Autoliv, Inc. (0HJH.L)
USD 95.44
(0.64%)
USD 95.44
(0.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.47 Billion | 8.84 Billion | 8.23 Billion | 7.44 Billion | 8.54 Billion | 8.67 Billion |
| Cost of Revenue | 8.65 Billion | 7.48 Billion | 6.76 Billion | 6.24 Billion | 7 Billion | 7 Billion |
| Gross Profit | 1.82 Billion | 1.36 Billion | 1.46 Billion | 1.2 Billion | 1.54 Billion | 1.67 Billion |
| Operating Expenses | 1.13 Billion | 796 Million | 787 Million | 731 Million | 772.3 Million | 764.6 Million |
| Selling, General and Administrative Expenses | 510 Million | 426 Million | 419 Million | 376.3 Million | 385.5 Million | 367.9 Million |
| Research and Development Expenses | 425 Million | 370 Million | 368 Million | 354.7 Million | 386.8 Million | 396.7 Million |
| Other Expenses | 196 Million | - | - | - | - | - |
| Cost and Expenses | 9.78 Billion | 8.27 Billion | 7.55 Billion | 6.97 Billion | 7.77 Billion | 7.77 Billion |
| Operating Income | 690 Million | 566 Million | 678 Million | 472.2 Million | 768.5 Million | 905.6 Million |
| Interest Expense | 93 Million | 60 Million | 60 Million | 73 Million | 69.5 Million | - |
| Income Tax Expense | 123 Million | 178 Million | 177 Million | 102.9 Million | 185.6 Million | 234.9 Million |
| Earnings before Tax | 612 Million | 603 Million | 614 Million | 291.2 Million | 648.4 Million | 612.4 Million |
| Net Income | 488 Million | 423 Million | 435 Million | 186.9 Million | 461.5 Million | 190.4 Million |
| Earnings Per Share Basic | 5.74 | 4.86 | 4.97 | 2.14 | 5.29 | 2.19 |
| Earnings Per Share Diluted | 5.73 | 4.85 | 4.96 | 2.14 | 5.28 | 2.18 |
| Weighted Average Shares Outstanding | 85 Million | 87.1 Million | 87.5 Million | 87.3 Million | 87.2 Million | 87.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.2 Million | 87.2 Million | 87.7 Million | 87.5 Million | 87.4 Million | 87.3 Million |
| Gross Margin | 0.17 | 0.15 | 0.18 | 0.16 | 0.18 | 0.19 |
| EBIT Margin | 0.12 | 0.11 | 0.13 | 0.11 | 0.13 | 0.14 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 | 0.02 |
| EBITDA | 1.26 Billion | 925 Million | 1.07 Billion | 735 Million | 1.06 Billion | 1.02 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.08 | 0.06 | 0.09 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.55 Billion | 2.6 Billion | 2.61 Billion | 2.75 Billion | 10.47 Billion | 2.59 Billion |
| Cost of Revenue | 2.09 Billion | 2.13 Billion | 2.17 Billion | 2.22 Billion | 8.69 Billion | 2.13 Billion |
| Gross Profit | 460 Million | 475 Million | 443 Million | 529 Million | 1.78 Billion | 464 Million |
| Operating Expenses | 225 Million | 269 Million | 245 Million | 200 Million | 887 Million | 225 Million |
| Selling, General and Administrative Expenses | 129 Million | 139 Million | 132 Million | 119 Million | - | 118 Million |
| Research and Development Expenses | 96 Million | 116 Million | 113 Million | 81 Million | - | 107 Million |
| Other Expenses | -9 Million | 14 Million | - | - | - | - |
| Cost and Expenses | 2.32 Billion | 2.39 Billion | 2.41 Billion | 2.42 Billion | 9.57 Billion | 2.35 Billion |
| Operating Income | 235 Million | 206 Million | 198 Million | 329 Million | 896 Million | 239 Million |
| Interest Expense | 27 Million | 29 Million | 26 Million | 25 Million | 93 Million | 24 Million |
| Income Tax Expense | 58 Million | 44 Million | 47 Million | -8 Million | 123 Million | 67 Million |
| Earnings before Tax | 197 Million | 182 Million | 174 Million | 219 Million | 612 Million | 201 Million |
| Net Income | 139 Million | 138 Million | 126 Million | 227 Million | 488 Million | 134 Million |
| Earnings Per Share Basic | 1.76 | 1.71 | 1.53 | 2.72 | - | 1.58 |
| Earnings Per Share Diluted | 1.75 | 1.71 | 1.52 | 2.71 | - | 1.58 |
| Weighted Average Shares Outstanding | 79.2 Million | 80.9 Million | 82.3 Million | 83.5 Million | 85 Million | 84.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.3 Million | 81.1 Million | 83 Million | 83.7 Million | 85.2 Million | 85 Million |
| Gross Margin | 0.18 | 0.18 | 0.17 | 0.19 | 0.17 | 0.18 |
| EBIT Margin | 0.13 | 0.12 | 0.11 | 0.15 | - | 0.13 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.08 | 0.05 | 0.05 |
| EBITDA | 321 Million | 315 Million | 294 Million | 426 Million | - | 334 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.12 | 0.09 | 0.09 |
7203
001288
4045
TPHS
END
BLTE