NOK 33.82
(2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.85 Billion | 6.48 Billion | 3.71 Billion | 3.96 Billion | 3.29 Billion | 2.61 Billion |
Cost of Revenue | 8.06 Billion | 4.44 Billion | 2.44 Billion | 2.64 Billion | 2.22 Billion | 1.75 Billion |
Gross Profit | 793.09 Million | 2.04 Billion | 1.26 Billion | 1.31 Billion | 1.07 Billion | 863.01 Million |
Operating Expenses | 177.1 Million | 1.58 Billion | 1.01 Billion | 998.47 Million | 873.41 Million | 703.22 Million |
Selling, General and Administrative Expenses | 177.1 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.58 Billion | 1.01 Billion | 998.47 Million | 873.41 Million | -3.68 Million |
Cost and Expenses | 8.06 Billion | 6.03 Billion | 3.46 Billion | 3.64 Billion | 3.09 Billion | 2.45 Billion |
Operating Income | 70.7 Million | 459.58 Million | 240.81 Million | 312.57 Million | 201.5 Million | 156.1 Million |
Interest Expense | 13.3 Million | 69.99 Million | 25.57 Million | 28.63 Million | 24.74 Million | 11.31 Million |
Income Tax Expense | 156.56 Million | 105.08 Million | 51.32 Million | 61.03 Million | 37.07 Million | 30.95 Million |
Earnings before Tax | 740.52 Million | 392.23 Million | 204.16 Million | 274.08 Million | 169.58 Million | 141.21 Million |
Net Income | 573.14 Million | 287.14 Million | 152.84 Million | 213.05 Million | 132.5 Million | 110.26 Million |
Earnings Per Share Basic | 2.95 | 1.46 | 0.85 | 1.19 | 0.74 | 0.63 |
Earnings Per Share Diluted | 2.92 | 1.43 | 0.84 | 1.18 | 0.74 | 0.61 |
Weighted Average Shares Outstanding | 197.99 Million | 197.24 Million | 179.2 Million | 179.1 Million | 177.89 Million | 176.19 Million |
Weighted Average Shares Outstanding (Diluted) | 200 Million | 200.13 Million | 181.39 Million | 180.48 Million | 177.89 Million | 180.69 Million |
Gross Margin | 0.09 | 0.31 | 0.34 | 0.33 | 0.33 | 0.33 |
EBIT Margin | 0.01 | 0.10 | 0.09 | 0.10 | 0.08 | 0.08 |
Profit Margin | 0.06 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
EBITDA | 95.5 Million | 638.4 Million | 333.23 Million | 411.71 Million | 286.19 Million | 210.26 Million |
Earnings Before Tax Margin | 0.01 | 0.07 | 0.06 | 0.08 | 0.06 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 1.94 Billion | 1.98 Billion | 2.32 Billion | 8.85 Billion | 2.04 Billion |
Cost of Revenue | 1.58 Billion | 1.76 Billion | 1.86 Billion | 2.1 Billion | 8.06 Billion | 1.86 Billion |
Gross Profit | 121.12 Million | 172.54 Million | 121.04 Million | 210.91 Million | 793.09 Million | 179.04 Million |
Operating Expenses | -1.58 Billion | 40.9 Million | - | 46.2 Million | 177.1 Million | 40.8 Million |
Selling, General and Administrative Expenses | - | 321.36 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.58 Billion | 2.00 | - | 3.00 | - | 500 Thousand |
Cost and Expenses | -1.58 Billion | 1.76 Billion | 1.86 Billion | 2.1 Billion | 8.06 Billion | 1.86 Billion |
Operating Income | 125.82 Million | 172.54 Million | 121.04 Million | 210.91 Million | 793.09 Million | 179.04 Million |
Interest Expense | - | 27.79 Million | 21.69 Million | 13.98 Million | 164.56 Million | 44.47 Million |
Income Tax Expense | -71.73 Million | 25.47 Million | 23.98 Million | 52.43 Million | 156.56 Million | 29.65 Million |
Earnings before Tax | 98.78 Million | 145.91 Million | 98.2 Million | 195.76 Million | 740.52 Million | 140.26 Million |
Net Income | 71.73 Million | 120.43 Million | 74.22 Million | 143.32 Million | 583.96 Million | 110.61 Million |
Earnings Per Share Basic | 0.35 | 0.61 | 0.37 | 0.72 | - | 0.56 |
Earnings Per Share Diluted | 0.35 | 0.61 | 0.37 | 0.72 | - | 0.56 |
Weighted Average Shares Outstanding | 203.32 Million | 198.21 Million | 198.21 Million | 198.21 Million | 197.99 Million | 198.21 Million |
Weighted Average Shares Outstanding (Diluted) | 203.32 Million | 198.21 Million | 198.21 Million | 198.21 Million | 200 Million | 198.21 Million |
Gross Margin | 0.07 | 0.09 | 0.06 | 0.09 | 0.09 | 0.09 |
EBIT Margin | 0.07 | 0.12 | 0.09 | 0.12 | - | 0.11 |
Profit Margin | 0.04 | 0.06 | 0.04 | 0.06 | 0.07 | 0.05 |
EBITDA | 125.82 Million | 225.81 Million | 174.71 Million | 266.84 Million | - | 230.36 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.06 | 0.09 | 0.09 | 0.09 |
7416
2010
SWONF
3035
BHF
SAXPY