Seowon Co., Ltd. (021050.KS)
KRW 1230.0
(4.86%)
KRW 1230.0
(4.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 233.17 Billion | 275.67 Billion | 261.63 Billion | 238.07 Billion | 257.67 Billion | 258.03 Billion |
| Cost of Revenue | 224.14 Billion | 264.36 Billion | 236.31 Billion | 223.2 Billion | 240.19 Billion | 240.56 Billion |
| Gross Profit | 9.03 Billion | 11.31 Billion | 25.31 Billion | 14.87 Billion | 17.47 Billion | 17.47 Billion |
| Operating Expenses | 8.88 Billion | 11.13 Billion | 10.18 Billion | 6.73 Billion | 9.2 Billion | 8.88 Billion |
| Selling, General and Administrative Expenses | 3.33 Billion | 11.13 Billion | 3.53 Billion | 3.09 Billion | 3.27 Billion | 3.15 Billion |
| Research and Development Expenses | 14.55 Million | 17.64 Million | 21.49 Million | 37.31 Million | 71.22 Million | 16.7 Million |
| Other Expenses | 5.53 Billion | -17.64 Million | 6.61 Billion | 3.6 Billion | 5.86 Billion | 36.39 Million |
| Cost and Expenses | 232.72 Billion | 264.36 Billion | 246.49 Billion | 229.94 Billion | 249.4 Billion | 249.44 Billion |
| Operating Income | 452.95 Million | 173.33 Million | 31.11 Billion | 8.05 Billion | 7.96 Billion | 8.59 Billion |
| Interest Expense | 5.84 Billion | 1.23 Billion | 3.28 Billion | 3.51 Billion | 4.76 Billion | 5.03 Billion |
| Income Tax Expense | -1.44 Billion | -1.33 Billion | 791.42 Million | 2.12 Billion | 670.88 Million | 1.51 Billion |
| Earnings before Tax | -11.6 Billion | -1.06 Billion | 19.29 Billion | -3.52 Billion | 3.8 Billion | 8.55 Billion |
| Net Income | -10.15 Billion | 276.4 Million | 16.96 Billion | -5.65 Billion | 3.1 Billion | 7.03 Billion |
| Earnings Per Share Basic | -213.99 | 5.82 | 357.38 | -119.13 | 66.85 | 151.45 |
| Earnings Per Share Diluted | -213.99 | 5.82 | 357.38 | -119.13 | 66.85 | 151.00 |
| Weighted Average Shares Outstanding | 47.47 Million | 47.47 Million | 47.47 Million | 47.43 Million | 46.45 Million | 46.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.47 Million | 47.47 Million | 47.47 Million | 47.43 Million | 46.45 Million | 46.59 Million |
| Gross Margin | 0.04 | 0.04 | 0.10 | 0.06 | 0.07 | 0.07 |
| EBIT Margin | 0.01 | 0.04 | 0.13 | 0.05 | 0.05 | 0.06 |
| Profit Margin | -0.04 | 0.00 | 0.06 | -0.02 | 0.01 | 0.03 |
| EBITDA | 2.24 Billion | 4.44 Billion | 16.89 Billion | 633.92 Million | 10.04 Billion | 15.85 Billion |
| Earnings Before Tax Margin | 0.00 | 0.00 | 0.12 | 0.03 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 420.11 Billion | 59.58 Billion | 233.17 Billion | 60.08 Billion | 54.64 Billion | 58.15 Billion |
| Cost of Revenue | 399.9 Billion | 57.41 Billion | 224.14 Billion | 56.61 Billion | 52.28 Billion | 56.89 Billion |
| Gross Profit | 20.21 Billion | 2.16 Billion | 9.03 Billion | 3.47 Billion | 2.35 Billion | 1.26 Billion |
| Operating Expenses | 9.7 Billion | 1.78 Billion | 8.58 Billion | 2.43 Billion | 2.09 Billion | 2.34 Billion |
| Selling, General and Administrative Expenses | 9.29 Billion | 1.73 Billion | - | 2.37 Billion | 706 Million | 2.34 Billion |
| Research and Development Expenses | 199 Million | 21 Million | - | 37 Million | 4.44 Million | 4.34 Million |
| Other Expenses | -201.72 Million | -28.18 Million | -93.89 Million | -29.44 Million | 55.99 Million | 41.11 Million |
| Cost and Expenses | 409.6 Billion | 59.19 Billion | 232.72 Billion | 59.05 Billion | 54.37 Billion | 56.89 Billion |
| Operating Income | 10.51 Billion | 385.79 Million | 452.95 Million | 1.03 Billion | 266.28 Million | -1.08 Billion |
| Interest Expense | 7.08 Billion | 1.52 Billion | 5.84 Billion | 1.63 Billion | 1.64 Billion | 1.35 Billion |
| Income Tax Expense | -2.19 Billion | -1.06 Billion | -1.44 Billion | -869.79 Million | -2.29 Billion | -574.51 Million |
| Earnings before Tax | -7.32 Billion | 28.58 Billion | -4.64 Billion | -277.83 Million | -4.28 Billion | -1.45 Billion |
| Net Income | -2.39 Billion | 28.28 Billion | -10.15 Billion | -226.24 Million | -4.28 Billion | -882.18 Million |
| Earnings Per Share Basic | -50.39 | 595.70 | - | -4.77 | -90.25 | -18.58 |
| Earnings Per Share Diluted | -50.39 | 595.70 | - | -4.77 | -90.25 | -18.58 |
| Weighted Average Shares Outstanding | 47.47 Million | 47.47 Million | 47.47 Million | 47.47 Million | 47.47 Million | 47.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.47 Million | 47.47 Million | 47.47 Million | 47.47 Million | 47.47 Million | 47.47 Million |
| Gross Margin | 0.05 | 0.04 | 0.04 | 0.06 | 0.04 | 0.02 |
| EBIT Margin | 0.03 | 0.01 | - | 0.02 | -0.03 | 0.02 |
| Profit Margin | -0.01 | 0.47 | -0.04 | -0.00 | -0.08 | -0.02 |
| EBITDA | 13.27 Billion | 806.01 Million | - | 1.49 Billion | -1.57 Billion | 1.26 Billion |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.00 | 0.02 | 0.00 | -0.02 |
ARPT
4976
000571
NOKPF
YITD
DLR