USD 64.37
(1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.61 Billion | 15.34 Billion | 14.96 Billion | 15.22 Billion | 14 Billion | 11.52 Billion |
Total Current Assets | 2.7 Billion | 3.04 Billion | 3.92 Billion | 4 Billion | 2.03 Billion | 1.78 Billion |
Cash And Short Term Investments | 1.79 Billion | 2.41 Billion | 3.11 Billion | 3.34 Billion | 1.52 Billion | 1.23 Billion |
Cash and Cash Equivalents | 281 Million | 338 Million | 470 Million | 1.37 Billion | 221 Million | 105 Million |
Short Term Investments | 1.51 Billion | 2.07 Billion | 2.64 Billion | 1.97 Billion | 1.3 Billion | 1.13 Billion |
Net Receivables | 383 Million | 296 Million | 546 Million | 480 Million | 323 Million | 366 Million |
Inventory | 116 Million | 104 Million | 62 Million | 57 Million | 72 Million | 60 Million |
Other Current Assets | 233 Million | 223 Million | 196 Million | 123 Million | 121 Million | 125 Million |
Total Non-Current Assets | 11.9 Billion | 12.3 Billion | 11.04 Billion | 11.22 Billion | 11.96 Billion | 9.73 Billion |
Net PPE | 9.09 Billion | 8.72 Billion | 7.59 Billion | 7.61 Billion | 8.61 Billion | 6.78 Billion |
Good Will And Intangible Assets | 2.03 Billion | 2.03 Billion | 2.04 Billion | 2.05 Billion | 2.06 Billion | 2.07 Billion |
Good Will | 2.03 Billion | 2.03 Billion | 2.04 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion |
Intangible Assets | 2.03 Billion | 2.03 Billion | 2.04 Billion | 2.05 Billion | 122 Million | 127 Million |
Long-Term Investments | 2 Million | 49 Million | 34 Million | 20 Million | 16 Million | 18 Million |
Tax Assets | 1.22 Billion | 1.16 Billion | 1.01 Billion | 1.18 Billion | 1 Billion | 612 Million |
Other Non Current Assets | -440 Million | 331 Million | 362 Million | 359 Million | 262 Million | 256 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.5 Billion | 11.53 Billion | 11.16 Billion | 12.24 Billion | 9.67 Billion | 7.77 Billion |
Total Current Liabilities | 4.45 Billion | 4.49 Billion | 3.99 Billion | 4.29 Billion | 3.2 Billion | 2.94 Billion |
Account Payables | 207 Million | 221 Million | 200 Million | 108 Million | 146 Million | 132 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 289 Million | 504 Million | 634 Million | 1.42 Billion | 504 Million | 486 Million |
Deferred Revenue | 2.35 Billion | 2.3 Billion | 2.07 Billion | 1.8 Billion | 1.65 Billion | 1.49 Billion |
Other Current Liabilities | 1.6 Billion | 1.46 Billion | 1.08 Billion | 951 Million | 901 Million | 831 Million |
Total Non Current Liabilities | 6.04 Billion | 7.03 Billion | 7.17 Billion | 7.94 Billion | 6.46 Billion | 4.83 Billion |
Long-Term Debt | 2.18 Billion | 1.88 Billion | 2.17 Billion | 2.35 Billion | 1.26 Billion | 1.61 Billion |
Deferred Revenue Non Current | 1.38 Billion | 1.37 Billion | 1.44 Billion | 1.54 Billion | 1.24 Billion | 1.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 561 Million | 2.04 Billion | 1.96 Billion | 2.45 Billion | 2.24 Billion | 921 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.11 Billion | 3.81 Billion | 3.8 Billion | 2.98 Billion | 4.33 Billion | 3.75 Billion |
Stock Holders Equity | 4.11 Billion | 3.81 Billion | 3.8 Billion | 2.98 Billion | 4.33 Billion | 3.75 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.53 Billion | 4.3 Billion | 4.24 Billion | 3.76 Billion | 5.13 Billion | 4.53 Billion |
Accumulated other comprehensive income | -299 Million | -388 Million | -262 Million | -494 Million | -465 Million | -448 Million |
Common Stock Equity | 4.11 Billion | 3.81 Billion | 3.8 Billion | 2.98 Billion | 4.33 Billion | 3.75 Billion |
Capital Lease Obligation | 1.34 Billion | 1.39 Billion | 1.27 Billion | 1.26 Billion | 1.43 Billion | - |
Total Investments | 1.51 Billion | 2.12 Billion | 2.68 Billion | 1.99 Billion | 1.31 Billion | 1.14 Billion |
Total Debt | 2.47 Billion | 3.78 Billion | 4.08 Billion | 5.05 Billion | 3.2 Billion | 2.1 Billion |
