KRW 17750.0
(1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 398.87 Billion | 373.05 Billion | 285.25 Billion | 218.68 Billion | 203.59 Billion | 209.71 Billion |
Total Current Assets | 219.26 Billion | 200.29 Billion | 137.52 Billion | 134.35 Billion | 133.21 Billion | 153.92 Billion |
Cash And Short Term Investments | 69.76 Billion | 100.73 Billion | 54.54 Billion | 56.64 Billion | 51.12 Billion | 34.39 Billion |
Cash and Cash Equivalents | 51.91 Billion | 48.67 Billion | 46.08 Billion | 41.35 Billion | 36.55 Billion | 28.39 Billion |
Short Term Investments | 17.84 Billion | 52.05 Billion | 8.46 Billion | 15.29 Billion | 14.56 Billion | 6 Billion |
Net Receivables | 107.62 Billion | 93.81 Billion | 74.02 Billion | 54.46 Billion | 55.62 Billion | 47.02 Billion |
Inventory | 41.88 Billion | 5.74 Billion | 8.95 Billion | 23.24 Billion | 26.46 Billion | 72.5 Billion |
Other Current Assets | -170.00 | -280.00 | 300.00 | -460.00 | 300.00 | 170.00 |
Total Non-Current Assets | 179.6 Billion | 172.76 Billion | 147.73 Billion | 84.32 Billion | 70.38 Billion | 55.78 Billion |
Net PPE | 17.61 Billion | 19.06 Billion | 20.39 Billion | 18.31 Billion | 21.56 Billion | 11.79 Billion |
Good Will And Intangible Assets | 35.08 Billion | 34.83 Billion | 26.89 Billion | 17.94 Billion | 21.86 Billion | 18.71 Billion |
Good Will | 29.5 Billion | 28.73 Billion | 23.05 Billion | 15.67 Billion | 18.83 Billion | 16.17 Billion |
Intangible Assets | 5.57 Billion | 6.09 Billion | 3.83 Billion | 2.27 Billion | 3.03 Billion | 2.53 Billion |
Long-Term Investments | 30.25 Billion | 4.29 Billion | 31.29 Billion | 18.02 Billion | 5.71 Billion | 14.05 Billion |
Tax Assets | 4.44 Billion | 1.08 Billion | 2.64 Billion | 2.19 Billion | 1.58 Billion | 1.07 Billion |
Other Non Current Assets | 92.2 Billion | 113.49 Billion | 66.5 Billion | 27.84 Billion | 19.65 Billion | 10.15 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 196.05 Billion | 178.41 Billion | 141.13 Billion | 89.88 Billion | 79.46 Billion | 106.37 Billion |
Total Current Liabilities | 108.14 Billion | 133.27 Billion | 101.58 Billion | 79.05 Billion | 48.21 Billion | 100.01 Billion |
Account Payables | -13.92 Billion | -18.09 Billion | -23.07 Billion | -16.8 Billion | -9.6 Billion | 16.02 Billion |
Tax Payables | 5.94 Billion | 11.43 Billion | 4.12 Billion | 2.27 Billion | 1.45 Billion | 3.3 Billion |
Short Term Debt | 44.57 Billion | 50.22 Billion | 42.43 Billion | 38.87 Billion | 11.64 Billion | 16.64 Billion |
Deferred Revenue | 13.92 Billion | 18.09 Billion | 23.07 Billion | 16.8 Billion | 9.6 Billion | 54.75 Billion |
Other Current Liabilities | 63.56 Billion | 83.05 Billion | 59.14 Billion | 40.18 Billion | 36.57 Billion | 12.58 Billion |
Total Non Current Liabilities | 87.91 Billion | 45.13 Billion | 39.54 Billion | 10.83 Billion | 31.25 Billion | 6.36 Billion |
Long-Term Debt | 66.41 Billion | 32.61 Billion | 28.33 Billion | 6.38 Billion | 24.12 Billion | 2.44 Billion |
Deferred Revenue Non Current | 2.88 Billion | - | 6.83 Billion | 2.34 Billion | 5.55 Billion | 3.25 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.18 Billion | 8.94 Billion | 120.00 | -410.00 | 20.00 | -120.00 |
Other Liabilities | 10.00 | - | - | - | - | - |
Total Equity | 202.82 Billion | 194.64 Billion | 144.12 Billion | 128.79 Billion | 124.12 Billion | 103.33 Billion |
Stock Holders Equity | 184.25 Billion | 177.12 Billion | 132.73 Billion | 119.32 Billion | 118.09 Billion | 98.31 Billion |
Common Stock | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion |
Retained Earnings | 127.19 Billion | 120.76 Billion | 100.93 Billion | 90.36 Billion | 81.26 Billion | 61.88 Billion |
Accumulated other comprehensive income | 5.3 Billion | 4.6 Billion | 4.28 Billion | 1.76 Billion | 3.1 Billion | 7.95 Billion |
Common Stock Equity | 184.25 Billion | 177.12 Billion | 132.73 Billion | 119.32 Billion | 118.09 Billion | 98.31 Billion |
Capital Lease Obligation | 11.74 Billion | 11.8 Billion | 12.94 Billion | 10.14 Billion | 11.91 Billion | - |
Total Investments | 48.09 Billion | 56.35 Billion | 39.75 Billion | 33.31 Billion | 20.27 Billion | 20.05 Billion |
Total Debt | 110.98 Billion | 82.84 Billion | 70.77 Billion | 45.25 Billion | 35.76 Billion | 19.08 Billion |
