USD 243.84
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 1.03 Billion | 844.28 Million | 492.85 Million | 219.75 Million | 74.9 Million |
Cost of Revenue | 310.4 Million | 168.81 Million | 140.14 Million | 78.05 Million | 25.06 Million | 8.23 Million |
Gross Profit | 1.51 Billion | 868.6 Million | 704.14 Million | 414.8 Million | 194.68 Million | 66.67 Million |
Operating Expenses | 1.8 Billion | 1.65 Billion | 1.41 Billion | 1.24 Billion | 1.13 Billion | 881.34 Million |
Selling, General and Administrative Expenses | 795.64 Million | 770.65 Million | 620.63 Million | 588.42 Million | 479 Million | 375.92 Million |
Research and Development Expenses | 1 Billion | 883.01 Million | 792.15 Million | 654.81 Million | 655.11 Million | 505.42 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.11 Billion | 1.82 Billion | 1.55 Billion | 1.32 Billion | 1.15 Billion | 889.58 Million |
Operating Income | -282.17 Million | -785.07 Million | -708.65 Million | -828.43 Million | -939.43 Million | -814.67 Million |
Interest Expense | 121.22 Million | 155.96 Million | 143.02 Million | 84.49 Million | - | - |
Income Tax Expense | 6.72 Million | 4.16 Million | 680 Thousand | 2.68 Million | 863 Thousand | 823 Thousand |
Earnings before Tax | -433.51 Million | -1.12 Billion | -852.14 Million | -855.6 Million | -885.25 Million | -760.67 Million |
Net Income | -440.24 Million | -1.13 Billion | -852.82 Million | -858.28 Million | -886.11 Million | -761.49 Million |
Earnings Per Share Basic | -3.52 | -9.30 | -7.20 | -7.46 | -8.11 | -7.57 |
Earnings Per Share Diluted | -3.52 | -9.30 | -7.20 | -7.46 | -8.11 | -7.57 |
Weighted Average Shares Outstanding | 124.9 Million | 121.68 Million | 118.45 Million | 114.98 Million | 109.26 Million | 100.59 Million |
Weighted Average Shares Outstanding (Diluted) | 124.9 Million | 121.68 Million | 118.45 Million | 114.98 Million | 109.26 Million | 100.59 Million |
Gross Margin | 0.83 | 0.84 | 0.83 | 0.84 | 0.89 | 0.89 |
EBIT Margin | -0.12 | -0.71 | -0.78 | -1.61 | -4.20 | -10.79 |
Profit Margin | -0.24 | -1.09 | -1.01 | -1.74 | -4.03 | -10.17 |
EBITDA | -228.12 Million | -740.6 Million | -661.08 Million | -793.66 Million | -922.25 Million | -799.42 Million |
Earnings Before Tax Margin | -0.15 | -0.76 | -0.84 | -1.68 | -4.27 | -10.88 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 500.91 Million | 659.82 Million | 494.33 Million | 439.71 Million | 1.82 Billion | 750.53 Million |
Cost of Revenue | 85.9 Million | 68.67 Million | 65.97 Million | 85.85 Million | 310.4 Million | 84.3 Million |
Gross Profit | 415.01 Million | 591.15 Million | 428.35 Million | 353.86 Million | 1.51 Billion | 666.22 Million |
Operating Expenses | 491.91 Million | 542.53 Million | 471.79 Million | 470.26 Million | 1.8 Billion | 452.35 Million |
Selling, General and Administrative Expenses | 220.99 Million | 248.39 Million | 210.79 Million | 198.12 Million | - | 199.17 Million |
Research and Development Expenses | 270.92 Million | 294.14 Million | 260.99 Million | 272.14 Million | - | 253.17 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 577.82 Million | 611.21 Million | 537.76 Million | 556.12 Million | 2.11 Billion | 536.66 Million |
Operating Income | -76.9 Million | 48.61 Million | -43.43 Million | -116.4 Million | -282.17 Million | 213.86 Million |
Interest Expense | 34.37 Million | 33.25 Million | 35.25 Million | 31.33 Million | 121.22 Million | 30.89 Million |
Income Tax Expense | 2.9 Million | 5.72 Million | 2.34 Million | 183 Thousand | 6.72 Million | 2.98 Million |
Earnings before Tax | -108.66 Million | -11.16 Million | -63.58 Million | -137.68 Million | -433.51 Million | 150.74 Million |
Net Income | -111.57 Million | -16.88 Million | -65.93 Million | -137.87 Million | -440.24 Million | 147.75 Million |
Earnings Per Share Basic | -0.87 | -0.13 | -0.52 | -1.10 | - | 1.18 |
Earnings Per Share Diluted | -0.87 | -0.13 | -0.52 | -1.10 | - | 1.15 |
Weighted Average Shares Outstanding | 128.59 Million | 126.73 Million | 126.13 Million | 125.61 Million | 124.9 Million | 125.22 Million |
Weighted Average Shares Outstanding (Diluted) | 128.59 Million | 126.73 Million | 126.13 Million | 125.61 Million | 124.9 Million | 131.33 Million |
Gross Margin | 0.83 | 0.90 | 0.87 | 0.80 | 0.83 | 0.89 |
EBIT Margin | -0.12 | 0.10 | -0.06 | -0.23 | - | 0.30 |
Profit Margin | -0.22 | -0.03 | -0.13 | -0.31 | -0.24 | 0.20 |
EBITDA | -60.3 Million | 63.61 Million | -29.91 Million | -102.92 Million | - | 227.19 Million |
Earnings Before Tax Margin | -0.15 | 0.07 | -0.09 | -0.26 | -0.15 | 0.28 |
688029
WILC
GUG
688283
VSMR
7944