USD 38.41
(-0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.15 Billion | 14.75 Billion | 15.02 Billion | 14.86 Billion | 14.63 Billion | 16.13 Billion |
Total Current Assets | 4.4 Billion | 5.25 Billion | 5.02 Billion | 4.52 Billion | 3.53 Billion | 4.32 Billion |
Cash And Short Term Investments | 944 Million | 1.6 Billion | 1.93 Billion | 1.63 Billion | 942 Million | 1.18 Billion |
Cash and Cash Equivalents | 944 Million | 1.47 Billion | 1.92 Billion | 1.61 Billion | 883 Million | 1.11 Billion |
Short Term Investments | 29 Million | 134 Million | 14 Million | 21 Million | 59 Million | 73 Million |
Net Receivables | 656 Million | 909 Million | 884 Million | 556 Million | 660 Million | 1 Billion |
Inventory | 2.15 Billion | 2.42 Billion | 1.95 Billion | 1.39 Billion | 1.64 Billion | 1.81 Billion |
Other Current Assets | 250 Million | 306 Million | 248 Million | 935 Million | 284 Million | 317 Million |
Total Non-Current Assets | 9.75 Billion | 9.5 Billion | 9.99 Billion | 10.34 Billion | 11.1 Billion | 11.8 Billion |
Net PPE | 6.97 Billion | 6.49 Billion | 6.62 Billion | 7.19 Billion | 7.91 Billion | 8.32 Billion |
Good Will And Intangible Assets | 183 Million | 174 Million | 179 Million | 190 Million | 202 Million | 208 Million |
Good Will | 146 Million | 145 Million | 144 Million | 145 Million | 150 Million | 151 Million |
Intangible Assets | 37 Million | 29 Million | 35 Million | 45 Million | 52 Million | 57 Million |
Long-Term Investments | 979 Million | 1.18 Billion | 1.31 Billion | 1.05 Billion | 1.13 Billion | 1.44 Billion |
Tax Assets | 333 Million | 296 Million | 506 Million | 655 Million | 642 Million | 560 Million |
Other Non Current Assets | 1.28 Billion | 1.36 Billion | 1.37 Billion | 1.25 Billion | 1.21 Billion | 1.26 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.31 Billion | 8.16 Billion | 8.74 Billion | 9.84 Billion | 8.74 Billion | 8.54 Billion |
Total Current Liabilities | 3.03 Billion | 3 Billion | 3.22 Billion | 2.76 Billion | 2.56 Billion | 2.91 Billion |
Account Payables | 1.71 Billion | 1.75 Billion | 1.67 Billion | 1.4 Billion | 1.48 Billion | 1.66 Billion |
Tax Payables | 88 Million | 230 Million | 374 Million | 91 Million | 104 Million | 426 Million |
Short Term Debt | 135 Million | 31 Million | 36 Million | 62 Million | 62 Million | 1 Million |
Deferred Revenue | 88 Million | 230 Million | 374 Million | 91 Million | 104 Million | 426 Million |
Other Current Liabilities | 1.09 Billion | 986 Million | 1.13 Billion | 1.2 Billion | 913 Million | 829 Million |
Total Non Current Liabilities | 5.28 Billion | 5.16 Billion | 5.51 Billion | 7.08 Billion | 6.18 Billion | 5.62 Billion |
Long-Term Debt | 1.73 Billion | 1.8 Billion | 1.72 Billion | 2.46 Billion | 1.79 Billion | 1.8 Billion |
Deferred Revenue Non Current | 20 Million | 28 Million | 36 Million | 45 Million | 52 Million | 61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.32 Billion | 3.15 Billion | 3.58 Billion | 4.4 Billion | 4.23 Billion | 3.76 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.84 Billion | 6.58 Billion | 6.28 Billion | 5.01 Billion | 5.88 Billion | 7.58 Billion |
Stock Holders Equity | 4.25 Billion | 5.07 Billion | 4.67 Billion | 3.31 Billion | 4.11 Billion | 5.61 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -1.29 Billion | -570 Million | -315 Million | -725 Million | -555 Million | 570 Million |
Accumulated other comprehensive income | -3.64 Billion | -3.53 Billion | -4.59 Billion | -5.62 Billion | -4.97 Billion | -4.56 Billion |
Common Stock Equity | 4.25 Billion | 5.07 Billion | 4.67 Billion | 3.31 Billion | 4.11 Billion | 5.61 Billion |
Capital Lease Obligation | 135 Million | 59 Million | 64 Million | 82 Million | 100 Million | - |
Total Investments | 979 Million | 1.31 Billion | 1.32 Billion | 1.07 Billion | 1.19 Billion | 1.51 Billion |
Total Debt | 1.86 Billion | 1.89 Billion | 1.82 Billion | 2.6 Billion | 1.96 Billion | 1.8 Billion |
