Kishin Corporation (092440.KS)
KRW 2455.0
(-1.01%)
KRW 2455.0
(-1.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 137.86 Billion | 144.44 Billion | 131.32 Billion | 128.45 Billion | 124.64 Billion | 118.99 Billion |
| Cost of Revenue | 121.07 Billion | 122.83 Billion | 108.07 Billion | 102.15 Billion | 101.47 Billion | 96.36 Billion |
| Gross Profit | 16.78 Billion | 21.6 Billion | 23.25 Billion | 26.3 Billion | 23.17 Billion | 22.62 Billion |
| Operating Expenses | 13.57 Billion | 15.19 Billion | 13.61 Billion | 14.94 Billion | 13.92 Billion | 12.33 Billion |
| Selling, General and Administrative Expenses | 13.57 Billion | 3.57 Billion | 3.24 Billion | 3.26 Billion | 3 Billion | 3.32 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 209.29 Million | 101.29 Million | 108.43 Million | 102.56 Million | 3.72 Billion |
| Cost and Expenses | 135.37 Billion | 138.02 Billion | 121.68 Billion | 117.1 Billion | 115.39 Billion | 108.7 Billion |
| Operating Income | 3.8 Billion | 6.41 Billion | 9.64 Billion | 11.35 Billion | 9.25 Billion | 10.28 Billion |
| Interest Expense | 72.1 Million | 70.44 Million | 57.22 Million | 46.23 Million | 42.34 Million | 33.34 Million |
| Income Tax Expense | 1.32 Billion | 2.17 Billion | 2.2 Billion | 2.48 Billion | 2.12 Billion | -28.34 Million |
| Earnings before Tax | 3.04 Billion | 6.55 Billion | 10.69 Billion | 12.26 Billion | 10.81 Billion | 15.03 Billion |
| Net Income | 1.71 Billion | 4.37 Billion | 8.49 Billion | 9.77 Billion | 8.68 Billion | 15.06 Billion |
| Earnings Per Share Basic | 58.74 | 149.96 | 290.90 | 334.77 | 297.53 | 516.00 |
| Earnings Per Share Diluted | 58.74 | 149.96 | 290.90 | 334.77 | 297.53 | 516.00 |
| Weighted Average Shares Outstanding | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.19 Million |
| Gross Margin | 0.12 | 0.15 | 0.18 | 0.20 | 0.19 | 0.19 |
| EBIT Margin | 0.06 | 0.09 | 0.12 | 0.15 | 0.14 | 0.19 |
| Profit Margin | 0.01 | 0.03 | 0.06 | 0.08 | 0.07 | 0.13 |
| EBITDA | 7.84 Billion | 11.79 Billion | 16.25 Billion | 18.84 Billion | 16.3 Billion | 17.19 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.07 | 0.09 | 0.07 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 36.61 Billion | 137.86 Billion | 32.96 Billion | 33.8 Billion | 35.03 Billion | 36.04 Billion |
| Cost of Revenue | 31.63 Billion | 121.07 Billion | 29.25 Billion | 29.36 Billion | 30.74 Billion | 31.16 Billion |
| Gross Profit | 4.98 Billion | 16.78 Billion | 3.71 Billion | 4.44 Billion | 4.29 Billion | 4.88 Billion |
| Operating Expenses | 3.35 Billion | 14.3 Billion | 3.66 Billion | 3.47 Billion | 4.1 Billion | 3.59 Billion |
| Selling, General and Administrative Expenses | 3.33 Billion | - | 3.63 Billion | 3.44 Billion | 916.11 Million | 863.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.24 Million | -281.01 Million | -21.37 Million | -22.55 Million | 94.42 Million | 74.26 Million |
| Cost and Expenses | 34.98 Billion | 135.37 Billion | 32.91 Billion | 32.83 Billion | 34.85 Billion | 34.76 Billion |
| Operating Income | 1.62 Billion | 2.48 Billion | 57.79 Million | 971.38 Million | 186.33 Million | 1.28 Billion |
| Interest Expense | 16.32 Million | 72.1 Million | - | 20.1 Million | 18.37 Million | 16.43 Million |
| Income Tax Expense | 477.23 Million | 1.32 Billion | 450.58 Million | 369.49 Million | 106.41 Million | 401.37 Million |
| Earnings before Tax | 2.12 Billion | 3.04 Billion | -808.29 Million | 1.43 Billion | 610 Million | 1.8 Billion |
| Net Income | 1.65 Billion | 1.71 Billion | -1.25 Billion | 1.07 Billion | 503.58 Million | 1.4 Billion |
| Earnings Per Share Basic | 56.53 | - | -43.11 | 36.65 | 17.25 | 47.95 |
| Earnings Per Share Diluted | 56.53 | - | -43.11 | 36.65 | 17.25 | 47.95 |
| Weighted Average Shares Outstanding | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million |
| Gross Margin | 0.14 | 0.12 | 0.11 | 0.13 | 0.12 | 0.14 |
| EBIT Margin | 0.08 | - | 0.04 | 0.07 | 0.04 | 0.07 |
| Profit Margin | 0.05 | 0.01 | -0.04 | 0.03 | 0.01 | 0.04 |
| EBITDA | 2.88 Billion | - | 1.4 Billion | 2.29 Billion | 1.51 Billion | 2.67 Billion |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.00 | 0.03 | 0.01 | 0.04 |
WHGOF
ATCO-B
PMGYF
VESUVIUS
6952
RMTN