USD 4.03
(-1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 107.37 Million | 110.78 Million | 112.49 Million | 74.36 Million | 76.72 Million | 69.3 Million |
Total Current Assets | 8.02 Million | 12.43 Million | 13.21 Million | 8.03 Million | 16.11 Million | 13 Million |
Cash And Short Term Investments | 4.5 Million | 11.28 Million | 12.25 Million | 7.29 Million | 15.68 Million | 12.55 Million |
Cash and Cash Equivalents | 4.5 Million | 11.28 Million | 12.25 Million | 7.29 Million | 15.68 Million | 12.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 904 Thousand | 454 Thousand | 270 Thousand | 55 Thousand | 49 Thousand | 38 Thousand |
Inventory | 2.1 Million | 316 Thousand | - | 1.00 | - | 1.00 |
Other Current Assets | 508 Thousand | 696 Thousand | 691 Thousand | 691 Thousand | 386 Thousand | 408 Thousand |
Total Non-Current Assets | 99.35 Million | 98.35 Million | 99.27 Million | 66.32 Million | 60.6 Million | 56.3 Million |
Net PPE | 87.64 Million | 84.69 Million | 82.17 Million | 53.49 Million | 50 Million | 46.61 Million |
Good Will And Intangible Assets | 5.71 Million | 5.71 Million | 3.81 Million | 3.81 Million | 3.81 Million | 3.81 Million |
Good Will | 5.71 Million | 5.71 Million | 3.81 Million | 3.81 Million | 3.81 Million | 3.81 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 134 Thousand | 2.49 Million | 8.57 Million | 1.48 Million | 863 Thousand | 133 Thousand |
Tax Assets | -134 Thousand | - | - | - | - | - |
Other Non Current Assets | 5.99 Million | 5.45 Million | 4.71 Million | 7.53 Million | 5.92 Million | 5.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 67.4 Million | 76.56 Million | 71.88 Million | 99.66 Million | 158.84 Million | 155.54 Million |
Total Current Liabilities | 5.83 Million | 5.63 Million | 2.51 Million | 3.13 Million | 4.8 Million | 4.14 Million |
Account Payables | 1.24 Million | 1.1 Million | 286 Thousand | 548 Thousand | 194 Thousand | 225 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 182 Thousand | 249 Thousand | 131 Thousand | 66 Thousand | 75 Thousand | 59 Thousand |
Deferred Revenue | 373 Thousand | 1.28 Million | 1.28 Million | - | - | - |
Other Current Liabilities | 4.03 Million | 2.99 Million | 808 Thousand | 2.52 Million | 4.53 Million | 3.85 Million |
Total Non Current Liabilities | 61.57 Million | 70.92 Million | 69.37 Million | 96.52 Million | 154.03 Million | 151.4 Million |
Long-Term Debt | 37.71 Million | 48.95 Million | 46.47 Million | 78.59 Million | 137.56 Million | 136.24 Million |
Deferred Revenue Non Current | 625 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | 750 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41 Thousand | 36 Thousand | 32 Thousand | -78.59 Million | -137.56 Million | 750 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.96 Million | 34.22 Million | 40.6 Million | -25.3 Million | -82.11 Million | -86.24 Million |
Stock Holders Equity | 39.96 Million | 34.22 Million | 40.6 Million | -25.3 Million | -82.11 Million | -86.24 Million |
Common Stock | 665 Thousand | 556 Thousand | 436 Thousand | 368 Thousand | 285 Thousand | 247 Thousand |
Retained Earnings | -639.85 Million | -603.29 Million | -573.4 Million | -539.41 Million | -501.59 Million | -470 Million |
Accumulated other comprehensive income | -665 Thousand | -556 Thousand | -436 Thousand | -368 Thousand | - | - |
Common Stock Equity | 39.96 Million | 34.22 Million | 40.6 Million | -25.3 Million | -82.11 Million | -86.24 Million |
Capital Lease Obligation | 23.32 Million | 21.18 Million | 22.11 Million | 17.18 Million | 15.72 Million | 14.41 Million |
Total Investments | 134 Thousand | 2.49 Million | 8.57 Million | 1.48 Million | 863 Thousand | 133 Thousand |
Total Debt | 37.89 Million | 70.38 Million | 68.72 Million | 95.84 Million | 153.36 Million | 150.71 Million |
