CUCKOO Homesys Co., Ltd (284740.KS)
KRW 20600.0
(-0.72%)
KRW 20600.0
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 954.55 Billion | 938.07 Billion | 893.24 Billion | 786.63 Billion | 663.71 Billion | 418.79 Billion |
| Cost of Revenue | 380.37 Billion | 367.53 Billion | 303.81 Billion | 289.52 Billion | 246.47 Billion | 159.13 Billion |
| Gross Profit | 574.17 Billion | 570.53 Billion | 589.42 Billion | 497.1 Billion | 417.23 Billion | 259.65 Billion |
| Operating Expenses | 423.8 Billion | 450.58 Billion | 401.99 Billion | 361.27 Billion | 296.6 Billion | 192.13 Billion |
| Selling, General and Administrative Expenses | 418.45 Billion | 393.47 Billion | 342.12 Billion | 295.05 Billion | 264.18 Billion | 163.15 Billion |
| Research and Development Expenses | 5.34 Billion | 5.61 Billion | 5.09 Billion | 4.77 Billion | 3.89 Billion | 3.23 Billion |
| Other Expenses | - | 51.48 Billion | 54.78 Billion | 61.44 Billion | 28.52 Billion | 6.52 Billion |
| Cost and Expenses | 794.91 Billion | 818.12 Billion | 705.81 Billion | 650.79 Billion | 543.08 Billion | 351.26 Billion |
| Operating Income | 159.63 Billion | 119.94 Billion | 178.63 Billion | 135.83 Billion | 120.63 Billion | 67.52 Billion |
| Interest Expense | 4.11 Billion | 2.47 Billion | 1.65 Billion | 3.13 Billion | 2.35 Billion | 2.52 Billion |
| Income Tax Expense | 49.16 Billion | 29.67 Billion | 54.24 Billion | 25.35 Billion | 24.87 Billion | 9.36 Billion |
| Earnings before Tax | 170.46 Billion | 144.22 Billion | 223.42 Billion | 111.93 Billion | 104.74 Billion | 47.54 Billion |
| Net Income | 111.97 Billion | 114.75 Billion | 152.12 Billion | 74.51 Billion | 64.83 Billion | 34.4 Billion |
| Earnings Per Share Basic | 4993.78 | 5117.82 | 6784.46 | 3323.25 | 2891.54 | 306.80 |
| Earnings Per Share Diluted | 4993.78 | 5117.82 | 6784.46 | 3323.25 | 2891.54 | 306.80 |
| Weighted Average Shares Outstanding | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million | 112.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million | 112.15 Million |
| Gross Margin | 0.60 | 0.61 | 0.66 | 0.63 | 0.63 | 0.62 |
| EBIT Margin | 0.22 | 0.26 | 0.33 | 0.27 | 0.34 | 0.33 |
| Profit Margin | 0.12 | 0.12 | 0.17 | 0.09 | 0.10 | 0.08 |
| EBITDA | 211.46 Billion | 200.95 Billion | 257.13 Billion | 189.34 Billion | 210.5 Billion | 121.1 Billion |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.20 | 0.17 | 0.18 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 261.48 Billion | 244.59 Billion | 245.48 Billion | 954.55 Billion | 240.71 Billion | 242.19 Billion |
| Cost of Revenue | 103.85 Billion | 96.03 Billion | 94.47 Billion | 380.37 Billion | 104.38 Billion | 90.77 Billion |
| Gross Profit | 157.63 Billion | 148.56 Billion | 151.01 Billion | 574.17 Billion | 136.32 Billion | 151.42 Billion |
| Operating Expenses | 125.34 Billion | 114.11 Billion | 96.99 Billion | 429.2 Billion | -115.17 Billion | -113.54 Billion |
| Selling, General and Administrative Expenses | 123.01 Billion | 111.68 Billion | 94.7 Billion | - | 115.17 Billion | 113.54 Billion |
| Research and Development Expenses | 1.38 Billion | 1.48 Billion | 1.3 Billion | - | 1.37 Billion | 1.2 Billion |
| Other Expenses | -945.62 Million | -946.5 Million | -978.61 Million | -5.4 Billion | -230.35 Billion | -227.08 Billion |
| Cost and Expenses | 229.19 Billion | 210.15 Billion | 191.46 Billion | 809.58 Billion | 104.38 Billion | 90.77 Billion |
| Operating Income | 32.29 Billion | 34.44 Billion | 54.02 Billion | 144.96 Billion | 21.15 Billion | 37.87 Billion |
| Interest Expense | 665.34 Million | 527.53 Million | 1.41 Billion | 3.52 Billion | 840.79 Million | -248.67 Million |
| Income Tax Expense | 6.52 Billion | 15.41 Billion | 12.35 Billion | 49.16 Billion | 22.02 Billion | 5.59 Billion |
| Earnings before Tax | 50.05 Billion | 48.91 Billion | 53.73 Billion | 170.46 Billion | 32.71 Billion | 41.42 Billion |
| Net Income | 39.64 Billion | 28.95 Billion | 38.63 Billion | 111.97 Billion | 12.21 Billion | 31.22 Billion |
| Earnings Per Share Basic | 1768.28 | 1291.20 | 1723.08 | - | 544.79 | 1392.72 |
| Earnings Per Share Diluted | 1768.28 | 1291.20 | 1723.08 | - | 544.79 | 1392.72 |
| Weighted Average Shares Outstanding | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million | 22.42 Million |
| Gross Margin | 0.60 | 0.61 | 0.62 | 0.60 | 0.57 | 0.63 |
| EBIT Margin | 0.16 | 0.19 | 0.29 | - | 0.57 | 0.63 |
| Profit Margin | 0.15 | 0.12 | 0.16 | 0.12 | 0.05 | 0.13 |
| EBITDA | 43.11 Billion | 47.1 Billion | 70.43 Billion | - | 136.32 Billion | 151.42 Billion |
| Earnings Before Tax Margin | 0.12 | 0.14 | 0.22 | 0.15 | 0.09 | 0.16 |
BPIRY
XNGIF
3680
PLSDF
S41
BBIXF