DAE-IL Corporation (092200.KS)
KRW 3750.0
(-2.6%)
KRW 3750.0
(-2.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 728.66 Billion | 695.89 Billion | 590.13 Billion | 493.38 Billion | 537.76 Billion | 588.21 Billion |
| Cost of Revenue | 646.57 Billion | 622.89 Billion | 522.63 Billion | 525.06 Billion | 524.64 Billion | 520.87 Billion |
| Gross Profit | 82.08 Billion | 72.99 Billion | 67.49 Billion | -31.68 Billion | 13.12 Billion | 67.33 Billion |
| Operating Expenses | 46.31 Billion | 41.7 Billion | 40.2 Billion | 39.28 Billion | 45.13 Billion | 44.76 Billion |
| Selling, General and Administrative Expenses | 21.4 Billion | 18.71 Billion | 17.21 Billion | 16.26 Billion | 15.6 Billion | 16.41 Billion |
| Research and Development Expenses | 1.35 Billion | 1.55 Billion | 1.18 Billion | 865.37 Million | 1.68 Billion | 3.05 Billion |
| Other Expenses | 23.21 Billion | 21.43 Billion | 21.8 Billion | 22.15 Billion | 27.84 Billion | 1.36 Billion |
| Cost and Expenses | 692.88 Billion | 664.6 Billion | 562.83 Billion | 564.34 Billion | 569.77 Billion | 565.64 Billion |
| Operating Income | 36.1 Billion | 31.28 Billion | 39.21 Billion | -70.96 Billion | -28.76 Billion | 22.56 Billion |
| Interest Expense | 15.01 Billion | 13.97 Billion | 12.29 Billion | 18.93 Billion | 22.26 Billion | 21.87 Billion |
| Income Tax Expense | 8.65 Billion | 10.4 Billion | -3.13 Billion | 1.32 Billion | -2.3 Billion | 3.73 Billion |
| Earnings before Tax | 29.73 Billion | 15.13 Billion | 26.35 Billion | -117.77 Billion | -57.96 Billion | -3.23 Billion |
| Net Income | 36.72 Billion | 4.73 Billion | 28.97 Billion | -119.09 Billion | -55.65 Billion | -7.68 Billion |
| Earnings Per Share Basic | 954.00 | 123.08 | 753.00 | -3095.28 | -1918.51 | -307.67 |
| Earnings Per Share Diluted | 931.54 | 122.08 | 751.00 | -3095.28 | -1918.36 | -307.67 |
| Weighted Average Shares Outstanding | 38.49 Million | 38.48 Million | 38.47 Million | 38.47 Million | 29.01 Million | 24.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.42 Million | 38.79 Million | 38.57 Million | 38.47 Million | 29.01 Million | 24.99 Million |
| Gross Margin | 0.11 | 0.10 | 0.11 | -0.06 | 0.02 | 0.11 |
| EBIT Margin | 0.10 | 0.11 | 0.13 | -0.01 | 0.03 | 0.10 |
| Profit Margin | 0.05 | 0.01 | 0.05 | -0.24 | -0.10 | -0.01 |
| EBITDA | 73.03 Billion | 69.74 Billion | 64.92 Billion | -53.4 Billion | 8.03 Billion | 59.31 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.07 | -0.14 | -0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 193.25 Billion | 173.82 Billion | 183.61 Billion | 728.66 Billion | 173.45 Billion | 191.78 Billion |
| Cost of Revenue | 173.89 Billion | 157.15 Billion | 164.06 Billion | 646.57 Billion | 150.78 Billion | 171.26 Billion |
| Gross Profit | 19.35 Billion | 16.67 Billion | 19.54 Billion | 82.08 Billion | 22.66 Billion | 20.52 Billion |
| Operating Expenses | 11.6 Billion | 11.83 Billion | 12.6 Billion | 46.31 Billion | -12.67 Billion | 10.84 Billion |
| Selling, General and Administrative Expenses | 10.85 Billion | 10.56 Billion | 10.99 Billion | - | 12.67 Billion | 10.84 Billion |
| Research and Development Expenses | 99.53 Million | 587.2 Million | 1.04 Billion | - | 470.23 Million | 107.79 Million |
| Other Expenses | -657.73 Million | -689.49 Million | -569.1 Million | -2.81 Billion | -25.34 Billion | -226.3 Million |
| Cost and Expenses | 185.5 Billion | 168.99 Billion | 176.67 Billion | 692.88 Billion | 150.78 Billion | 171.26 Billion |
| Operating Income | 7.74 Billion | 4.83 Billion | 6.93 Billion | 35.77 Billion | 9.99 Billion | 9.67 Billion |
| Interest Expense | 4.78 Billion | 4.56 Billion | 4.15 Billion | 15.01 Billion | 3.91 Billion | 3.92 Billion |
| Income Tax Expense | 2.32 Billion | 1.74 Billion | 2.24 Billion | 8.65 Billion | 1.76 Billion | 1.64 Billion |
| Earnings before Tax | 5.4 Billion | 4.22 Billion | 4.18 Billion | 29.73 Billion | 7.98 Billion | 2.42 Billion |
| Net Income | 2.68 Billion | 1.46 Billion | 3.05 Billion | 36.72 Billion | 5.06 Billion | 17.43 Billion |
| Earnings Per Share Basic | 69.63 | 38.01 | 78.76 | - | 130.73 | 453.00 |
| Earnings Per Share Diluted | 69.63 | 38.01 | 78.76 | - | 130.73 | 453.00 |
| Weighted Average Shares Outstanding | 38.49 Million | 38.49 Million | 38.74 Million | 38.48 Million | 38.51 Million | 38.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.49 Million | 38.49 Million | 38.74 Million | 39.42 Million | 38.88 Million | 38.88 Million |
| Gross Margin | 0.10 | 0.10 | 0.11 | 0.11 | 0.13 | 0.11 |
| EBIT Margin | 0.09 | 0.08 | 0.09 | - | 0.13 | 0.11 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.05 | 0.03 | 0.09 |
| EBITDA | 18.17 Billion | 13.88 Billion | 16.24 Billion | - | 22.66 Billion | 20.52 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 |
CBGZF
ALLAN
300687
CTCGF
GREE
300995