Net Debt | 59.07 Billion | 34.16 Billion | 24.69 Billion | 3.9 Billion | -788.24 Million | -9.3 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 424.82 Billion | 432.6 Billion | 398.87 Billion | 398.87 Billion | 424.78 Billion | 423.73 Billion |
Total Current Assets | 238.58 Billion | 245.58 Billion | 219.26 Billion | 219.26 Billion | 256.63 Billion | 256.82 Billion |
Cash And Short Term Investments | 77 Billion | 87.72 Billion | 69.76 Billion | 69.76 Billion | 108.54 Billion | 107.32 Billion |
Cash and Cash Equivalents | 44.42 Billion | 56.44 Billion | 51.91 Billion | 51.91 Billion | 72.19 Billion | 72.31 Billion |
Short Term Investments | 32.57 Billion | 31.27 Billion | 17.84 Billion | 17.84 Billion | 36.34 Billion | 35 Billion |
Net Receivables | 105.19 Billion | 104.68 Billion | 107.62 Billion | 107.62 Billion | 101.58 Billion | 105.16 Billion |
Inventory | 49.57 Billion | 44.56 Billion | 41.88 Billion | 41.88 Billion | 38.99 Billion | 38.2 Billion |
Other Current Assets | 6.81 Billion | 8.62 Billion | -170.00 | -170.00 | 7.51 Billion | 6.12 Billion |
Total Non-Current Assets | 186.23 Billion | 187.01 Billion | 179.6 Billion | 179.6 Billion | 168.15 Billion | 166.91 Billion |
Net PPE | 18.81 Billion | 18.15 Billion | 17.61 Billion | 17.61 Billion | 17.67 Billion | 18.48 Billion |
Good Will And Intangible Assets | 37.25 Billion | 36.33 Billion | 35.08 Billion | 35.08 Billion | 36.36 Billion | 35.99 Billion |
Good Will | - | -2.00 | 29.5 Billion | 29.5 Billion | - | - |
Intangible Assets | 37.25 Billion | 36.33 Billion | 5.57 Billion | 5.57 Billion | 36.36 Billion | 35.99 Billion |
Long-Term Investments | 120.53 Billion | 123.96 Billion | 30.25 Billion | 30.25 Billion | 16.23 Billion | 18.21 Billion |
Tax Assets | 6.11 Billion | 5.19 Billion | 4.44 Billion | 4.44 Billion | 3.14 Billion | 2.83 Billion |
Other Non Current Assets | 3.51 Billion | 3.36 Billion | 92.2 Billion | 92.2 Billion | 94.73 Billion | 91.38 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 210.02 Billion | 224.95 Billion | 196.05 Billion | 196.05 Billion | 219.22 Billion | 222.03 Billion |
Total Current Liabilities | 102.5 Billion | 130.09 Billion | 108.14 Billion | 108.14 Billion | 118.17 Billion | 123.11 Billion |
Account Payables | - | - | -13.92 Billion | -13.92 Billion | - | - |
Tax Payables | 2.32 Billion | 4.8 Billion | 5.94 Billion | 5.94 Billion | 3.07 Billion | 2.58 Billion |
Short Term Debt | 23.59 Billion | 55.9 Billion | 44.57 Billion | 44.57 Billion | 47.08 Billion | 46.35 Billion |
Deferred Revenue | - | - | 13.92 Billion | 13.92 Billion | - | - |
Other Current Liabilities | 78.91 Billion | 74.19 Billion | 63.56 Billion | 63.56 Billion | 71.09 Billion | 76.76 Billion |
Total Non Current Liabilities | 107.52 Billion | 94.85 Billion | 87.91 Billion | 87.91 Billion | 101.04 Billion | 98.92 Billion |
Long-Term Debt | 75 Billion | 64.65 Billion | 66.41 Billion | 66.41 Billion | 85.21 Billion | 84.62 Billion |
Deferred Revenue Non Current | 8.26 Billion | 8.35 Billion | 2.88 Billion | 2.88 Billion | - | 10.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.2 Billion | 18.39 Billion | 15.18 Billion | 15.18 Billion | 12.15 Billion | -20.00 |
Other Liabilities | 1.00 | - | 10.00 | 10.00 | - | - |
Total Equity | 214.79 Billion | 207.64 Billion | 202.82 Billion | 202.82 Billion | 205.56 Billion | 201.69 Billion |
Stock Holders Equity | 193.41 Billion | 189.08 Billion | 184.25 Billion | 184.25 Billion | 188.21 Billion | 184.36 Billion |
Common Stock | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion |
Retained Earnings | 132.6 Billion | 129.93 Billion | 127.19 Billion | 127.19 Billion | 129.46 Billion | 126.51 Billion |
Accumulated other comprehensive income | -540.7 Million | 5.46 Billion | 5.3 Billion | 5.3 Billion | -2.59 Billion | -3.5 Billion |
Common Stock Equity | 193.41 Billion | 189.08 Billion | 184.25 Billion | 184.25 Billion | 188.21 Billion | 184.36 Billion |
Capital Lease Obligation | 8.26 Billion | 8.35 Billion | 11.74 Billion | 11.74 Billion | 11.46 Billion | 11.94 Billion |
Total Investments | 153.1 Billion | 155.24 Billion | 48.09 Billion | 48.09 Billion | 52.58 Billion | 53.22 Billion |
Total Debt | 106.86 Billion | 128.91 Billion | 110.98 Billion | 110.98 Billion | 132.29 Billion | 130.97 Billion |
Net Debt | 62.43 Billion | 72.46 Billion | 59.07 Billion | 59.07 Billion | 60.09 Billion | 58.66 Billion |
BSML
0039
LAKSELEC
MGYOY
2810
FLEXITUFF