KRW 1847.0
(-10.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 143.18 Billion | 125.12 Billion | 109.22 Billion | 130.44 Billion | 115.89 Billion | 120.78 Billion |
Total Current Assets | 92.1 Billion | 70.79 Billion | 62.18 Billion | 107.55 Billion | 95.18 Billion | 98.33 Billion |
Cash And Short Term Investments | 22.39 Billion | 13.32 Billion | 29.52 Billion | 42.41 Billion | 16.69 Billion | 9.06 Billion |
Cash and Cash Equivalents | 19.6 Billion | 10.84 Billion | 27.03 Billion | 40.23 Billion | 14.4 Billion | 6.89 Billion |
Short Term Investments | 2.79 Billion | 2.48 Billion | 2.49 Billion | 2.18 Billion | 2.29 Billion | 2.17 Billion |
Net Receivables | 47.17 Billion | 40.13 Billion | 20.21 Billion | 33.05 Billion | 38.14 Billion | 42.08 Billion |
Inventory | 21.55 Billion | 17 Billion | 12.1 Billion | 31.92 Billion | 40.24 Billion | 47.18 Billion |
Other Current Assets | 977.39 Million | 335.96 Million | 334.41 Million | 149.4 Million | 103.44 Million | 460.00 |
Total Non-Current Assets | 51.08 Billion | 54.32 Billion | 47.03 Billion | 22.89 Billion | 20.7 Billion | 22.44 Billion |
Net PPE | 12.07 Billion | 13.82 Billion | 14.95 Billion | 6.23 Billion | 6.87 Billion | 6.23 Billion |
Good Will And Intangible Assets | 129.53 Million | 96.05 Million | 83.19 Million | 262.82 Million | 538.25 Million | 905.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 129.53 Million | 96.05 Million | 83.19 Million | 262.82 Million | 538.25 Million | 905.19 Million |
Long-Term Investments | 13.8 Billion | 15.34 Billion | 11.85 Billion | 2.69 Billion | 496.48 Million | 3.08 Billion |
Tax Assets | 5.81 Billion | 6.2 Billion | 4.14 Billion | 4.41 Billion | 3.25 Billion | 2.93 Billion |
Other Non Current Assets | 19.25 Billion | 18.85 Billion | 15.99 Billion | 9.28 Billion | 9.54 Billion | 9.28 Billion |
Other Assets | - | - | - | - | -10.00 | - |
Total Liabilities | 67.73 Billion | 55.19 Billion | 41.48 Billion | 70.23 Billion | 53.34 Billion | 57.4 Billion |
Total Current Liabilities | 51.24 Billion | 36.59 Billion | 25.32 Billion | 49.55 Billion | 41.9 Billion | 46.97 Billion |
Account Payables | 23.62 Billion | 16.6 Billion | 6.31 Billion | 14.66 Billion | 13.07 Billion | 16.99 Billion |
Tax Payables | 115.69 Million | 14.61 Million | 90.44 Million | 869.76 Million | 1.99 Billion | 629.73 Million |
Short Term Debt | 22.21 Billion | 15.39 Billion | 15.59 Billion | 26.45 Billion | 18.7 Billion | 18.93 Billion |
Deferred Revenue | 5.4 Billion | 4.58 Billion | 3.41 Billion | 8.09 Billion | 9.8 Billion | 10.45 Billion |
Other Current Liabilities | 1760.00 | 200.00 | 140.00 | 337.75 Million | 317.67 Million | 591.18 Million |
Total Non Current Liabilities | 16.49 Billion | 18.6 Billion | 16.16 Billion | 20.68 Billion | 11.44 Billion | 10.42 Billion |
Long-Term Debt | 15.75 Billion | 11.97 Billion | 14.76 Billion | 16.36 Billion | 8.09 Billion | 7.83 Billion |
Deferred Revenue Non Current | 323.35 Million | 255.38 Million | 503.59 Million | 1.48 Billion | 828.33 Million | 8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 450.00 | 10.00 | 10.00 | -10.00 | -130.00 | 90.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.44 Billion | 69.92 Billion | 67.73 Billion | 60.21 Billion | 62.54 Billion | 63.38 Billion |
Stock Holders Equity | 75.55 Billion | 70.03 Billion | 67.85 Billion | 60.21 Billion | 62.52 Billion | 63.34 Billion |
Common Stock | 15.57 Billion | 15.57 Billion | 15.57 Billion | 15.57 Billion | 15.57 Billion | 15.57 Billion |
Retained Earnings | 19.04 Billion | 12.67 Billion | 10.67 Billion | 2.89 Billion | 5.19 Billion | 5.88 Billion |
Accumulated other comprehensive income | 2.17 Billion | 3.11 Billion | 2.93 Billion | 3.08 Billion | 2.57 Billion | 2.84 Billion |
Common Stock Equity | 75.55 Billion | 70.03 Billion | 67.85 Billion | 60.21 Billion | 62.52 Billion | 63.34 Billion |
Capital Lease Obligation | 8.22 Billion | 8.6 Billion | 9.81 Billion | 525.5 Million | 741.92 Million | - |
Total Investments | 16.59 Billion | 17.82 Billion | 14.35 Billion | 4.88 Billion | 2.78 Billion | 5.25 Billion |
Total Debt | 37.96 Billion | 27.36 Billion | 30.36 Billion | 42.82 Billion | 26.79 Billion | 26.77 Billion |