Net Debt | 923 Million | 422 Million | -98 Million | 997 Million | 1.07 Billion | 686 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.54 Billion | 14.3 Billion | 14.32 Billion | 14.15 Billion | 14.15 Billion | 13.91 Billion |
Total Current Assets | 4.86 Billion | 4.9 Billion | 4.88 Billion | 4.4 Billion | 4.4 Billion | 4.36 Billion |
Cash And Short Term Investments | 1.35 Billion | 1.39 Billion | 1.41 Billion | 1.07 Billion | 1.07 Billion | 1.06 Billion |
Cash and Cash Equivalents | 1.35 Billion | 1.39 Billion | 1.38 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion |
Short Term Investments | 5 Million | 38 Million | 22 Million | 29 Million | 29 Million | 33 Million |
Net Receivables | 1 Billion | 939 Million | 1 Billion | 808 Million | 808 Million | 796 Million |
Inventory | 2.09 Billion | 1.97 Billion | 2.04 Billion | 2.15 Billion | 2.15 Billion | 2.19 Billion |
Other Current Assets | 406 Million | 217 Million | 421 Million | 363 Million | 363 Million | 316 Million |
Total Non-Current Assets | 9.67 Billion | 9.4 Billion | 9.44 Billion | 9.75 Billion | 9.75 Billion | 9.55 Billion |
Net PPE | 6.72 Billion | 6.68 Billion | 6.57 Billion | 6.78 Billion | 6.78 Billion | 6.53 Billion |
Good Will And Intangible Assets | 178 Million | 179 Million | 182 Million | 183 Million | 183 Million | 183 Million |
Good Will | 144 Million | 144 Million | 146 Million | 146 Million | 146 Million | 146 Million |
Intangible Assets | 34 Million | 35 Million | 36 Million | 37 Million | 37 Million | 37 Million |
Long-Term Investments | 1.03 Billion | 989 Million | 1.03 Billion | 1.05 Billion | 1.05 Billion | 1.06 Billion |
Tax Assets | 329 Million | 311 Million | 295 Million | 333 Million | 333 Million | 395 Million |
Other Non Current Assets | 1.41 Billion | 1.23 Billion | 1.35 Billion | 1.39 Billion | 1.39 Billion | 1.38 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.29 Billion | 8.89 Billion | 8.79 Billion | 8.31 Billion | 8.31 Billion | 7.82 Billion |
Total Current Liabilities | 3.45 Billion | 3.16 Billion | 3.04 Billion | 3.03 Billion | 3.03 Billion | 2.62 Billion |
Account Payables | 1.54 Billion | 1.61 Billion | 1.58 Billion | 1.71 Billion | 1.71 Billion | 1.47 Billion |
Tax Payables | - | 119 Million | 94 Million | 88 Million | 88 Million | 110 Million |
Short Term Debt | 464 Million | 110 Million | 79 Million | 110 Million | 110 Million | 1 Million |
Deferred Revenue | 472 Million | 119 Million | 94 Million | 88 Million | 88 Million | 110 Million |
Other Current Liabilities | 979 Million | 1.31 Billion | 1.28 Billion | 1.11 Billion | 1.11 Billion | 1.04 Billion |
Total Non Current Liabilities | 5.83 Billion | 5.72 Billion | 5.75 Billion | 5.28 Billion | 5.28 Billion | 5.2 Billion |
Long-Term Debt | 2.46 Billion | 2.46 Billion | 2.46 Billion | 1.73 Billion | 1.73 Billion | 1.8 Billion |
Deferred Revenue Non Current | -222 Million | -209 Million | - | 20 Million | 20 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.36 Billion | 3.25 Billion | 3.08 Billion | 3.32 Billion | 3.32 Billion | 3.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.25 Billion | 5.41 Billion | 5.53 Billion | 5.84 Billion | 5.84 Billion | 6.09 Billion |
Stock Holders Equity | 5.25 Billion | 3.89 Billion | 3.99 Billion | 4.25 Billion | 4.25 Billion | 4.5 Billion |
Common Stock | 3 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -1.49 Billion | -1.56 Billion | -1.56 Billion | -1.29 Billion | -1.29 Billion | -1.12 Billion |
Accumulated other comprehensive income | -4.74 Billion | -3.73 Billion | -3.62 Billion | -3.64 Billion | -3.64 Billion | -3.54 Billion |
Common Stock Equity | 5.25 Billion | 3.89 Billion | 3.99 Billion | 4.25 Billion | 4.25 Billion | 4.5 Billion |
Capital Lease Obligation | - | - | - | 104 Million | 104 Million | - |
Total Investments | 1.03 Billion | 989 Million | 1.05 Billion | 1.08 Billion | 1.08 Billion | 1.09 Billion |
Total Debt | 2.93 Billion | 2.57 Billion | 2.54 Billion | 1.94 Billion | 1.94 Billion | 1.81 Billion |
Net Debt | 1.57 Billion | 1.18 Billion | 1.15 Billion | 899 Million | 899 Million | 780 Million |
SWDHY
TGSNF
688399
2140
0O80
DOFG