USD 4.39
(-4.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 117.38 Billion | 96.26 Billion | 82.88 Billion | 54.64 Billion | 14.58 Billion | 18.84 Billion |
Total Current Assets | 70.38 Billion | 59.14 Billion | 63.64 Billion | 46.2 Billion | 4.92 Billion | 12.16 Billion |
Cash And Short Term Investments | 49.74 Billion | 39.05 Billion | 52.39 Billion | 39.5 Billion | 973.83 Million | 8.28 Billion |
Cash and Cash Equivalents | 32.93 Billion | 19.88 Billion | 15.33 Billion | 38.42 Billion | 862.83 Million | 3.13 Billion |
Short Term Investments | 16.81 Billion | 19.17 Billion | 37.05 Billion | 1.08 Billion | 111 Million | 5.15 Billion |
Net Receivables | 8.99 Billion | 6.49 Billion | 4.34 Billion | 4.12 Billion | 1.4 Billion | 844.57 Million |
Inventory | 5.27 Billion | 8.19 Billion | 2.05 Billion | 1.08 Billion | 889.52 Million | 1.46 Billion |
Other Current Assets | 6.35 Billion | 2.24 Billion | -42.04 Million | -44.64 Million | 1.66 Billion | -47.12 Million |
Total Non-Current Assets | 47 Billion | 37.11 Billion | 19.24 Billion | 8.43 Billion | 9.65 Billion | 6.67 Billion |
Net PPE | 37.48 Billion | 23.03 Billion | 10.38 Billion | 6.34 Billion | 7.53 Billion | 4.85 Billion |
Good Will And Intangible Assets | 236.94 Million | 212.6 Million | 199.12 Million | 204.58 Million | 210.33 Million | 217.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 236.94 Million | 212.6 Million | 199.12 Million | 204.58 Million | 210.33 Million | 217.13 Million |
Long-Term Investments | 5.48 Billion | 6.35 Billion | 3.05 Billion | 300.12 Million | 115.32 Million | 148.3 Million |
Tax Assets | 3.63 Billion | - | - | 617 Thousand | - | 7.97 Million |
Other Non Current Assets | 159.72 Million | 7.51 Billion | 5.59 Billion | 1.58 Billion | 1.79 Billion | 1.44 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 91.64 Billion | 68.61 Billion | 44.82 Billion | 27.47 Billion | 20.85 Billion | 12.02 Billion |
Total Current Liabilities | 57.79 Billion | 45.85 Billion | 29.19 Billion | 13.97 Billion | 9.49 Billion | 8.59 Billion |
Account Payables | 14.11 Billion | 25.22 Billion | 12.63 Billion | 6.36 Billion | 3.11 Billion | 2.86 Billion |
Tax Payables | 349.34 Million | 286.3 Million | 627.79 Million | 181.65 Million | 43.98 Million | 51.31 Million |
Short Term Debt | 27.24 Billion | 6.3 Billion | 8.04 Billion | 2.47 Billion | 1.81 Billion | 2.06 Billion |
Deferred Revenue | 2.85 Billion | 2.1 Billion | 1.38 Billion | 1 Billion | 486.26 Million | 342.01 Million |
Other Current Liabilities | 13.58 Billion | 12.21 Billion | 7.13 Billion | 4.12 Billion | 4.08 Billion | 3.31 Billion |
Total Non Current Liabilities | 33.84 Billion | 22.76 Billion | 15.62 Billion | 13.49 Billion | 11.36 Billion | 3.42 Billion |
Long-Term Debt | 23.13 Billion | 17.4 Billion | 12.05 Billion | 6.95 Billion | 8.75 Billion | 1.16 Billion |
Deferred Revenue Non Current | 3.37 Billion | 2.59 Billion | 1.76 Billion | 1 Billion | 636.58 Million | 545.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.12 Billion | 2.54 Billion | 1.77 Billion | 1.84 Billion | 1.15 Billion | 930.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.73 Billion | 27.64 Billion | 38.06 Billion | 27.17 Billion | -6.27 Billion | 6.82 Billion |
Stock Holders Equity | 25.54 Billion | 23.86 Billion | 34.7 Billion | 27.16 Billion | -6.29 Billion | 6.83 Billion |
Common Stock | 3.62 Million | 2.92 Million | 2.89 Million | 2.67 Million | 1.82 Million | 1.8 Million |
Retained Earnings | -90.75 Billion | -69.91 Billion | -55.63 Billion | -51.64 Billion | -46.32 Billion | -35.03 Billion |
Accumulated other comprehensive income | 432.99 Million | 1.03 Billion | -276.3 Million | -65.45 Million | -203.04 Million | -34.7 Million |
Common Stock Equity | 25.54 Billion | 23.86 Billion | 34.7 Billion | 27.16 Billion | -6.29 Billion | 6.83 Billion |
Capital Lease Obligation | 11.86 Billion | 7.54 Billion | 3.06 Billion | 1.56 Billion | 2.2 Billion | - |
Total Investments | 22.29 Billion | 25.52 Billion | 40.11 Billion | 1.38 Billion | 226.32 Million | 5.3 Billion |
Total Debt | 50.37 Billion | 23.7 Billion | 20.09 Billion | 9.43 Billion | 10.56 Billion | 3.23 Billion |