Net Debt | 18.36 Billion | 16.52 Billion | 3.32 Billion | 2.59 Billion | 12.39 Billion | 19.88 Billion |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 143.18 Billion | 148.06 Billion | 138.33 Billion | 133.67 Billion | 125.12 Billion | 125.12 Billion |
Total Current Assets | 92.1 Billion | 94.27 Billion | 84.73 Billion | 79.97 Billion | 70.79 Billion | 70.79 Billion |
Cash And Short Term Investments | 22.39 Billion | 9.65 Billion | 6.67 Billion | 8.52 Billion | 13.32 Billion | 13.32 Billion |
Cash and Cash Equivalents | 19.6 Billion | 6.77 Billion | 3.91 Billion | 5.98 Billion | 10.84 Billion | 10.84 Billion |
Short Term Investments | 2.79 Billion | 2.87 Billion | 2.75 Billion | 2.54 Billion | 2.48 Billion | 2.48 Billion |
Net Receivables | 47.17 Billion | 60.35 Billion | 54.58 Billion | 49.7 Billion | 40.13 Billion | 40.13 Billion |
Inventory | 21.55 Billion | 23.04 Billion | 22.62 Billion | 21.44 Billion | 17 Billion | 17 Billion |
Other Current Assets | 977.39 Million | 1.22 Billion | 847.74 Million | 302.6 Million | 335.96 Million | 335.96 Million |
Total Non-Current Assets | 51.08 Billion | 53.79 Billion | 53.6 Billion | 53.69 Billion | 54.32 Billion | 54.32 Billion |
Net PPE | 12.07 Billion | 12.58 Billion | 12.85 Billion | 13.27 Billion | 13.82 Billion | 13.82 Billion |
Good Will And Intangible Assets | 129.53 Million | 121.25 Million | 87.58 Million | 97.91 Million | 96.05 Million | 96.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 129.53 Million | 121.25 Million | 87.58 Million | 97.91 Million | 96.05 Million | 96.05 Million |
Long-Term Investments | 13.8 Billion | 35 Billion | 34.32 Billion | 15.77 Billion | 15.34 Billion | 15.34 Billion |
Tax Assets | 5.81 Billion | 6.07 Billion | 6.33 Billion | 6.06 Billion | 6.2 Billion | 6.2 Billion |
Other Non Current Assets | 19.25 Billion | -4.00 | 1.00 | 18.48 Billion | 18.85 Billion | 18.85 Billion |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 67.73 Billion | 76.42 Billion | 67.85 Billion | 62.5 Billion | 55.19 Billion | 55.19 Billion |
Total Current Liabilities | 51.24 Billion | 60.63 Billion | 55.34 Billion | 44.06 Billion | 36.59 Billion | 36.59 Billion |
Account Payables | 23.62 Billion | 29.48 Billion | 28.69 Billion | 24.25 Billion | 16.6 Billion | 16.6 Billion |
Tax Payables | 115.69 Million | 4.95 Million | 3.69 Million | 6.46 Million | 14.61 Million | 14.61 Million |
Short Term Debt | 22.21 Billion | 25.05 Billion | 17.21 Billion | 15.67 Billion | 15.39 Billion | 15.39 Billion |
Deferred Revenue | 5.4 Billion | 2.78 Billion | 122.99 Million | 4.13 Billion | 4.58 Billion | 4.58 Billion |
Other Current Liabilities | 1760.00 | 3.3 Billion | 9.31 Billion | 770.00 | 200.00 | 200.00 |
Total Non Current Liabilities | 16.49 Billion | 15.78 Billion | 12.5 Billion | 18.43 Billion | 18.6 Billion | 18.6 Billion |
Long-Term Debt | 15.75 Billion | 8.66 Billion | 5.18 Billion | 18.17 Billion | 11.97 Billion | 11.97 Billion |
Deferred Revenue Non Current | 323.35 Million | 86.4 Million | 82.39 Million | 169.82 Million | 255.38 Million | 255.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 450.00 | 419.6 Million | 592.6 Million | 40.00 | 10.00 | 10.00 |
Other Liabilities | - | - | - | -10.00 | - | - |
Total Equity | 75.44 Billion | 71.64 Billion | 70.48 Billion | 71.17 Billion | 69.92 Billion | 69.92 Billion |
Stock Holders Equity | 75.55 Billion | 71.74 Billion | 70.59 Billion | 71.28 Billion | 70.03 Billion | 70.03 Billion |
Common Stock | 15.57 Billion | 15.57 Billion | 15.57 Billion | 15.57 Billion | 15.57 Billion | 15.57 Billion |
Retained Earnings | 19.04 Billion | 12.39 Billion | 11.6 Billion | 13.78 Billion | 12.67 Billion | 12.67 Billion |
Accumulated other comprehensive income | 2.17 Billion | 2.98 Billion | 2.62 Billion | 3.25 Billion | 3.11 Billion | 3.11 Billion |
Common Stock Equity | 75.55 Billion | 71.74 Billion | 70.59 Billion | 71.28 Billion | 70.03 Billion | 70.03 Billion |
Capital Lease Obligation | 8.22 Billion | 6.61 Billion | 6.64 Billion | 8.42 Billion | 8.6 Billion | 8.6 Billion |
Total Investments | 16.59 Billion | 37.87 Billion | 37.08 Billion | 18.31 Billion | 17.82 Billion | 17.82 Billion |
Total Debt | 37.96 Billion | 40.33 Billion | 29.04 Billion | 33.85 Billion | 27.36 Billion | 27.36 Billion |
Net Debt | 18.36 Billion | 33.55 Billion | 25.12 Billion | 27.87 Billion | 16.52 Billion | 16.52 Billion |
DAVE
5235SS
VKTX
AMPS
DHANI
ASK