Net Debt | 2.19 Billion | 3.44 Billion | 3.61 Billion | 3.68 Billion | 2.98 Billion | 1.99 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 19.55 Billion | 15.34 Billion | 14.81 Billion | 15.83 Billion | 15.83 Billion | 15.16 Billion |
Total Current Assets | 3.73 Billion | 3.37 Billion | 3.12 Billion | 2.7 Billion | 2.7 Billion | 3.64 Billion |
Cash And Short Term Investments | 2.53 Billion | 2.5 Billion | 2.27 Billion | 1.79 Billion | 1.79 Billion | 2.45 Billion |
Cash and Cash Equivalents | 1.04 Billion | 1.11 Billion | 885 Million | 281 Million | 281 Million | 647 Million |
Short Term Investments | 1.49 Billion | 1.39 Billion | 1.39 Billion | 1.51 Billion | 1.51 Billion | 1.8 Billion |
Net Receivables | 510 Million | 370 Million | 384 Million | 383 Million | 383 Million | 341 Million |
Inventory | 202 Million | 106 Million | 104 Million | 116 Million | 116 Million | 122 Million |
Other Current Assets | 223 Million | 212 Million | 363 Million | 415 Million | 415 Million | 730 Million |
Total Non-Current Assets | 15.82 Billion | 11.96 Billion | 11.68 Billion | 13.12 Billion | 13.12 Billion | 11.52 Billion |
Net PPE | 11.86 Billion | 9.28 Billion | 9.36 Billion | 9.58 Billion | 9.58 Billion | 9.19 Billion |
Good Will And Intangible Assets | 3.59 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Good Will | - | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Intangible Assets | - | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Long-Term Investments | - | - | - | 30 Million | 30 Million | 27 Million |
Tax Assets | - | - | - | 1.22 Billion | 1.22 Billion | - |
Other Non Current Assets | 363 Million | 653 Million | 283 Million | 262 Million | 262 Million | 263 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.08 Billion | 11.11 Billion | 10.83 Billion | 11.72 Billion | 11.72 Billion | 11.07 Billion |
Total Current Liabilities | 6.24 Billion | 4.96 Billion | 4.82 Billion | 4.45 Billion | 4.45 Billion | 5.07 Billion |
Account Payables | 242 Million | 203 Million | 181 Million | 207 Million | 207 Million | 229 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 734 Million | 359 Million | 459 Million | 511 Million | 511 Million | 886 Million |
Deferred Revenue | 1.61 Billion | 2.88 Billion | 2.91 Billion | 2.35 Billion | 2.35 Billion | 2.59 Billion |
Other Current Liabilities | 3.65 Billion | 1.51 Billion | 1.27 Billion | 1.38 Billion | 1.38 Billion | 1.36 Billion |
Total Non Current Liabilities | 8.83 Billion | 6.14 Billion | 6 Billion | 7.26 Billion | 7.26 Billion | 5.99 Billion |
Long-Term Debt | 4.15 Billion | 2.31 Billion | 2.26 Billion | 2.18 Billion | 2.18 Billion | 2.12 Billion |
Deferred Revenue Non Current | 1.57 Billion | 1.32 Billion | 1.32 Billion | 1.38 Billion | 1.38 Billion | 1.36 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.2 Billion | 1.76 Billion | 1.77 Billion | 1.78 Billion | 1.78 Billion | 1.84 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.47 Billion | 4.22 Billion | 3.97 Billion | 4.11 Billion | 4.11 Billion | 4.09 Billion |
Stock Holders Equity | 4.47 Billion | 4.22 Billion | 3.97 Billion | 4.11 Billion | 4.11 Billion | 4.09 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.85 Billion | 4.62 Billion | 4.4 Billion | 4.53 Billion | 4.53 Billion | 4.53 Billion |
Accumulated other comprehensive income | -268 Million | -287 Million | -294 Million | -299 Million | -299 Million | -360 Million |
Common Stock Equity | 4.47 Billion | 4.22 Billion | 3.97 Billion | 4.11 Billion | 4.11 Billion | 4.09 Billion |
Capital Lease Obligation | - | 1.2 Billion | 1.09 Billion | 1.12 Billion | 1.12 Billion | 1.11 Billion |
Total Investments | 1.49 Billion | 1.39 Billion | 1.39 Billion | 1.54 Billion | 1.54 Billion | 1.83 Billion |
Total Debt | 4.89 Billion | 2.67 Billion | 3.82 Billion | 3.81 Billion | 3.81 Billion | 4.12 Billion |
Net Debt | 3.85 Billion | 1.55 Billion | 2.93 Billion | 3.53 Billion | 3.53 Billion | 3.48 Billion |
ARA
JAYANT
PRM
301133
WIA
3173