KRW 3185.0
(2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.5 Billion | 10.76 Billion | 27.47 Billion | 27.27 Billion | 34.69 Billion | 40.77 Billion |
Cost of Revenue | 6.57 Billion | 13.46 Billion | 34.03 Billion | 37.43 Billion | 38.19 Billion | 33.38 Billion |
Gross Profit | -1.07 Billion | -2.69 Billion | -6.56 Billion | -10.16 Billion | -3.5 Billion | 7.38 Billion |
Operating Expenses | 5.37 Billion | 5.85 Billion | 8.19 Billion | 9.05 Billion | 11.78 Billion | 8.36 Billion |
Selling, General and Administrative Expenses | 4.38 Billion | 2.56 Billion | 3.19 Billion | 2.38 Billion | 2.47 Billion | 5.49 Billion |
Research and Development Expenses | 851.5 Million | 1.41 Billion | 2.24 Billion | 1.71 Billion | 2.56 Billion | 2.81 Billion |
Other Expenses | -142.19 Million | 3.28 Billion | 5 Billion | 6.66 Billion | 9.3 Billion | -59.19 Million |
Cost and Expenses | 11.95 Billion | 19.31 Billion | 42.23 Billion | 46.49 Billion | 49.98 Billion | 41.74 Billion |
Operating Income | -6.45 Billion | -8.93 Billion | -14.95 Billion | -19.41 Billion | -15.28 Billion | -974.63 Million |
Interest Expense | 835.44 Million | 459.31 Million | 1.76 Billion | 1.05 Billion | 987.73 Million | 415.95 Million |
Income Tax Expense | -207.95 Million | 1.58 Billion | -411.32 Million | 1.7 Billion | 2.1 Billion | 2.1 Billion |
Earnings before Tax | -7.24 Billion | -7.7 Billion | -13.37 Billion | -21.53 Billion | -17.82 Billion | 717.13 Million |
Net Income | -7.03 Billion | -9.28 Billion | -12.95 Billion | -23.23 Billion | -19.93 Billion | 717.13 Million |
Earnings Per Share Basic | -393.55 | -967.60 | -1350.40 | -3882.01 | -4028.49 | 149.55 |
Earnings Per Share Diluted | -393.55 | -967.60 | -1350.40 | -3882.01 | -4028.49 | 149.55 |
Weighted Average Shares Outstanding | 17.88 Million | 9.59 Million | 9.59 Million | 5.98 Million | 4.94 Million | 4.79 Million |
Weighted Average Shares Outstanding (Diluted) | 17.88 Million | 9.59 Million | 9.59 Million | 5.98 Million | 4.94 Million | 4.79 Million |
Gross Margin | -0.20 | -0.25 | -0.24 | -0.37 | -0.10 | 0.18 |
EBIT Margin | -1.02 | -0.38 | -0.46 | -0.66 | -0.41 | 0.01 |
Profit Margin | -1.28 | -0.86 | -0.47 | -0.85 | -0.57 | 0.02 |
EBITDA | -5.59 Billion | -7.11 Billion | -17.35 Billion | -18.55 Billion | -14.98 Billion | 2.56 Billion |
Earnings Before Tax Margin | -1.17 | -0.83 | -0.54 | -0.71 | -0.44 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.37 Billion | 973.18 Million | 688.56 Million | 5.5 Billion | 2.08 Billion | 2.04 Billion |
Cost of Revenue | 1.88 Billion | 2.2 Billion | 1.55 Billion | 6.57 Billion | 2.32 Billion | 1.32 Billion |
Gross Profit | -505.24 Million | -1.23 Billion | -862.59 Million | -1.07 Billion | -241.8 Million | 720.83 Million |
Operating Expenses | 1.01 Billion | 1.12 Billion | 1.81 Billion | 5.37 Billion | -2.02 Billion | -923.28 Million |
Selling, General and Administrative Expenses | 867.11 Million | 961.47 Million | 1.43 Billion | - | 2.02 Billion | 923.28 Million |
Research and Development Expenses | 129.22 Million | 134.87 Million | 383.5 Million | - | 178 Million | 149.32 Million |
Other Expenses | -21.97 Million | -32.95 Million | 107.85 Million | -142.19 Million | -4.04 Billion | -1.84 Billion |
Cost and Expenses | 2.89 Billion | 3.33 Billion | 3.36 Billion | 11.95 Billion | 2.32 Billion | 1.32 Billion |
Operating Income | -1.52 Billion | -2.36 Billion | -2.67 Billion | -6.45 Billion | -2.26 Billion | -202.45 Million |
Interest Expense | 703.68 Million | 679.81 Million | 792.16 Million | 835.44 Million | 6.68 Million | 33.57 Million |
Income Tax Expense | - | 203.49 Million | -207.95 Million | -207.95 Million | 2.02 Billion | 390.00 |
Earnings before Tax | -1.66 Billion | -2.91 Billion | -3.44 Billion | -7.24 Billion | -2.59 Billion | 108.7 Million |
Net Income | -1.66 Billion | -2.91 Billion | -3.23 Billion | -7.03 Billion | -2.59 Billion | 108.7 Million |
Earnings Per Share Basic | -60.29 | -105.60 | -117.31 | - | -102.22 | 11.33 |
Earnings Per Share Diluted | -60.29 | -105.60 | -117.31 | - | -102.22 | 11.33 |
Weighted Average Shares Outstanding | 27.59 Million | 27.59 Million | 27.59 Million | 17.88 Million | 25.42 Million | 9.59 Million |
Weighted Average Shares Outstanding (Diluted) | 27.59 Million | 27.59 Million | 27.59 Million | 17.88 Million | 25.42 Million | 9.59 Million |
Gross Margin | -0.37 | -1.27 | -1.25 | -0.20 | -0.12 | 0.35 |
EBIT Margin | -0.96 | -2.22 | -3.53 | - | -0.12 | 0.35 |
Profit Margin | -1.21 | -2.99 | -4.70 | -1.28 | -1.24 | 0.05 |
EBITDA | -1.31 Billion | -2.15 Billion | -2.43 Billion | - | -241.8 Million | 720.83 Million |
Earnings Before Tax Margin | -1.11 | -2.43 | -3.89 | -1.17 | -1.08 | -0.10 |
JYOTISTRUC
FTE
PATINTLOG
600343
OLYOI
LBTYA