Woojin Plaimm Co., Ltd. (049800.KS)
KRW 2120.0
(0.0%)
KRW 2120.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 212.12 Billion | 254.57 Billion | 233.98 Billion | 204.99 Billion | 181.8 Billion | 171.89 Billion |
| Cost of Revenue | 153.14 Billion | 178.49 Billion | 171.37 Billion | 151.83 Billion | 143.15 Billion | 137.93 Billion |
| Gross Profit | 58.98 Billion | 76.07 Billion | 62.61 Billion | 53.16 Billion | 38.65 Billion | 33.96 Billion |
| Operating Expenses | 49.77 Billion | 53.05 Billion | 46.01 Billion | 43.75 Billion | 47 Billion | 45.76 Billion |
| Selling, General and Administrative Expenses | 21.1 Billion | 21.65 Billion | 16.85 Billion | 13.89 Billion | 16.86 Billion | 17.58 Billion |
| Research and Development Expenses | 2.66 Billion | 2.78 Billion | 2.64 Billion | 2.3 Billion | 2.38 Billion | 2.13 Billion |
| Other Expenses | 29.62 Billion | 28.62 Billion | 26.51 Billion | 27.55 Billion | 27.74 Billion | 2.25 Billion |
| Cost and Expenses | 202.91 Billion | 231.55 Billion | 217.38 Billion | 195.58 Billion | 190.15 Billion | 183.69 Billion |
| Operating Income | 9.05 Billion | 22.61 Billion | 23.29 Billion | 9.43 Billion | -5.8 Billion | -11.77 Billion |
| Interest Expense | 6.04 Billion | 3.53 Billion | 3.25 Billion | 4.81 Billion | 5.65 Billion | 5.93 Billion |
| Income Tax Expense | 525.04 Million | 3.23 Billion | -3.66 Billion | -1.67 Billion | 1.49 Billion | -903.82 Million |
| Earnings before Tax | 6.57 Billion | 25.08 Billion | 18.84 Billion | 6.09 Billion | -12.1 Billion | -14.49 Billion |
| Net Income | 6.05 Billion | 21.84 Billion | 22.51 Billion | 7.76 Billion | -13.6 Billion | -13.59 Billion |
| Earnings Per Share Basic | 302.57 | 1092.50 | 1125.63 | 388.50 | -680.30 | -680.00 |
| Earnings Per Share Diluted | 302.57 | 1092.50 | 1125.63 | 388.50 | -680.30 | -680.00 |
| Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 19.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 19.99 Million |
| Gross Margin | 0.28 | 0.30 | 0.27 | 0.26 | 0.21 | 0.20 |
| EBIT Margin | 0.08 | 0.14 | 0.14 | 0.10 | 0.03 | 0.01 |
| Profit Margin | 0.03 | 0.09 | 0.10 | 0.04 | -0.07 | -0.08 |
| EBITDA | 17.37 Billion | 32.13 Billion | 25.52 Billion | 20.18 Billion | 5.04 Billion | 1.61 Billion |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.10 | 0.05 | -0.03 | -0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 56.06 Billion | 43.15 Billion | 212.12 Billion | 54.22 Billion | 50.42 Billion | 60.7 Billion |
| Cost of Revenue | 40.01 Billion | 32.07 Billion | 153.14 Billion | 37.93 Billion | 37.31 Billion | 44.5 Billion |
| Gross Profit | 16.04 Billion | 11.08 Billion | 58.98 Billion | 16.29 Billion | 13.11 Billion | 16.2 Billion |
| Operating Expenses | 15.57 Billion | 13.15 Billion | 49.77 Billion | 14.19 Billion | 12.65 Billion | 12.9 Billion |
| Selling, General and Administrative Expenses | 14.03 Billion | 12.34 Billion | - | 13.37 Billion | 4.52 Billion | 12.9 Billion |
| Research and Development Expenses | 608.38 Million | 704.43 Million | - | 782.61 Million | 637.1 Million | 633.89 Million |
| Other Expenses | -930.39 Million | -101.21 Million | -683.79 Million | -38.71 Million | 1.5 Billion | 847.93 Million |
| Cost and Expenses | 55.58 Billion | 45.22 Billion | 202.91 Billion | 52.13 Billion | 49.97 Billion | 44.5 Billion |
| Operating Income | 475.65 Million | -2.06 Billion | 9.2 Billion | 2.09 Billion | 452.71 Million | 3.29 Billion |
| Interest Expense | 1.66 Billion | 1.57 Billion | 6.04 Billion | 1.5 Billion | 1.5 Billion | 1.62 Billion |
| Income Tax Expense | 268.59 Million | 7.34 Million | 525.04 Million | 149.05 Million | 358.88 Million | -16.99 Million |
| Earnings before Tax | 482.37 Million | -1.35 Billion | 6.57 Billion | 507.83 Million | 472.55 Million | 2.52 Billion |
| Net Income | 213.95 Million | -1.36 Billion | 6.05 Billion | 358.6 Million | 114.24 Million | 2.53 Billion |
| Earnings Per Share Basic | 10.70 | -68.29 | - | 17.93 | 5.71 | 126.90 |
| Earnings Per Share Diluted | 10.70 | -68.29 | - | 17.93 | 5.71 | 126.90 |
| Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Gross Margin | 0.29 | 0.26 | 0.28 | 0.30 | 0.26 | 0.27 |
| EBIT Margin | 0.05 | 0.01 | - | 0.08 | 0.05 | 0.27 |
| Profit Margin | 0.00 | -0.03 | 0.03 | 0.01 | 0.00 | 0.04 |
| EBITDA | 2.89 Billion | 299.4 Million | - | 4.35 Billion | 2.54 Billion | 16.2 Billion |
| Earnings Before Tax Margin | 0.01 | -0.05 | 0.04 | 0.04 | 0.01 | 0.05 |
5921
KCDMF
RLEVF
0085
QRF
688230