KC Cottrell Co., Ltd. (119650.KS)
KRW 807.0
(2.15%)
KRW 807.0
(2.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 436.61 Billion | 421.58 Billion | 355.03 Billion | 327.9 Billion | 300.55 Billion | 182.04 Billion |
| Cost of Revenue | 432.41 Billion | 391.52 Billion | 326.21 Billion | 342.83 Billion | 265.5 Billion | 159 Billion |
| Gross Profit | 4.2 Billion | 30.06 Billion | 28.81 Billion | -14.92 Billion | 35.04 Billion | 23.03 Billion |
| Operating Expenses | 24.78 Billion | 26.4 Billion | 23.61 Billion | 29.62 Billion | 26.35 Billion | 18.77 Billion |
| Selling, General and Administrative Expenses | 23.64 Billion | 12.96 Billion | 10.19 Billion | 13.33 Billion | 11.38 Billion | 8.25 Billion |
| Research and Development Expenses | 1.11 Billion | 965.15 Million | 942.43 Million | 1.03 Billion | 1.1 Billion | 1.29 Billion |
| Other Expenses | - | 12.47 Billion | 12.47 Billion | 15.25 Billion | 13.87 Billion | -1.81 Billion |
| Cost and Expenses | 457.19 Billion | 417.92 Billion | 349.83 Billion | 372.45 Billion | 291.86 Billion | 177.78 Billion |
| Operating Income | -20.58 Billion | 7.58 Billion | 20.59 Billion | -44.69 Billion | 6.38 Billion | 3.74 Billion |
| Interest Expense | 8.84 Billion | 4.66 Billion | 2.59 Billion | 1.83 Billion | 724.85 Million | 535.47 Million |
| Income Tax Expense | -942.53 Million | 2.88 Billion | 1.15 Billion | 817.78 Million | 411.82 Million | 498.44 Million |
| Earnings before Tax | -45.33 Billion | -19.24 Billion | 13.11 Billion | -63.09 Billion | 1.08 Billion | 2.69 Billion |
| Net Income | -44.45 Billion | -22.13 Billion | 11.48 Billion | -63.91 Billion | 674.31 Million | 4.16 Billion |
| Earnings Per Share Basic | -1079.25 | -1154.05 | 574.52 | -3538.51 | 37.33 | 238.92 |
| Earnings Per Share Diluted | -1079.25 | -1154.05 | 574.52 | -3538.51 | 37.33 | 238.92 |
| Weighted Average Shares Outstanding | 41.18 Million | 19.17 Million | 19.99 Million | 18.06 Million | 18.06 Million | 17.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.18 Million | 19.17 Million | 19.99 Million | 18.06 Million | 18.06 Million | 17.43 Million |
| Gross Margin | 0.01 | 0.07 | 0.08 | -0.05 | 0.12 | 0.13 |
| EBIT Margin | -0.07 | 0.02 | 0.07 | -0.17 | 0.03 | 0.01 |
| Profit Margin | -0.10 | -0.05 | 0.03 | -0.19 | 0.00 | 0.02 |
| EBITDA | -29.73 Billion | -7.73 Billion | 12.39 Billion | -58.37 Billion | 4.6 Billion | 4.77 Billion |
| Earnings Before Tax Margin | -0.05 | 0.02 | 0.06 | -0.14 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 69.32 Billion | 100.32 Billion | 106.8 Billion | 436.61 Billion | 100.91 Billion | 116.2 Billion |
| Cost of Revenue | 128.44 Billion | 90.33 Billion | 126.14 Billion | 432.41 Billion | 90.09 Billion | 111.64 Billion |
| Gross Profit | -59.11 Billion | 9.98 Billion | -19.34 Billion | 4.2 Billion | 10.82 Billion | 4.56 Billion |
| Operating Expenses | 7.84 Billion | 7.02 Billion | 2.39 Billion | 24.78 Billion | -11.48 Billion | 5.27 Billion |
| Selling, General and Administrative Expenses | 7.54 Billion | 6.73 Billion | 2 Billion | - | 11.48 Billion | 2.7 Billion |
| Research and Development Expenses | 243.29 Million | 295.39 Million | 388.3 Million | - | 217.59 Million | 308.48 Million |
| Other Expenses | -58.86 Million | 411.46 Million | -374.34 Million | -3.56 Million | -22.96 Billion | 1.13 Billion |
| Cost and Expenses | 136.28 Billion | 97.36 Billion | 128.53 Billion | 457.19 Billion | 90.09 Billion | 116.91 Billion |
| Operating Income | -66.95 Billion | 2.95 Billion | -21.73 Billion | -20.58 Billion | -659.08 Million | -1.2 Billion |
| Interest Expense | 2.9 Billion | 2.7 Billion | 2.65 Billion | 8.84 Billion | 2.43 Billion | 2.1 Billion |
| Income Tax Expense | 775.79 Million | 869.79 Million | 137.88 Million | -942.53 Million | -371.05 Million | -1.1 Billion |
| Earnings before Tax | -66.12 Billion | 4.64 Billion | -34.97 Billion | -41.07 Billion | -4.5 Billion | -4.15 Billion |
| Net Income | -67.64 Billion | 2.95 Billion | -37.07 Billion | -44.45 Billion | -4.22 Billion | -3.08 Billion |
| Earnings Per Share Basic | -1062.51 | 55.00 | -727.97 | - | -82.89 | -81.62 |
| Earnings Per Share Diluted | -1062.51 | 55.00 | -727.97 | - | -82.89 | -81.62 |
| Weighted Average Shares Outstanding | 63.66 Million | 53.75 Million | 50.93 Million | 41.18 Million | 50.93 Million | 37.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.66 Million | 53.75 Million | 50.93 Million | 41.18 Million | 50.93 Million | 37.76 Million |
| Gross Margin | -0.85 | 0.10 | -0.18 | 0.01 | 0.11 | 0.04 |
| EBIT Margin | -0.96 | 0.03 | -0.20 | - | 0.11 | -0.01 |
| Profit Margin | -0.98 | 0.03 | -0.35 | -0.10 | -0.04 | -0.03 |
| EBITDA | -66.57 Billion | 3.36 Billion | -21.19 Billion | - | 10.82 Billion | -1.03 Billion |
| Earnings Before Tax Margin | -0.97 | 0.03 | -0.20 | -0.05 | -0.01 | -0.01 |
TTST
PLRM
UNIT
MMIRF
SBDG
SVLT