KWF 249.0
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 150.06 Million | 128.18 Million | 110.74 Million | 109.89 Million | 132.23 Million | 125.4 Million |
Cost of Revenue | 116.11 Million | 101.52 Million | 88.48 Million | 91.61 Million | 110.18 Million | 103.33 Million |
Gross Profit | 33.95 Million | 26.66 Million | 22.26 Million | 18.28 Million | 22.05 Million | 22.07 Million |
Operating Expenses | 43.2 Million | 36.61 Million | 41.78 Million | 30.72 Million | 34.39 Million | 34 Million |
Selling, General and Administrative Expenses | 43.18 Million | 36.61 Million | 41.78 Million | 30.72 Million | 34.39 Million | 34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.6 Million | 4.75 Million | 1.95 Million | 2.47 Million | 2.75 Million |
Cost and Expenses | 159.31 Million | 138.13 Million | 130.26 Million | 122.34 Million | 144.58 Million | 137.33 Million |
Operating Income | -9.24 Million | 34.02 Million | 28.69 Million | 6.06 Million | 20.15 Million | 33.25 Million |
Interest Expense | 40.77 Million | 410 Thousand | 21.18 Million | 23.76 Million | 30.74 Million | 32.69 Million |
Income Tax Expense | 920 Thousand | 1.61 Million | 1.06 Million | -1.39 Million | 3.74 Million | 2.99 Million |
Earnings before Tax | 48.17 Million | 35.78 Million | 101.59 Million | -47.15 Million | 57.1 Million | 38.46 Million |
Net Income | 24.87 Million | 21.42 Million | 78.62 Million | -52.21 Million | 46.35 Million | 19.84 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.04 | -0.03 | 0.03 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.04 | -0.03 | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 2.37 Billion | 2.27 Billion | 1.8 Billion | 1.89 Billion | 1.8 Billion | 1.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.37 Billion | 2.27 Billion | 1.8 Billion | 1.89 Billion | 1.8 Billion | 1.96 Billion |
Gross Margin | 0.23 | 0.21 | 0.20 | 0.17 | 0.17 | 0.18 |
EBIT Margin | 0.03 | 0.34 | 0.34 | 0.13 | 0.22 | 0.32 |
Profit Margin | 0.17 | 0.17 | 0.71 | -0.48 | 0.35 | 0.16 |
EBITDA | 3.87 Million | 42.98 Million | 37.86 Million | -20.96 Million | 29.49 Million | 40.67 Million |
Earnings Before Tax Margin | -0.06 | 0.27 | 0.26 | 0.06 | 0.15 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 43.17 Million | 40.43 Million | 39.12 Million | 150.06 Million | 36.91 Million | 34.7 Million |
Cost of Revenue | 35.43 Million | 30.78 Million | 28.44 Million | 116.11 Million | 28.94 Million | 28.12 Million |
Gross Profit | 7.73 Million | 9.65 Million | 10.68 Million | 33.95 Million | 7.96 Million | 6.58 Million |
Operating Expenses | 9.07 Million | 10.43 Million | 28.21 Million | 43.2 Million | 10.48 Million | 9.35 Million |
Selling, General and Administrative Expenses | 9.07 Million | 10.43 Million | 11.81 Million | - | 10.48 Million | 9.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.46 Million | 1.9 Million | -16.4 Million | 462 Thousand | 1.45 Million | 2.24 Million |
Cost and Expenses | 44.51 Million | 41.21 Million | 56.65 Million | 159.31 Million | 39.42 Million | 37.48 Million |
Operating Income | -1.34 Million | -782 Thousand | -17.53 Million | -9.24 Million | 21.54 Million | 16.51 Million |
Interest Expense | 11.04 Million | 11.2 Million | 10.72 Million | 40.77 Million | 10.27 Million | 10.31 Million |
Income Tax Expense | 194 Thousand | 108 Thousand | 364 Thousand | 920 Thousand | 114 Thousand | 243 Thousand |
Earnings before Tax | -7.56 Million | 24.17 Million | -25.14 Million | -19.26 Million | 10.22 Million | 725 Thousand |
Net Income | 676 Thousand | 29.51 Million | 8.13 Million | 24.87 Million | 3.25 Million | -2.39 Million |
Earnings Per Share Basic | 0.00 | 0.01 | 0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.01 | 0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.37 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.37 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion |
Gross Margin | 0.18 | 0.24 | 0.27 | 0.23 | 0.22 | 0.19 |
EBIT Margin | 0.06 | 0.03 | -0.42 | - | 0.69 | 0.58 |
Profit Margin | 0.02 | 0.73 | 0.21 | 0.17 | 0.09 | -0.07 |
EBITDA | 2.47 Million | 1.24 Million | -16.3 Million | - | 25.57 Million | 20.08 Million |
Earnings Before Tax Margin | -0.03 | -0.02 | -0.45 | -0.06 | 0.58 | 0.48 |
IGNE
002389
FUPBY
RKET
002955
TITAGARH