BorgWarner Inc. (0HOU.L)
USD 32.83
(-1.11%)
USD 32.83
(-1.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.19 Billion | 15.8 Billion | 14.83 Billion | 10.16 Billion | 10.16 Billion | 10.52 Billion |
| Cost of Revenue | 11.63 Billion | 12.7 Billion | 11.98 Billion | 8.25 Billion | 8.06 Billion | 8.3 Billion |
| Gross Profit | 2.56 Billion | 3.1 Billion | 2.85 Billion | 1.91 Billion | 2.1 Billion | 2.22 Billion |
| Operating Expenses | 1.4 Billion | 1.66 Billion | 1.54 Billion | 1.29 Billion | 798 Million | 1.03 Billion |
| Selling, General and Administrative Expenses | 1.33 Billion | 1.61 Billion | 1.46 Billion | 951 Million | 873 Million | 945.7 Million |
| Research and Development Expenses | 856 Million | 701 Million | 707 Million | 476 Million | 413 Million | 440.1 Million |
| Other Expenses | -779 Million | 58 Million | 81 Million | 341 Million | -75 Million | 9.4 Million |
| Cost and Expenses | 13.03 Billion | 14.36 Billion | 13.52 Billion | 9.54 Billion | 8.86 Billion | 9.33 Billion |
| Operating Income | 1.16 Billion | 781 Million | 635 Million | 87 Million | 1.3 Billion | 1.18 Billion |
| Interest Expense | 73 Million | 52 Million | 93 Million | 73 Million | 55 Million | 58.7 Million |
| Income Tax Expense | 289 Million | 292 Million | 150 Million | 397 Million | 468 Million | 211.3 Million |
| Earnings before Tax | 991 Million | 1.31 Billion | 789 Million | 964 Million | 1.26 Billion | 1.19 Billion |
| Net Income | 625 Million | 944 Million | 537 Million | 500 Million | 746 Million | 930.7 Million |
| Earnings Per Share Basic | 2.68 | 4.01 | 2.26 | 2.35 | 3.63 | 4.47 |
| Earnings Per Share Diluted | 2.67 | 3.99 | 2.24 | 2.34 | 3.61 | 4.44 |
| Weighted Average Shares Outstanding | 232.8 Million | 235.5 Million | 238.1 Million | 213 Million | 205.7 Million | 208.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 234.4 Million | 236.8 Million | 239.5 Million | 214 Million | 206.8 Million | 209.5 Million |
| Gross Margin | 0.18 | 0.20 | 0.19 | 0.19 | 0.21 | 0.21 |
| EBIT Margin | 0.13 | 0.10 | 0.09 | 0.06 | 0.17 | 0.16 |
| Profit Margin | 0.04 | 0.06 | 0.04 | 0.05 | 0.07 | 0.09 |
| EBITDA | 1.83 Billion | 1.63 Billion | 1.68 Billion | 1.58 Billion | 1.64 Billion | 1.69 Billion |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.04 | 0.01 | 0.13 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.44 Billion | 3.6 Billion | 3.59 Billion | 3.52 Billion | 14.19 Billion | 3.62 Billion |
| Cost of Revenue | 2.81 Billion | 2.91 Billion | 2.95 Billion | 2.86 Billion | 11.63 Billion | 2.97 Billion |
| Gross Profit | 636 Million | 685 Million | 644 Million | 659 Million | 2.56 Billion | 652 Million |
| Operating Expenses | 340 Million | 341 Million | 329 Million | 349 Million | 1.32 Billion | 327 Million |
| Selling, General and Administrative Expenses | 340 Million | 152 Million | 329 Million | 360 Million | - | 333 Million |
| Research and Development Expenses | 190 Million | 189 Million | 218 Million | 176 Million | - | 192 Million |
| Other Expenses | - | 22 Million | - | -16 Million | - | 3 Million |
| Cost and Expenses | 3.15 Billion | 3.25 Billion | 3.28 Billion | 3.21 Billion | 12.95 Billion | 3.29 Billion |
| Operating Income | 270 Million | 344 Million | 315 Million | 281 Million | 1.16 Billion | 272 Million |
| Interest Expense | 4 Million | 17 Million | 15 Million | 70 Million | 73 Million | -19 Million |
| Income Tax Expense | 13 Million | -31 Million | 62 Million | 59 Million | 289 Million | 133 Million |
| Earnings before Tax | 247 Million | 298 Million | 290 Million | 229 Million | 991 Million | 238 Million |
| Net Income | 234 Million | 303 Million | 206 Million | 154 Million | 625 Million | 50 Million |
| Earnings Per Share Basic | 1.05 | 1.34 | 0.90 | 0.67 | - | 0.21 |
| Earnings Per Share Diluted | 1.04 | 1.33 | 0.90 | 0.66 | - | 0.21 |
| Weighted Average Shares Outstanding | 223.1 Million | 226.1 Million | 227.7 Million | 231.58 Million | 232.8 Million | 233.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 224.5 Million | 227.2 Million | 228.3 Million | 233.6 Million | 234.4 Million | 235.3 Million |
| Gross Margin | 0.18 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 |
| EBIT Margin | 0.08 | 0.14 | 0.13 | 0.14 | - | 0.12 |
| Profit Margin | 0.07 | 0.08 | 0.06 | 0.04 | 0.04 | 0.01 |
| EBITDA | 270 Million | 504 Million | 465 Million | 495 Million | - | 441 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 |
DSHK
6501
ROJL
DHI
4395
PCH