Net Debt | 17.44 Billion | 3.81 Billion | 4.76 Billion | -28.99 Billion | 9.7 Billion | 103.01 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 100.51 Billion | 104.18 Billion | 117.38 Billion | 117.38 Billion | 102.46 Billion | 87.37 Billion |
Total Current Assets | 55.51 Billion | 59 Billion | 70.38 Billion | 70.38 Billion | 60.66 Billion | 47.94 Billion |
Cash And Short Term Investments | 36.26 Billion | 38.42 Billion | 49.74 Billion | 49.74 Billion | 38.95 Billion | 27.3 Billion |
Cash and Cash Equivalents | 24.65 Billion | 23.82 Billion | 32.93 Billion | 32.93 Billion | 24.08 Billion | 13.72 Billion |
Short Term Investments | 11.61 Billion | 14.6 Billion | 16.81 Billion | 16.81 Billion | 14.86 Billion | 13.58 Billion |
Net Receivables | 5.63 Billion | 5.29 Billion | 8.99 Billion | 8.99 Billion | 7.31 Billion | 7.14 Billion |
Inventory | 4.88 Billion | 6.2 Billion | 5.27 Billion | 5.27 Billion | 7.06 Billion | 8.49 Billion |
Other Current Assets | 5.03 Billion | 4.21 Billion | 6.35 Billion | 6.35 Billion | 3.17 Billion | 2.87 Billion |
Total Non-Current Assets | 45 Billion | 45.17 Billion | 47 Billion | 47 Billion | 41.79 Billion | 39.43 Billion |
Net PPE | 36.08 Billion | 35.93 Billion | 37.48 Billion | 37.48 Billion | 30.36 Billion | 27.88 Billion |
Good Will And Intangible Assets | 234.29 Million | 235.62 Million | 236.94 Million | 236.94 Million | 238.27 Million | 239.59 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 234.29 Million | 235.62 Million | 236.94 Million | 236.94 Million | 238.27 Million | 239.59 Million |
Long-Term Investments | 5.37 Billion | 5.45 Billion | 5.48 Billion | 5.48 Billion | 5.53 Billion | 5.27 Billion |
Tax Assets | - | - | 3.63 Billion | 3.63 Billion | - | - |
Other Non Current Assets | 3.31 Billion | 3.55 Billion | 159.72 Million | 159.72 Million | 5.65 Billion | 6.03 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 79.79 Billion | 79.47 Billion | 91.64 Billion | 91.64 Billion | 82.77 Billion | 69.01 Billion |
Total Current Liabilities | 50.15 Billion | 51.11 Billion | 57.79 Billion | 57.79 Billion | 55.44 Billion | 48.1 Billion |
Account Payables | 24.58 Billion | 24.16 Billion | 14.11 Billion | 14.11 Billion | 28.11 Billion | 19.2 Billion |
Tax Payables | 691.05 Million | 1.12 Billion | 349.34 Million | 349.34 Million | 406.68 Million | 256.48 Million |
Short Term Debt | 11.26 Billion | 11.25 Billion | 27.24 Billion | 27.24 Billion | 11.41 Billion | 13.4 Billion |
Deferred Revenue | - | - | 2.85 Billion | 2.85 Billion | - | 2.75 Billion |
Other Current Liabilities | 14.3 Billion | 15.69 Billion | 13.58 Billion | 13.58 Billion | 15.9 Billion | 12.73 Billion |
Total Non Current Liabilities | 29.64 Billion | 28.36 Billion | 33.84 Billion | 33.84 Billion | 27.33 Billion | 20.91 Billion |
Long-Term Debt | 21.86 Billion | 21.48 Billion | 23.13 Billion | 23.13 Billion | 20.81 Billion | 14.98 Billion |
Deferred Revenue Non Current | 282.73 Million | - | 3.37 Billion | 3.37 Billion | - | 2.92 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.28 Billion | 6.65 Billion | 7.12 Billion | 7.12 Billion | 6.29 Billion | 2.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.71 Billion | 24.71 Billion | 25.73 Billion | 25.73 Billion | 19.69 Billion | 18.36 Billion |
Stock Holders Equity | 16.07 Billion | 20.59 Billion | 25.54 Billion | 25.54 Billion | 15.71 Billion | 14.45 Billion |
Common Stock | - | 20.59 Billion | 3.62 Million | 3.62 Million | 15.71 Billion | 2.93 Million |
Retained Earnings | - | - | -90.75 Billion | -90.75 Billion | - | -80.69 Billion |
Accumulated other comprehensive income | - | - | 432.99 Million | 432.99 Million | - | 1.3 Billion |
Common Stock Equity | 16.07 Billion | 20.59 Billion | 25.54 Billion | 25.54 Billion | 15.71 Billion | 14.45 Billion |
Capital Lease Obligation | 11.99 Billion | 11.74 Billion | 11.86 Billion | 11.86 Billion | 10.01 Billion | 9.78 Billion |
Total Investments | 16.99 Billion | 20.05 Billion | 22.29 Billion | 22.29 Billion | 20.4 Billion | 18.85 Billion |
Total Debt | 33.12 Billion | 32.74 Billion | 50.37 Billion | 50.37 Billion | 32.23 Billion | 28.39 Billion |
Net Debt | 8.47 Billion | 8.92 Billion | 17.44 Billion | 17.44 Billion | 8.15 Billion | 14.66 Billion |
7896
KNSL
AOJ-B
IMAS
1709
5214