |
Total Investments | 1.25 Billion | 1.06 Billion | 833 Million | 1.35 Billion | 1.01 Billion | 1.01 Billion |
Total Debt | 14.09 Billion | 15.04 Billion | 4.16 Billion | 3.93 Billion | 4.08 Billion | 3.53 Billion |
Net Debt | 12.29 Billion | 13.53 Billion | 3.63 Billion | 2.97 Billion | 3.62 Billion | 3.09 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 25.89 Billion | 25.81 Billion | 26.03 Billion | 26.59 Billion | 26.59 Billion | 25.53 Billion |
Total Current Assets | 5.7 Billion | 5.9 Billion | 5.94 Billion | 6.21 Billion | 6.21 Billion | 5.88 Billion |
Cash And Short Term Investments | 813 Million | 1.18 Billion | 1.48 Billion | 1.8 Billion | 1.8 Billion | 1.35 Billion |
Cash and Cash Equivalents | 813 Million | 1.18 Billion | 1.48 Billion | 1.8 Billion | 1.8 Billion | 1.35 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.36 Billion | 1.92 Billion | 1.82 Billion | 1.78 Billion | 1.78 Billion | 1.9 Billion |
Inventory | 2.56 Billion | 2.46 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.33 Billion |
Other Current Assets | 964 Million | 329 Million | 283 Million | 272 Million | 272 Million | 284 Million |
Total Non-Current Assets | 20.18 Billion | 19.9 Billion | 20.08 Billion | 20.37 Billion | 20.37 Billion | 19.65 Billion |
Net PPE | 5.85 Billion | 5.76 Billion | 5.86 Billion | 6 Billion | 6 Billion | 5.86 Billion |
Good Will And Intangible Assets | 10.85 Billion | 10.74 Billion | 10.82 Billion | 10.95 Billion | 10.95 Billion | 10.93 Billion |
Good Will | 6.99 Billion | 6.89 Billion | 6.92 Billion | 6.97 Billion | 6.97 Billion | 6.99 Billion |
Intangible Assets | 3.85 Billion | 3.84 Billion | 3.9 Billion | 3.97 Billion | 3.97 Billion | 3.94 Billion |
Long-Term Investments | 1.25 Billion | 1.29 Billion | 1.28 Billion | 1.25 Billion | 1.25 Billion | 1.24 Billion |
Tax Assets | 1.67 Billion | 1.6 Billion | 1.61 Billion | 1.67 Billion | 1.67 Billion | 1.07 Billion |
Other Non Current Assets | 554 Million | 497 Million | 495 Million | 488 Million | 488 Million | 535 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.17 Billion | 18.2 Billion | 18.5 Billion | 19.04 Billion | 19.04 Billion | 18.58 Billion |
Total Current Liabilities | 4.15 Billion | 4.62 Billion | 4.92 Billion | 4.07 Billion | 4.07 Billion | 3.61 Billion |
Account Payables | 1.44 Billion | 1.53 Billion | 1.44 Billion | 1.51 Billion | 1.51 Billion | 1.26 Billion |
Tax Payables | 23 Million | 5 Million | 28 Million | 25 Million | 25 Million | 18 Million |
Short Term Debt | 1.6 Billion | 2.06 Billion | 2.52 Billion | 1.47 Billion | 1.47 Billion | 1.4 Billion |
Deferred Revenue | -1.44 Billion | 5 Million | 114 Million | 25 Million | 25 Million | 18 Million |
Other Current Liabilities | 2.55 Billion | 1.02 Billion | 839 Million | 1.06 Billion | 1.06 Billion | 927 Million |
Total Non Current Liabilities | 14.01 Billion | 13.57 Billion | 13.57 Billion | 14.97 Billion | 14.97 Billion | 14.97 Billion |
Long-Term Debt | 11.64 Billion | 11.05 Billion | 11.01 Billion | 12.3 Billion | 12.3 Billion | 12.62 Billion |
Deferred Revenue Non Current | -1 Billion | 282 Million | 296 Million | 325 Million | 325 Million | 396 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.36 Billion | 1.19 Billion | 1.24 Billion | 1.34 Billion | 1.34 Billion | 453 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.71 Billion | 7.6 Billion | 7.53 Billion | 7.55 Billion | 7.55 Billion | 6.94 Billion |
Stock Holders Equity | 7.27 Billion | 7.16 Billion | 7.07 Billion | 7.09 Billion | 7.09 Billion | 6.49 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 13.09 Billion | 13.05 Billion | 12.97 Billion | 12.92 Billion | 12.92 Billion | 12.3 Billion |
Accumulated other comprehensive income | -727 Million | -792 Million | -797 Million | -744 Million | -744 Million | -713 Million |
Common Stock Equity | 7.27 Billion | 7.16 Billion | 7.07 Billion | 7.09 Billion | 7.09 Billion | 6.49 Billion |
Capital Lease Obligation | 325 Million | 282 Million | 296 Million | 325 Million | 325 Million | 334 Million |
Total Investments | 1.25 Billion | 1.29 Billion | 1.28 Billion | 1.25 Billion | 1.25 Billion | 1.24 Billion |
Total Debt | 13.25 Billion | 13.4 Billion | 13.83 Billion | 14.09 Billion | 14.09 Billion | 14.03 Billion |
Net Debt | 12.44 Billion | 12.21 Billion | 12.35 Billion | 12.29 Billion | 12.29 Billion | 12.67 Billion |
LFIN
EKGGF
LBGUF
SYH
0401
DSFGY