STX Heavy Industries Co., Ltd. (071970.KS)
KRW 31100.0
(10.48%)
KRW 31100.0
(10.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 245.02 Billion | 179.32 Billion | 163.85 Billion | 247.95 Billion | 253.98 Billion | 214.8 Billion |
| Cost of Revenue | 193.63 Billion | 150.27 Billion | 150.22 Billion | 220.24 Billion | 240.63 Billion | 214.28 Billion |
| Gross Profit | 51.38 Billion | 29.05 Billion | 13.62 Billion | 27.71 Billion | 13.34 Billion | 527.13 Million |
| Operating Expenses | 36.24 Billion | 15.82 Billion | 26.23 Billion | 25.78 Billion | 27.12 Billion | 15.02 Billion |
| Selling, General and Administrative Expenses | 13.26 Billion | 10.34 Billion | 12.4 Billion | 13.79 Billion | 14.33 Billion | 7.29 Billion |
| Research and Development Expenses | - | 9.63 Billion | 10.36 Billion | 541.53 Million | 453.88 Million | 12.27 Billion |
| Other Expenses | 11.67 Billion | 5.47 Billion | 13.82 Billion | 11.99 Billion | 12.78 Billion | 6.83 Billion |
| Cost and Expenses | 229.88 Billion | 166.09 Billion | 176.45 Billion | 246.03 Billion | 267.75 Billion | 229.3 Billion |
| Operating Income | 17.92 Billion | 15.94 Billion | -1.27 Billion | 5.97 Billion | -5.99 Billion | -14.5 Billion |
| Interest Expense | 5.75 Billion | 6.47 Billion | 9.28 Billion | 10.2 Billion | 6.21 Billion | 17.13 Billion |
| Income Tax Expense | -16.64 Billion | 569.24 Million | 2.67 Billion | -11.3 Billion | 29.9 Billion | 9.02 Billion |
| Earnings before Tax | 14.79 Billion | 15.66 Billion | -5.15 Billion | -10.19 Billion | -35.89 Billion | -143.83 Billion |
| Net Income | 31.64 Billion | 14.14 Billion | -7.82 Billion | 1.1 Billion | -65.79 Billion | -104.71 Billion |
| Earnings Per Share Basic | 1108.20 | 498.56 | -275.98 | 38.94 | -2343.05 | -18.03 Thousand |
| Earnings Per Share Diluted | 1108.20 | 498.56 | -275.98 | 38.94 | -2343.05 | -18.03 Thousand |
| Weighted Average Shares Outstanding | 28.55 Million | 28.36 Million | 28.36 Million | 28.33 Million | 28.08 Million | 5.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.55 Million | 28.36 Million | 28.36 Million | 28.33 Million | 28.08 Million | 5.8 Million |
| Gross Margin | 0.21 | 0.16 | 0.08 | 0.11 | 0.05 | 0.00 |
| EBIT Margin | 0.08 | 0.10 | 0.00 | 0.04 | 0.00 | -0.10 |
| Profit Margin | 0.13 | 0.08 | -0.05 | 0.00 | -0.26 | -0.49 |
| EBITDA | 20.62 Billion | 12.48 Billion | -6.97 Billion | 6.06 Billion | -23.43 Billion | -117 Billion |
| Earnings Before Tax Margin | 0.07 | 0.09 | -0.01 | 0.02 | -0.02 | -0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 80.78 Billion | 85.09 Billion | 61.35 Billion | 245.02 Billion | 78.87 Billion | 69.35 Billion |
| Cost of Revenue | - | 66.01 Billion | 48.99 Billion | 193.63 Billion | 62.41 Billion | 56.5 Billion |
| Gross Profit | 80.78 Billion | 19.08 Billion | 12.35 Billion | 51.38 Billion | 16.45 Billion | 12.85 Billion |
| Operating Expenses | 71.98 Billion | 10.07 Billion | 6.26 Billion | 36.24 Billion | 13.23 Billion | -6.26 Billion |
| Selling, General and Administrative Expenses | - | 6.99 Billion | 4.88 Billion | - | 4.92 Billion | 6.26 Billion |
| Research and Development Expenses | - | 3.07 Billion | 1.22 Billion | - | 5.63 Billion | 2.91 Billion |
| Other Expenses | -71.98 Billion | -7.48 Billion | -147.92 Million | -2.8 Billion | -2.67 Billion | -12.52 Billion |
| Cost and Expenses | 71.98 Billion | 76.08 Billion | 55.25 Billion | 229.88 Billion | 75.64 Billion | 56.5 Billion |
| Operating Income | 8.8 Billion | 9 Billion | 6.09 Billion | 15.13 Billion | 3.22 Billion | 6.59 Billion |
| Interest Expense | - | 1.28 Billion | 1.26 Billion | 5.75 Billion | 1.28 Billion | 1.36 Billion |
| Income Tax Expense | 833 Million | 1.18 Billion | 1.95 Million | -16.64 Billion | -16.51 Billion | -8.45 Million |
| Earnings before Tax | 10.34 Billion | 10.56 Billion | 6.84 Billion | 14.79 Billion | 9.31 Billion | -252.99 Million |
| Net Income | 9.51 Billion | 9.38 Billion | 6.7 Billion | 31.64 Billion | 26.01 Billion | -244.54 Million |
| Earnings Per Share Basic | 280.45 | 328.63 | 234.85 | - | 911.16 | -8.56 |
| Earnings Per Share Diluted | 280.45 | 328.63 | 234.85 | - | 911.16 | -8.56 |
| Weighted Average Shares Outstanding | 33.91 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.91 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million |
| Gross Margin | 1.00 | 0.22 | 0.20 | 0.21 | 0.21 | 0.19 |
| EBIT Margin | 0.11 | 0.12 | 0.11 | - | 0.05 | 0.19 |
| Profit Margin | 0.12 | 0.11 | 0.11 | 0.13 | 0.33 | -0.00 |
| EBITDA | 8.8 Billion | 9.78 Billion | 6.86 Billion | - | 3.91 Billion | 12.85 Billion |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.10 | 0.06 | 0.04 | 0.10 |
4438
MGW
TXRH
NSL
002635
GTIM