Innocean Worldwide Inc. (214320.KS)
KRW 17520.0
(1.33%)
KRW 17520.0
(1.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2092.89 Billion | 1750.4 Billion | 1502.03 Billion | 1221.07 Billion | 1274.27 Billion | 1239.17 Billion |
| Cost of Revenue | 1294.02 Billion | 985.28 Billion | 833.43 Billion | 635.11 Billion | 758.27 Billion | 767.31 Billion |
| Gross Profit | 798.87 Billion | 765.11 Billion | 668.59 Billion | 585.96 Billion | 515.99 Billion | 471.86 Billion |
| Operating Expenses | 643.32 Billion | 628.22 Billion | 532.86 Billion | 474.45 Billion | 394.14 Billion | 353.67 Billion |
| Selling, General and Administrative Expenses | 643.32 Billion | 81.34 Billion | 68.54 Billion | 56.4 Billion | 60.24 Billion | 51.55 Billion |
| Research and Development Expenses | - | - | - | - | - | 3.37 Billion |
| Other Expenses | - | 546.88 Billion | 464.31 Billion | 418.05 Billion | 333.89 Billion | 1.06 Billion |
| Cost and Expenses | 1888.72 Billion | 1613.51 Billion | 1366.3 Billion | 1109.56 Billion | 1152.42 Billion | 1120.99 Billion |
| Operating Income | 204.17 Billion | 136.89 Billion | 135.73 Billion | 111.5 Billion | 121.85 Billion | 118.18 Billion |
| Interest Expense | - | 3.19 Billion | 3.02 Billion | 3.42 Billion | 1.79 Billion | 73.6 Million |
| Income Tax Expense | 44.52 Billion | 53.18 Billion | 36.82 Billion | 33.45 Billion | 33.5 Billion | 36.34 Billion |
| Earnings before Tax | 161.24 Billion | 142.92 Billion | 123.96 Billion | 117.73 Billion | 128.06 Billion | 128.72 Billion |
| Net Income | 101.76 Billion | 70.6 Billion | 65.88 Billion | 63.47 Billion | 73.62 Billion | 76.84 Billion |
| Earnings Per Share Basic | 2544.06 | 1765.16 | 1647.24 | 1586.89 | 1840.65 | 1921.10 |
| Earnings Per Share Diluted | 2544.06 | 1765.16 | 1647.24 | 1586.89 | 1840.65 | 1921.10 |
| Weighted Average Shares Outstanding | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
| Weighted Average Shares Outstanding (Diluted) | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
| Gross Margin | 0.38 | 0.44 | 0.45 | 0.48 | 0.40 | 0.38 |
| EBIT Margin | 0.10 | 0.12 | 0.12 | 0.13 | 0.13 | 0.11 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 |
| EBITDA | 201.77 Billion | 185.02 Billion | 174.74 Billion | 149.21 Billion | 145.2 Billion | 125.45 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 522.07 Billion | 487.51 Billion | 638.95 Billion | 2092.89 Billion | 497.48 Billion | 496.78 Billion |
| Cost of Revenue | 301.56 Billion | 289.7 Billion | 404.47 Billion | 1294.02 Billion | 285.97 Billion | 283.39 Billion |
| Gross Profit | 220.5 Billion | 197.8 Billion | 234.48 Billion | 798.87 Billion | 211.5 Billion | 213.38 Billion |
| Operating Expenses | 183.84 Billion | 167.32 Billion | 186.23 Billion | 648.85 Billion | -170.67 Billion | -171.68 Billion |
| Selling, General and Administrative Expenses | 183.07 Billion | 165.77 Billion | 185.55 Billion | - | 170.67 Billion | 171.68 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -765.66 Million | -1.55 Billion | -687.7 Million | -3.33 Billion | -341.34 Billion | -343.36 Billion |
| Cost and Expenses | 485.41 Billion | 457.03 Billion | 590.71 Billion | 1942.87 Billion | 285.97 Billion | 283.39 Billion |
| Operating Income | 36.66 Billion | 30.47 Billion | 48.24 Billion | 150.01 Billion | 40.83 Billion | 41.7 Billion |
| Interest Expense | - | 1.73 Billion | 1.89 Billion | 5.61 Billion | 1.71 Billion | 985.99 Million |
| Income Tax Expense | 13.12 Billion | 11.63 Billion | 18.41 Billion | 44.52 Billion | 5.07 Billion | 16.98 Billion |
| Earnings before Tax | 40.14 Billion | 40.84 Billion | 35.17 Billion | 160.43 Billion | 48.3 Billion | 49.75 Billion |
| Net Income | 22.85 Billion | 26.06 Billion | 13.54 Billion | 101.76 Billion | 39.33 Billion | 27.93 Billion |
| Earnings Per Share Basic | 571.36 | 651.53 | 338.64 | - | 983.36 | 698.44 |
| Earnings Per Share Diluted | 571.36 | 651.53 | 338.64 | - | 983.36 | 698.44 |
| Weighted Average Shares Outstanding | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
| Weighted Average Shares Outstanding (Diluted) | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
| Gross Margin | 0.42 | 0.41 | 0.37 | 0.38 | 0.43 | 0.43 |
| EBIT Margin | 0.10 | 0.09 | 0.10 | - | 0.43 | 0.43 |
| Profit Margin | 0.04 | 0.05 | 0.02 | 0.05 | 0.08 | 0.06 |
| EBITDA | 51.17 Billion | 44.2 Billion | 61.76 Billion | - | 211.5 Billion | 213.38 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.08 | 0.07 | 0.08 | 0.08 |
APGN
TGGI
ROG
MED
QIPT
0542