HDC Hyundai Development Company (294870.KS)
KRW 18900.0
(-2.22%)
KRW 18900.0
(-2.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4190.78 Billion | 3298.29 Billion | 3363.9 Billion | 3670.22 Billion | 4216.48 Billion | 2792.73 Billion |
| Cost of Revenue | 3814.3 Billion | 2981.84 Billion | 2867.6 Billion | 2885.15 Billion | 3462.84 Billion | 2343.79 Billion |
| Gross Profit | 376.48 Billion | 316.45 Billion | 496.29 Billion | 785.07 Billion | 753.64 Billion | 448.94 Billion |
| Operating Expenses | 181.17 Billion | 200.07 Billion | 222.86 Billion | 199.35 Billion | 202.15 Billion | 131.01 Billion |
| Selling, General and Administrative Expenses | 181.17 Billion | 110.64 Billion | 125.94 Billion | 101.76 Billion | 111.41 Billion | 84.99 Billion |
| Research and Development Expenses | 17.26 Billion | 2.13 Billion | 2.21 Billion | 2.1 Billion | 1.77 Billion | - |
| Other Expenses | - | 89.42 Billion | 96.91 Billion | 97.58 Billion | 90.73 Billion | -3.98 Billion |
| Cost and Expenses | 3995.47 Billion | 3181.91 Billion | 3090.47 Billion | 3084.5 Billion | 3665 Billion | 2474.8 Billion |
| Operating Income | 195.31 Billion | 191.71 Billion | 273.43 Billion | 585.72 Billion | 551.48 Billion | 317.93 Billion |
| Interest Expense | 45.45 Billion | 63 Billion | 35.32 Billion | 34.23 Billion | 17.18 Billion | 13.44 Billion |
| Income Tax Expense | 64.13 Billion | 70.7 Billion | 118.09 Billion | 127.4 Billion | 145.23 Billion | 94.94 Billion |
| Earnings before Tax | 236.54 Billion | 120.92 Billion | 294.37 Billion | 347.6 Billion | 558.9 Billion | 324.79 Billion |
| Net Income | 173.06 Billion | 50.36 Billion | 176.53 Billion | 220.2 Billion | 413.66 Billion | 229.85 Billion |
| Earnings Per Share Basic | 2678.00 | 764.32 | 2678.92 | 3622.05 | 8240.40 | 4578.56 |
| Earnings Per Share Diluted | 2678.19 | 764.32 | 2678.92 | 3622.05 | 8240.40 | 4578.37 |
| Weighted Average Shares Outstanding | 64.62 Million | 65.89 Million | 65.89 Million | 60.79 Million | 50.2 Million | 50.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.62 Million | 65.89 Million | 65.89 Million | 60.79 Million | 50.2 Million | 50.2 Million |
| Gross Margin | 0.09 | 0.10 | 0.15 | 0.21 | 0.18 | 0.16 |
| EBIT Margin | 0.06 | 0.07 | 0.11 | 0.18 | 0.15 | 0.13 |
| Profit Margin | 0.04 | 0.02 | 0.05 | 0.06 | 0.10 | 0.08 |
| EBITDA | 255.09 Billion | 221.61 Billion | 372.03 Billion | 439.44 Billion | 577.41 Billion | 346.84 Billion |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.08 | 0.16 | 0.13 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1088.6 Billion | 1087.15 Billion | 955.43 Billion | 1149.09 Billion | 4190.78 Billion | 1033.15 Billion |
| Cost of Revenue | - | 974.59 Billion | 873.28 Billion | 1023.32 Billion | 3814.3 Billion | 928.3 Billion |
| Gross Profit | 1088.6 Billion | 112.56 Billion | 82.14 Billion | 125.76 Billion | 376.48 Billion | 104.85 Billion |
| Operating Expenses | 1041.14 Billion | 1033.32 Billion | 913.83 Billion | 48.3 Billion | 181.17 Billion | -42.82 Billion |
| Selling, General and Administrative Expenses | - | 53.14 Billion | 31.1 Billion | 48.3 Billion | - | 42.82 Billion |
| Research and Development Expenses | - | 5.58 Billion | 6.85 Billion | 12.77 Billion | - | 3.16 Billion |
| Other Expenses | -1041.14 Billion | -1033.32 Billion | -913.83 Billion | -13.06 Billion | -4.2 Billion | -85.65 Billion |
| Cost and Expenses | 1041.14 Billion | 1033.32 Billion | 913.83 Billion | 1071.62 Billion | 3995.47 Billion | 928.3 Billion |
| Operating Income | 47.45 Billion | 53.83 Billion | 41.59 Billion | 77.46 Billion | 195.31 Billion | 62.02 Billion |
| Interest Expense | - | - | - | 6.37 Billion | 46.33 Billion | 4.46 Billion |
| Income Tax Expense | 14.9 Billion | 15.86 Billion | 14.84 Billion | 17.61 Billion | 64.13 Billion | 20.54 Billion |
| Earnings before Tax | 47.6 Billion | 63.25 Billion | 45.31 Billion | 72.02 Billion | 236.54 Billion | 82.61 Billion |
| Net Income | 32.69 Billion | 47.38 Billion | 30.47 Billion | 55.18 Billion | 173.06 Billion | 62.19 Billion |
| Earnings Per Share Basic | 496.11 | 738.45 | 474.85 | 859.93 | - | 969.26 |
| Earnings Per Share Diluted | 496.11 | 738.45 | 474.85 | 859.93 | - | 969.26 |
| Weighted Average Shares Outstanding | 65.9 Million | 64.16 Million | 64.16 Million | 64.16 Million | 64.62 Million | 64.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.9 Million | 64.16 Million | 64.16 Million | 64.16 Million | 64.62 Million | 64.16 Million |
| Gross Margin | 1.00 | 0.10 | 0.09 | 0.11 | 0.09 | 0.10 |
| EBIT Margin | 0.04 | 0.05 | 0.04 | 0.08 | - | 0.10 |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.05 | 0.04 | 0.06 |
| EBITDA | 47.45 Billion | 53.83 Billion | 41.59 Billion | 89.99 Billion | - | 104.85 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.04 | 0.07 | 0.05 | 0.06 |
SQX
300305
RBNW
8454
BTU
IMED