Metalabs Co., Ltd. (090370.KS)
KRW 1297.0
(-4.91%)
KRW 1297.0
(-4.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.59 Billion | 22.65 Billion | 39.3 Billion | 83.35 Billion | 86.89 Billion | 47.37 Billion |
| Cost of Revenue | 17.24 Billion | 13.05 Billion | 19.03 Billion | 55.36 Billion | 57.8 Billion | 28.33 Billion |
| Gross Profit | 4.35 Billion | 9.6 Billion | 20.27 Billion | 27.98 Billion | 29.09 Billion | 19.04 Billion |
| Operating Expenses | 10.14 Billion | 11.61 Billion | 21.66 Billion | 29.1 Billion | 31.04 Billion | 27.84 Billion |
| Selling, General and Administrative Expenses | 8.11 Billion | 4.19 Billion | 11.53 Billion | 15.6 Billion | 16.54 Billion | 13.64 Billion |
| Research and Development Expenses | - | 3.54 Million | 6.91 Million | 75.12 Million | 139.26 Million | 2.21 Million |
| Other Expenses | - | 7.42 Billion | 10.12 Billion | 13.42 Billion | 14.36 Billion | -274.34 Million |
| Cost and Expenses | 25.45 Billion | 24.66 Billion | 40.69 Billion | 84.47 Billion | 88.85 Billion | 56.17 Billion |
| Operating Income | -3.86 Billion | 1.92 Billion | -2.33 Billion | -3.79 Billion | -2.22 Billion | -8.75 Billion |
| Interest Expense | 812.09 Million | 2.09 Billion | 990.35 Million | 1.06 Billion | 3.6 Billion | 1.79 Billion |
| Income Tax Expense | -502.18 Million | -844.08 Million | -669.04 Million | 355.35 Million | 625.85 Million | 195.1 Million |
| Earnings before Tax | -7.93 Billion | -13.65 Billion | -16.86 Billion | -18.98 Billion | -24.73 Billion | -13.82 Billion |
| Net Income | -7.29 Billion | -12.81 Billion | -16.2 Billion | -19.34 Billion | -25.36 Billion | -13.52 Billion |
| Earnings Per Share Basic | -293.15 | -562.72 | -1032.36 | -1653.54 | -2550.97 | -1535.00 |
| Earnings Per Share Diluted | -293.15 | -562.72 | -1032.36 | -1653.54 | -2550.97 | -1535.00 |
| Weighted Average Shares Outstanding | 24.9 Million | 22.76 Million | 15.69 Million | 11.69 Million | 9.94 Million | 8.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.9 Million | 22.76 Million | 15.69 Million | 11.69 Million | 9.94 Million | 8.8 Million |
| Gross Margin | 0.20 | 0.42 | 0.52 | 0.34 | 0.33 | 0.40 |
| EBIT Margin | -0.18 | 0.22 | 0.03 | 0.01 | 0.04 | -0.13 |
| Profit Margin | -0.34 | -0.57 | -0.41 | -0.23 | -0.29 | -0.29 |
| EBITDA | -3.79 Billion | -7.63 Billion | -13.9 Billion | -11 Billion | -15.69 Billion | -9.39 Billion |
| Earnings Before Tax Margin | -0.18 | 0.08 | -0.06 | -0.05 | -0.03 | -0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.79 Billion | 8.54 Billion | 21.59 Billion | 7.33 Billion | 5.06 Billion | 5.23 Billion |
| Cost of Revenue | 7.59 Billion | 6.89 Billion | 17.24 Billion | 5.81 Billion | 3.98 Billion | 3.68 Billion |
| Gross Profit | 3.2 Billion | 1.64 Billion | 4.35 Billion | 1.51 Billion | 1.07 Billion | 1.54 Billion |
| Operating Expenses | 3.75 Billion | 2.15 Billion | 8.25 Billion | 2.73 Billion | -2.38 Billion | -2.28 Billion |
| Selling, General and Administrative Expenses | 3.75 Billion | 2.15 Billion | - | 2.7 Billion | 2.38 Billion | 2.28 Billion |
| Research and Development Expenses | - | - | - | 25.27 Million | 24.08 Million | 57.83 Million |
| Other Expenses | -3.75 Billion | -7.23 Million | -32.45 Million | -8.12 Million | -4.76 Billion | -4.56 Billion |
| Cost and Expenses | 11.35 Billion | 9.05 Billion | 25.49 Billion | 8.55 Billion | 3.98 Billion | 3.68 Billion |
| Operating Income | -556.93 Million | -510.91 Million | -3.89 Billion | -1.21 Billion | -1.3 Billion | -739.99 Million |
| Interest Expense | 449.84 Million | 454.71 Million | 812.09 Million | 341.86 Million | 126.15 Million | 131.67 Million |
| Income Tax Expense | -31.93 Million | -31.93 Million | -502.18 Million | -555.68 Million | -126.73 Million | -104.26 Million |
| Earnings before Tax | -886.66 Million | -1.44 Billion | -6.95 Billion | -5 Billion | -750.92 Million | -794.75 Million |
| Net Income | -712.58 Million | -1.45 Billion | -7.29 Billion | -6.24 Billion | -557.13 Million | -674.23 Million |
| Earnings Per Share Basic | -28.62 | -58.30 | - | -250.75 | -22.37 | -27.08 |
| Earnings Per Share Diluted | -28.62 | -58.30 | - | -250.75 | -22.37 | -27.08 |
| Weighted Average Shares Outstanding | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million | 24.9 Million |
| Gross Margin | 0.30 | 0.19 | 0.20 | 0.21 | 0.21 | 0.30 |
| EBIT Margin | 0.00 | 0.01 | - | -0.08 | 0.21 | 0.30 |
| Profit Margin | -0.07 | -0.17 | -0.34 | -0.85 | -0.11 | -0.13 |
| EBITDA | 47.35 Million | 96.99 Million | - | -606 Million | 1.07 Billion | 1.54 Billion |
| Earnings Before Tax Margin | -0.05 | -0.06 | -0.18 | -0.17 | -0.26 | -0.14 |
TRIVENIENT
KAJARIACER
AKP
CITYONLINE
GIAA
2814