Net Debt | 33.39 Million | 59.1 Million | 56.46 Million | 88.55 Million | 137.68 Million | 138.15 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 118.11 Million | 125.5 Million | 107.37 Million | 107.37 Million | 114.45 Million | 120.85 Million |
Total Current Assets | 17.22 Million | 24.54 Million | 8.02 Million | 8.02 Million | 16.62 Million | 23.18 Million |
Cash And Short Term Investments | 10.1 Million | 19.21 Million | 4.5 Million | 4.5 Million | 13.3 Million | 20.52 Million |
Cash and Cash Equivalents | 10.1 Million | 19.21 Million | 4.5 Million | 4.5 Million | 13.3 Million | 20.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.61 Million | 1.58 Million | 904 Thousand | 904 Thousand | 410 Thousand | 880 Thousand |
Inventory | 4.49 Million | 2.75 Million | 2.1 Million | 2.1 Million | 2.12 Million | 1.16 Million |
Other Current Assets | 1 Million | 993 Thousand | 508 Thousand | 508 Thousand | 782 Thousand | 613 Thousand |
Total Non-Current Assets | 100.88 Million | 100.96 Million | 99.35 Million | 99.35 Million | 97.82 Million | 97.67 Million |
Net PPE | 89.25 Million | 89.29 Million | 87.64 Million | 87.64 Million | 85.99 Million | 85.93 Million |
Good Will And Intangible Assets | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million |
Good Will | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 134 Thousand | 134 Thousand | 134 Thousand | 134 Thousand | 134 Thousand | 134 Thousand |
Tax Assets | -1.00 | - | - | - | - | - |
Other Non Current Assets | 5.78 Million | 5.81 Million | 5.85 Million | 5.85 Million | 5.98 Million | 5.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.54 Million | 88.89 Million | 67.4 Million | 67.4 Million | 66.8 Million | 68.22 Million |
Total Current Liabilities | 9.11 Million | 8.57 Million | 5.83 Million | 5.83 Million | 5.93 Million | 5.76 Million |
Account Payables | 1.9 Million | 2.7 Million | 1.24 Million | 1.24 Million | 1.62 Million | 1.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 155 Thousand | 328 Thousand | 309 Thousand | 309 Thousand | 312 Thousand | 244 Thousand |
Deferred Revenue | 1.84 Million | 723 Thousand | 373 Thousand | 373 Thousand | 93 Thousand | 1.28 Million |
Other Current Liabilities | 5.21 Million | 4.82 Million | 3.9 Million | 3.9 Million | 3.89 Million | 3.07 Million |
Total Non Current Liabilities | 81.42 Million | 80.32 Million | 61.57 Million | 61.57 Million | 60.87 Million | 62.45 Million |
Long-Term Debt | 54.72 Million | 54.22 Million | 37.71 Million | 37.71 Million | 37.39 Million | 36.92 Million |
Deferred Revenue Non Current | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand | 750 Thousand | 750 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43 Thousand | 42 Thousand | 41 Thousand | 41 Thousand | 39 Thousand | 2.6 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 27.57 Million | 36.61 Million | 39.96 Million | 39.96 Million | 47.65 Million | 52.63 Million |
Stock Holders Equity | 27.57 Million | 36.61 Million | 39.96 Million | 39.96 Million | 47.65 Million | 52.63 Million |
Common Stock | 676 Thousand | 671 Thousand | 665 Thousand | 665 Thousand | 664 Thousand | 664 Thousand |
Retained Earnings | -658.12 Million | -647.96 Million | -639.85 Million | -639.85 Million | -631.8 Million | -623.6 Million |
Accumulated other comprehensive income | -676 Thousand | -671 Thousand | -665 Thousand | -665 Thousand | -664 Thousand | -664 Thousand |
Common Stock Equity | 27.57 Million | 36.61 Million | 39.96 Million | 39.96 Million | 47.65 Million | 52.63 Million |
Capital Lease Obligation | 26.2 Million | 25.42 Million | 23.19 Million | 23.19 Million | 22.68 Million | 22.17 Million |
Total Investments | 134 Thousand | 134 Thousand | 134 Thousand | 134 Thousand | 134 Thousand | 134 Thousand |
Total Debt | 54.87 Million | 79.98 Million | 61.21 Million | 61.21 Million | 60.39 Million | 59.34 Million |
Net Debt | 44.77 Million | 60.77 Million | 56.71 Million | 56.71 Million | 47.08 Million | 38.81 Million |
001208
KAV
ABL
SAMPRE
0QN2
BAC